☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
Virginia
|
|
54-1265373
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
Common Stock, $5 par value
|
|
The NASDAQ Stock Market LLC
|
(Title of each class)
|
|
(Name of each exchange on which registered)
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☒
|
|
|
|
|||
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☒
|
|
|
|
|||
Emerging growth company
|
☐
|
PART I
|
|
Page
|
|
|
|
Item 1.
|
1
|
|
Item 1A.
|
7 |
|
Item 1B.
|
14
|
|
Item 2.
|
14
|
|
Item 3.
|
14
|
|
Item 4.
|
14
|
|
|
|
|
PART II
|
|
|
|
|
|
Item 5.
|
15
|
|
Item 6.
|
16
|
|
Item 7.
|
17 |
|
Item 7A.
|
38
|
|
Item 8.
|
38
|
|
Item 9.
|
91
|
|
Item 9A.
|
91
|
|
Item 9B.
|
92
|
|
|
|
|
PART III
|
|
|
|
|
|
Item 10.
|
92
|
|
Item 11.
|
93
|
|
Item 12.
|
93
|
|
Item 13.
|
93
|
|
Item 14.
|
93
|
|
|
|
|
PART IV
|
|
|
|
|
|
Item 15.
|
93
|
|
|
93
|
|
|
94
|
|
Item 16.
|
95
|
|
|
96
|
·
|
changed the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible
capital. The Dodd-Frank Act also made permanent the $250,000 limit for federal deposit insurance and increased the cash limit of Securities Investor Protection Corporation protection from $100,000 to $250,000;
|
·
|
repealed the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay
interest on business transaction and other accounts;
|
·
|
created and centralized significant aspects of consumer financial protection by creating a new agency, the Consumer Financial
Protection Bureau (CFPB), which is discussed in more detail below;
|
·
|
imposed limits for debit card interchange fees for issuers that have assets greater than $10 billion, which also could affect the
amount of interchange fees collected by financial institutions with less than $10 billion in assets;
|
·
|
restricted the preemption of state law by federal law and disallowed subsidiaries and affiliates of national banks from availing
themselves of such preemption;
|
·
|
imposed comprehensive regulation of the over-the-counter derivatives market subject to significant rulemaking processes, to include
certain provisions that would effectively prohibit insured depository institutions from conducting certain derivatives businesses in the institution itself;
|
·
|
required loan originators to retain 5 percent of any loan sold or securitized, unless it is a "qualified residential mortgage",
subject to certain restrictions;
|
·
|
prohibited banks and their affiliates from engaging in proprietary trading and investing in and sponsoring certain unregistered
investment companies (the Volcker Rule); and
|
·
|
implemented corporate governance revisions that apply to all public companies, not just financial institutions.
|
·
|
Engaging in open market transactions in U.S. Government securities;
|
·
|
Setting the discount rate on member bank borrowings; and
|
·
|
Determining reserve requirements.
|
Name (Age) And Present Position
|
Served in Current Position Since
|
Principal Occupation During Past Five
Years
|
Robert F. Shuford, Sr. (81)
|
||
Chairman, President & Chief Executive Officer
Old Point Financial Corporation
|
1965
|
Chairman of the Board, President & Chief Executive Officer of the Company
|
Robert F. Shuford, Jr. (54)
|
||
Executive Vice President/Bank
Old Point Financial Corporation
|
2015
|
Executive Vice President/Bank of the Company since 2015; Chief Operating Officer & Senior Vice President/Operations of the Company
from 2003 to 2015
President & Chief Executive Officer of the Bank since 2015; Senior Executive Vice President & Chief Operating Officer of the
Bank from 2012 to 2015; Executive Vice President & Chief Operating Officer of the Bank from 2003 to 2012; Chairman of the Board of the Bank
|
Jeffrey W. Farrar (58)
|
||
Chief Financial Officer & Senior Vice President/Finance
Old Point Financial Corporation
|
2017
|
Chief Financial Officer & Senior Vice President/Finance of the Company; a Certified Public Accountant, Executive Vice President and
Director of Wealth Management, Mortgage and Insurance for Union Bankshares Corporation from 2014 to 2017; and Chief Financial Officer for StellarOne Corporation and its predecessor companies from 1996 to 2013.
Chief Financial Officer & Executive Vice President of the Bank
|
Eugene M. Jordan, II (64)
|
||
Secretary to the Board & Executive Vice President/Trust
Old Point Financial Corporation
|
2003
|
Secretary to the Board & Executive Vice President/Trust of the Company since 2015; Executive Vice President/ Trust of the Company
from 2003 to 2015
President and Chief Executive Officer of Trust since 2003; Chairman of the Trust Board
|
Joseph R. Witt (58)
|
||
Chief Business Development Officer & Senior Vice President
Old Point Financial Corporation
|
2008
|
Chief Business Development Officer & Senior Vice President of the Company since 2015; Chief Administrative Officer & Senior Vice
President/Administration of the Company from 2012 to 2015; Senior Vice President/ Corporate Banking/Human Resources of the Company from 2010 to 2012; Senior Vice President/Corporate Banking of the Company from 2008 to 2010
Senior Executive Vice President & Chief Business Development Officer of the Bank since 2015; Senior Executive Vice President &
Chief Administrative Officer of the Bank from 2012 to 2015; Executive Vice President/ Corporate Banking & Human Resources Director of the Bank from 2010 to 2012
|
SELECTED FINANCIAL HIGHLIGHTS
|
||||||||||||||||||||
|
||||||||||||||||||||
At and for the Years ended December 31,
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
(dollars in thousands except per share data)
|
||||||||||||||||||||
RESULTS OF OPERATIONS
|
||||||||||||||||||||
Interest income
|
$
|
38,257
|
$
|
32,934
|
$
|
29,826
|
$
|
30,295
|
$
|
30,289
|
||||||||||
Interest expense
|
4,969
|
3,012
|
2,574
|
3,632
|
3,849
|
|||||||||||||||
Net interest income
|
33,288
|
29,922
|
27,252
|
26,663
|
26,440
|
|||||||||||||||
Provision for loan losses
|
2,861
|
4,160
|
1,930
|
1,025
|
600
|
|||||||||||||||
Net interest income after provision for loan losses
|
30,427
|
25,762
|
25,322
|
25,638
|
25,840
|
|||||||||||||||
Noninterest income
|
13,271
|
13,307
|
12,746
|
12,382
|
11,862
|
|||||||||||||||
Noninterest expenses
|
38,500
|
39,195
|
34,111
|
34,332
|
33,390
|
|||||||||||||||
Income before income taxes
|
5,198
|
(126
|
)
|
3,957
|
3,688
|
4,312
|
||||||||||||||
Income tax expense
|
279
|
(97
|
)
|
160
|
54
|
196
|
||||||||||||||
Net income (loss)
|
$
|
4,919
|
$
|
(29
|
)
|
$
|
3,797
|
$
|
3,634
|
$
|
4,116
|
|||||||||
FINANCIAL CONDITION
|
||||||||||||||||||||
Total assets
|
$
|
1,038,183
|
$
|
981,826
|
$
|
902,966
|
$
|
896,787
|
$
|
876,280
|
||||||||||
Securities available for sale, at fair value
|
148,247
|
157,121
|
199,365
|
214,192
|
139,346
|
|||||||||||||||
Loans held for investment, net of deferred fees and costs
|
774,009
|
738,540
|
603,882
|
568,475
|
535,994
|
|||||||||||||||
Allowance for loan losses
|
10,111
|
9,448
|
8,245
|
7,738
|
7,075
|
|||||||||||||||
Deposits
|
843,144
|
783,594
|
784,502
|
746,471
|
716,654
|
|||||||||||||||
Total borrowings
|
88,325
|
98,193
|
18,704
|
50,950
|
67,816
|
|||||||||||||||
Total liabilities
|
936,177
|
885,438
|
808,976
|
803,611
|
787,783
|
|||||||||||||||
Stockholders' equity
|
102,006
|
96,388
|
93,990
|
93,176
|
88,497
|
|||||||||||||||
PERTINENT RATIOS
|
||||||||||||||||||||
Return on average assets
|
0.48
|
%
|
0.00
|
%
|
0.43
|
%
|
0.41
|
%
|
0.47
|
%
|
||||||||||
Return on average equity
|
4.93
|
%
|
(0.03
|
%)
|
3.99
|
%
|
4.02
|
%
|
4.81
|
%
|
||||||||||
Net interest margin (FTE) (1)
|
3.62
|
%
|
3.64
|
%
|
3.66
|
%
|
3.56
|
%
|
3.57
|
%
|
||||||||||
Efficiency ratio
|
82.69
|
%
|
90.67
|
%
|
85.28
|
%
|
87.93
|
%
|
87.18
|
%
|
||||||||||
Tier 1 capital to risk weighted assets
|
11.44
|
%
|
11.18
|
%
|
13.39
|
%
|
13.78
|
%
|
14.36
|
%
|
||||||||||
Total capital to risk weighted assets
|
12.59
|
%
|
12.28
|
%
|
14.51
|
%
|
14.89
|
%
|
15.44
|
%
|
||||||||||
Leverage ratio
|
9.77
|
%
|
9.98
|
%
|
10.68
|
%
|
10.93
|
%
|
10.75
|
%
|
||||||||||
Tangible common equity / tangible assets
|
9.65
|
%
|
9.76
|
%
|
10.41
|
%
|
10.39
|
%
|
10.10
|
%
|
||||||||||
Cash dividends declared
|
$
|
0.44
|
$
|
0.44
|
$
|
0.40
|
$
|
0.34
|
$
|
0.26
|
||||||||||
Book value
|
$
|
19.68
|
$
|
19.20
|
$
|
18.94
|
$
|
18.79
|
$
|
17.85
|
||||||||||
ASSET QUALITY
|
||||||||||||||||||||
Nonaccrual loans
|
$
|
12,141
|
$
|
12,882
|
$
|
7,159
|
$
|
4,582
|
$
|
5,570
|
||||||||||
OREO
|
$
|
83
|
$
|
-
|
$
|
1,067
|
$
|
2,741
|
$
|
5,106
|
||||||||||
ALLL / total outstanding loans
|
1.31
|
%
|
1.28
|
%
|
1.37
|
%
|
1.36
|
%
|
1.32
|
%
|
||||||||||
Nonaccrual loans / total loans
|
1.57
|
%
|
1.74
|
%
|
1.19
|
%
|
0.81
|
%
|
1.04
|
%
|
||||||||||
ALLL / nonaccrual loans
|
83.28
|
%
|
73.34
|
%
|
115.17
|
%
|
168.88
|
%
|
127.02
|
%
|
||||||||||
NPAs / total outstanding loans
|
1.90
|
%
|
2.18
|
%
|
1.84
|
%
|
1.88
|
%
|
2.20
|
%
|
||||||||||
Net charge-offs / total average loans
|
0.29
|
%
|
0.44
|
%
|
0.24
|
%
|
0.06
|
%
|
0.07
|
%
|
||||||||||
Provision / total average loans
|
0.37
|
%
|
0.62
|
%
|
0.33
|
%
|
0.18
|
%
|
0.12
|
%
|
||||||||||
PER SHARE DATA
|
||||||||||||||||||||
Basic earnings (loss) per share
|
$
|
0.96
|
$
|
(0.01
|
)
|
$
|
0.77
|
$
|
0.73
|
$
|
0.83
|
|||||||||
Diluted earnings (loss) per share
|
$
|
0.96
|
$
|
(0.01
|
)
|
$
|
0.77
|
$
|
0.73
|
$
|
0.83
|
|||||||||
Cash dividends declared
|
$
|
0.44
|
$
|
0.44
|
$
|
0.40
|
$
|
0.34
|
$
|
0.26
|
||||||||||
Market value per share
|
$
|
21.83
|
$
|
29.75
|
$
|
25.00
|
$
|
17.16
|
$
|
15.00
|
||||||||||
Book value per share
|
$
|
19.68
|
$
|
19.20
|
$
|
18.94
|
$
|
18.79
|
$
|
17.85
|
||||||||||
Tangible book value per share
|
$
|
19.28
|
$
|
19.08
|
$
|
18.94
|
$
|
18.79
|
$
|
17.85
|
||||||||||
Price to earnings ratio, diluted
|
22.74
|
(2,975.00
|
)
|
32.47
|
23.51
|
18.07
|
||||||||||||||
Price to book value ratio
|
1.11
|
1.55
|
1.32
|
0.91
|
0.84
|
|||||||||||||||
Dividend payout ratio
|
45.83
|
%
|
(4,400.00
|
%)
|
51.95
|
%
|
46.58
|
%
|
31.33
|
%
|
||||||||||
Weighted average shares outstanding, basic
|
5,141,364
|
4,991,060
|
4,959,173
|
4,959,009
|
4,959,009
|
|||||||||||||||
Weighted average shares outstanding, diluted
|
5,141,429
|
4,991,060
|
4,960,934
|
4,959,009
|
4,959,009
|
|||||||||||||||
(1) Computed on the fully tax-equivalent basis using a 21% rate for 2018 and a 34% rate for 2017, 2016, 2015, and 2014. |
TABLE I
|
||||||||||||||||||||||||
AVERAGE BALANCE SHEETS, NET INTEREST INCOME* AND RATES*
|
||||||||||||||||||||||||
Years ended December 31,
|
2018
|
2017
|
||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Loans *
|
$
|
768,960
|
$
|
34,504
|
4.49
|
%
|
$
|
673,015
|
$
|
29,318
|
4.36
|
%
|
||||||||||||
Investment securities:
|
||||||||||||||||||||||||
Taxable
|
95,752
|
2,080
|
2.17
|
%
|
102,644
|
1,964
|
1.91
|
%
|
||||||||||||||||
Tax-exempt *
|
50,426
|
1,547
|
3.07
|
%
|
67,403
|
2,426
|
3.60
|
%
|
||||||||||||||||
Total investment securities
|
146,178
|
3,627
|
2.48
|
%
|
170,047
|
4,390
|
2.58
|
%
|
||||||||||||||||
Interest-bearing due from banks
|
9,358
|
198
|
2.12
|
%
|
1,343
|
15
|
1.12
|
%
|
||||||||||||||||
Federal funds sold
|
1,150
|
21
|
1.83
|
%
|
921
|
8
|
0.87
|
%
|
||||||||||||||||
Other investments
|
4,083
|
291
|
7.13
|
%
|
2,348
|
155
|
6.60
|
%
|
||||||||||||||||
Total earning assets
|
929,729
|
38,641
|
4.16
|
%
|
847,674
|
33,886
|
4.00
|
%
|
||||||||||||||||
Allowance for loan losses
|
(10,254
|
)
|
(8,950
|
)
|
||||||||||||||||||||
919,475
|
838,724
|
|||||||||||||||||||||||
Cash and due from banks
|
21,518
|
20,723
|
||||||||||||||||||||||
Bank premises and equipment, net
|
37,531
|
38,428
|
||||||||||||||||||||||
Other assets
|
42,051
|
41,171
|
||||||||||||||||||||||
Total assets
|
$
|
1,020,575
|
$
|
939,046
|
||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
Time and savings deposits:
|
||||||||||||||||||||||||
Interest-bearing transaction accounts
|
$
|
28,246
|
$
|
10
|
0.04
|
%
|
$
|
27,909
|
$
|
10
|
0.04
|
%
|
||||||||||||
Money market deposit accounts
|
242,025
|
542
|
0.22
|
%
|
233,295
|
291
|
0.12
|
%
|
||||||||||||||||
Savings accounts
|
87,534
|
76
|
0.09
|
%
|
82,872
|
41
|
0.05
|
%
|
||||||||||||||||
Time deposits
|
228,800
|
2,916
|
1.27
|
%
|
208,095
|
2,208
|
1.06
|
%
|
||||||||||||||||
Total time and savings deposits
|
586,605
|
3,544
|
0.60
|
%
|
552,171
|
2,550
|
0.46
|
%
|
||||||||||||||||
Federal funds purchased, repurchase
agreements and other borrowings
|
28,427
|
131
|
0.46
|
%
|
25,743
|
38
|
0.15
|
%
|
||||||||||||||||
Federal Home Loan Bank advances
|
66,151
|
1,294
|
1.96
|
%
|
32,301
|
424
|
1.31
|
%
|
||||||||||||||||
Total interest-bearing liabilities
|
681,183
|
4,969
|
0.73
|
%
|
610,215
|
3,012
|
0.49
|
%
|
||||||||||||||||
Demand deposits
|
236,249
|
226,951
|
||||||||||||||||||||||
Other liabilities
|
3,378
|
5,359
|
||||||||||||||||||||||
Total liabilities
|
920,810
|
842,525
|
||||||||||||||||||||||
Stockholders' equity
|
99,765
|
96,521
|
||||||||||||||||||||||
Total liabilities and stockholders' equity
|
$
|
1,020,575
|
$
|
939,046
|
||||||||||||||||||||
Net interest margin *
|
$
|
33,672
|
3.62
|
%
|
$
|
30,874
|
3.64
|
%
|
TABLE II
|
||||||||||||
VOLUME AND RATE ANALYSIS*
|
||||||||||||
2018 vs. 2017
|
||||||||||||
Increase (Decrease)
|
||||||||||||
Due to Changes in:
|
||||||||||||
|
Volume
|
Rate
|
Total
|
|||||||||
(in thousands)
|
||||||||||||
EARNING ASSETS
|
||||||||||||
Loans *
|
$
|
4,180
|
$
|
1,006
|
$
|
5,186
|
||||||
Investment securities:
|
||||||||||||
Taxable
|
(132
|
)
|
248
|
116
|
||||||||
Tax-exempt *
|
(611
|
)
|
(268
|
)
|
(879
|
)
|
||||||
Total investment securities
|
(743
|
)
|
(20
|
)
|
(763
|
)
|
||||||
Federal funds sold
|
2
|
11
|
13
|
|||||||||
Other investments
|
449
|
(130
|
)
|
319
|
||||||||
Total earning assets
|
3,888
|
867
|
4,755
|
|||||||||
INTEREST-BEARING LIABILITIES
|
||||||||||||
Interest-bearing transaction accounts
|
-
|
-
|
-
|
|||||||||
Money market deposit accounts
|
11
|
240
|
251
|
|||||||||
Savings accounts
|
2
|
33
|
35
|
|||||||||
Time deposits
|
220
|
488
|
708
|
|||||||||
Total time and savings deposits
|
233
|
761
|
994
|
|||||||||
Federal funds purchased, repurchase
|
||||||||||||
agreements and other borrowings
|
4
|
89
|
93
|
|||||||||
Federal Home Loan Bank advances
|
444
|
426
|
870
|
|||||||||
Total interest-bearing liabilities
|
681
|
1,276
|
1,957
|
|||||||||
Change in net interest income
|
$
|
3,207
|
$
|
(409
|
)
|
$
|
2,798
|
TABLE III
|
||||||||||||||||
CHANGE IN NET INTEREST INCOME
|
||||||||||||||||
As of December 31,
|
||||||||||||||||
2018
|
2017
|
|||||||||||||||
%
|
$ |
%
|
$ |
|||||||||||||
Change in Interest Rates:
|
||||||||||||||||
+300 basis points
|
2.57
|
921
|
(1.42
|
)
|
(462
|
)
|
||||||||||
+200 basis points
|
1.71
|
612
|
(1.02
|
)
|
(332
|
)
|
||||||||||
+100 basis points
|
0.78
|
281
|
(0.49
|
)
|
(160
|
)
|
||||||||||
Unchanged
|
-
|
-
|
-
|
-
|
||||||||||||
-100 basis points
|
(1.30
|
)
|
(466
|
)
|
(0.92
|
)
|
(297
|
)
|
||||||||
-200 basis points
|
(3.03
|
)
|
(1,086
|
)
|
(1.98
|
)
|
(644
|
)
|
·
|
Occupancy and equipment (increased $157 thousand or 2.68%): Occupancy expense related to the Citizens acquisition and service
contracts for equipment costs were the main increases.
|
·
|
Loss (gain) on other real estate owned (increased $104 thousand or (577.78%)): The Company recorded a small gain on the final sales of
OREO previously written down in 2017, as compared to a net loss in 2018 related to one property acquired into OREO and sold in 2018.
|
·
|
The fair value of assets acquired equaled $50.4 million and the fair value of liabilities assumed equaled $44.3 million.
|
·
|
Loans held for investment acquired totaled $42.8 million, as acquired and at fair value.
|
·
|
Total deposits assumed totaled $43.8 million with a fair value of $44.0 million.
|
·
|
Total goodwill arising from the transaction equaled $1.0 million.
|
·
|
Core deposit intangibles acquired totaled $440 thousand.
|
TABLE IV
|
||||||||
SECURITIES PORTFOLIO
|
||||||||
As of December 31,
|
2018
|
2017
|
||||||
(in thousands)
|
||||||||
Available-for-sale securities, at fair value:
|
||||||||
U.S. Treasury securities
|
$
|
12,328
|
$
|
-
|
||||
Obligations of U.S. Government agencies
|
10,714
|
9,435
|
||||||
Obligations of state and political subdivisions
|
48,837
|
64,765
|
||||||
Mortgage-backed securities
|
71,191
|
74,296
|
||||||
Money market investments
|
1,897
|
1,194
|
||||||
Corporate bonds
|
3,280
|
7,234
|
||||||
Other marketable equity securities
|
-
|
197
|
||||||
$
|
148,247
|
$
|
157,121
|
|||||
Restricted securities:
|
||||||||
Federal Home Loan Bank stock
|
$
|
3,429
|
$
|
3,677
|
||||
Federal Reserve Bank stock
|
382
|
169
|
||||||
Community Bankers' Bank stock
|
42
|
-
|
||||||
$
|
3,853
|
$
|
3,846
|
|||||
Total
|
$
|
152,100
|
$
|
160,967
|
1 year
|
1-5
|
5-10
|
Over 10
|
|||||||||||||||||
or less
|
years
|
years
|
years
|
Total
|
||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
U.S. Treasury securities
|
$
|
5,453
|
$
|
6,875
|
$
|
-
|
$
|
-
|
$
|
12,328
|
||||||||||
Weighted average yield
|
2.65
|
%
|
2.50
|
%
|
-
|
-
|
2.57
|
%
|
||||||||||||
Obligations of U.S. Government Agencies
|
$
|
2,193
|
$
|
2,472
|
$
|
1,221
|
$
|
4,828
|
$
|
10,714
|
||||||||||
Weighted average yield
|
1.86
|
%
|
2.51
|
%
|
3.03
|
%
|
2.48
|
%
|
2.42
|
%
|
||||||||||
Obligations of state and political subdivisions
|
$
|
3,435
|
$
|
5,517
|
$
|
13,827
|
$
|
26,058
|
$
|
48,837
|
||||||||||
Weighted average yield
|
2.25
|
%
|
2.28
|
%
|
3.02
|
%
|
3.29
|
%
|
3.02
|
%
|
||||||||||
Mortgage-backed securities
|
$
|
-
|
$
|
12,274
|
$
|
12,788
|
$
|
46,129
|
$
|
71,191
|
||||||||||
Weighted average yield
|
-
|
1.79
|
%
|
2.07
|
%
|
2.31
|
%
|
2.18
|
%
|
|||||||||||
Money market investments
|
$
|
1,897
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,897
|
||||||||||
Weighted average yield
|
2.39
|
%
|
-
|
-
|
-
|
2.39
|
%
|
|||||||||||||
Corporate bonds
|
$
|
199
|
$
|
290
|
$
|
2,791
|
$
|
-
|
$
|
3,280
|
||||||||||
Weighted average yield
|
2.20
|
%
|
2.43
|
%
|
5.43
|
%
|
-
|
4.97
|
%
|
|||||||||||
Federal Home Loan Bank stock - restricted
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
3,429
|
$
|
3,429
|
||||||||||
Weighted average yield
|
-
|
-
|
-
|
6.19
|
%
|
6.19
|
%
|
|||||||||||||
Federal Reserve Bank stock - restricted
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
382
|
$
|
382
|
||||||||||
Weighted average yield
|
-
|
-
|
-
|
6.00
|
%
|
6.00
|
%
|
|||||||||||||
Community Bankers' Bank stock - restricted
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
42
|
$
|
42
|
||||||||||
Weighted average yield
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total securities
|
$
|
13,177
|
$
|
27,428
|
$
|
30,627
|
$
|
80,868
|
$
|
152,100
|
||||||||||
Weighted average yield
|
2.37
|
%
|
2.14
|
%
|
2.84
|
%
|
2.79
|
%
|
2.65
|
%
|
TABLE V
|
||||||||||||||||||||
LOAN PORTFOLIO
|
||||||||||||||||||||
As of December 31,
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
(in thousands)
|
||||||||||||||||||||
Commercial
|
$
|
63,398
|
$
|
60,398
|
$
|
54,434
|
$
|
43,197
|
$
|
37,698
|
||||||||||
Real estate-construction
|
32,383
|
27,489
|
23,116
|
19,685
|
9,082
|
|||||||||||||||
Real estate-mortgage (1)
|
500,441
|
465,231
|
448,408
|
437,159
|
435,914
|
|||||||||||||||
Consumer
|
169,138
|
174,225
|
58,907
|
50,427
|
30,493
|
|||||||||||||||
Other
|
8,649
|
11,197
|
19,017
|
18,007
|
22,807
|
|||||||||||||||
Total
|
$
|
774,009
|
$
|
738,540
|
$
|
603,882
|
$
|
568,475
|
$
|
535,994
|
||||||||||
(1) The real estate-mortgage segment includes residential 1 – 4 family, commercial real estate, second mortgages and equity lines of
credit.
|
TABLE VI
|
||||||||||||||||
MATURITY SCHEDULE OF SELECTED LOANS
|
||||||||||||||||
December 31, 2018
|
Within 1 year
|
1 to 5 years
|
After 5 years
|
Total
|
||||||||||||
(in thousands)
|
||||||||||||||||
Commercial
|
$
|
19,079
|
$
|
24,934
|
$
|
19,385
|
$
|
63,398
|
||||||||
Real estate - construction
|
21,744
|
10,623
|
16
|
32,383
|
||||||||||||
Total
|
$
|
40,823
|
$
|
35,557
|
$
|
19,401
|
$
|
95,781
|
||||||||
Loans due after 1 year with:
|
||||||||||||||||
Fixed interest rate
|
$
|
29,326
|
$
|
13,222
|
$
|
42,548
|
||||||||||
Variable interest rate
|
6,231
|
6,179
|
12,410
|
|||||||||||||
Total
|
$
|
35,557
|
$
|
19,401
|
$
|
54,958
|
TABLE VII
|
||||||||||||||||||||
NONPERFORMING ASSETS
|
||||||||||||||||||||
As of December 31,
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
(in thousands)
|
||||||||||||||||||||
Nonaccrual loans
|
||||||||||||||||||||
Commercial
|
$
|
298
|
$
|
836
|
$
|
231
|
$
|
276
|
$
|
-
|
||||||||||
Real estate-construction
|
417
|
721
|
-
|
-
|
499
|
|||||||||||||||
Real estate-mortgage (1)
|
11,426
|
11,325
|
6,847
|
4,306
|
5,071
|
|||||||||||||||
Consumer
|
-
|
-
|
81
|
-
|
-
|
|||||||||||||||
Total nonaccrual loans
|
12,141
|
12,882
|
7,159
|
4,582
|
5,570
|
|||||||||||||||
Loans past due 90 days or more and accruing interest
|
||||||||||||||||||||
Commercial
|
-
|
471
|
-
|
164
|
10
|
|||||||||||||||
Real estate-construction
|
205
|
-
|
-
|
-
|
-
|
|||||||||||||||
Real estate-mortgage (1)
|
315
|
306
|
276
|
23
|
107
|
|||||||||||||||
Consumer (2)
|
1,965
|
2,401
|
2,603
|
3,163
|
1,019
|
|||||||||||||||
Other
|
12
|
4
|
5
|
6
|
5
|
|||||||||||||||
Total loans past due 90 days or more and accruing interest
|
2,497
|
$
|
3,182
|
2,884
|
3,356
|
1,141
|
||||||||||||||
Restructured loans
|
||||||||||||||||||||
Commercial
|
217
|
98
|
144
|
-
|
-
|
|||||||||||||||
Real estate-construction
|
92
|
92
|
96
|
99
|
102
|
|||||||||||||||
Real estate-mortgage (1)
|
12,098
|
14,781
|
11,616
|
11,077
|
12,203
|
|||||||||||||||
Consumer
|
-
|
-
|
-
|
12
|
13
|
|||||||||||||||
Total restructured loans
|
12,407
|
14,971
|
11,856
|
11,188
|
12,318
|
|||||||||||||||
Less nonaccrual restructured loans (included above)
|
8,454
|
8,561
|
2,838
|
2,497
|
4,240
|
|||||||||||||||
Less restructured loans in compliance (3)
|
3,953
|
6,410
|
9,018
|
8,691
|
8,078
|
|||||||||||||||
Net nonperforming restructured loans
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Other real estate owned
|
||||||||||||||||||||
Construction, land development, and other land
|
83
|
-
|
940
|
1,090
|
2,138
|
|||||||||||||||
1-4 family residential properties
|
-
|
-
|
-
|
724
|
884
|
|||||||||||||||
Former branch sites
|
-
|
-
|
127
|
-
|
886
|
|||||||||||||||
Nonfarm nonresidential properties
|
-
|
-
|
-
|
927
|
1,198
|
|||||||||||||||
83
|
-
|
1,067
|
2,741
|
5,106
|
||||||||||||||||
Total nonperforming assets
|
$
|
14,721
|
$
|
16,064
|
$
|
11,110
|
$
|
10,679
|
$
|
11,817
|
||||||||||
Interest income that would have been recorded under original loan terms on nonaccrual loans included above
|
$
|
533
|
$
|
474
|
$
|
318
|
$
|
196
|
$
|
301
|
||||||||||
Interest income recorded for the period on nonaccrual loans included above
|
$
|
336
|
$
|
281
|
$
|
269
|
$
|
141
|
$
|
265
|
1.
|
Specific identification (regardless of risk rating)
|
2.
|
Pool–substandard
|
3.
|
Pool–other assets especially mentioned (OAEM) (rated just above substandard)
|
4.
|
Pool–pass loans (all other rated loans)
|
TABLE VIII
|
||||||||||||||||||||
ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES
|
||||||||||||||||||||
As of December 31,
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
Balance at the beginning of period
|
$
|
9,448
|
$
|
8,245
|
$
|
7,738
|
$
|
7,075
|
$
|
6,831
|
||||||||||
Charge-offs:
|
||||||||||||||||||||
Commercial
|
81
|
807
|
915
|
293
|
286
|
|||||||||||||||
Real estate-construction
|
-
|
-
|
-
|
-
|
51
|
|||||||||||||||
Real estate-mortgage (1)
|
1,625
|
1,934
|
504
|
321
|
563
|
|||||||||||||||
Consumer
|
769
|
279
|
204
|
92
|
163
|
|||||||||||||||
Other
|
367
|
267
|
147
|
191
|
175
|
|||||||||||||||
Total charge-offs
|
2,842
|
3,287
|
1,770
|
897
|
1,238
|
|||||||||||||||
Recoveries:
|
||||||||||||||||||||
Commercial
|
140
|
37
|
79
|
50
|
55
|
|||||||||||||||
Real estate-construction
|
-
|
104
|
3
|
1
|
173
|
|||||||||||||||
Real estate-mortgage (1)
|
158
|
45
|
197
|
393
|
524
|
|||||||||||||||
Consumer
|
262
|
56
|
28
|
39
|
64
|
|||||||||||||||
Other
|
84
|
88
|
40
|
52
|
66
|
|||||||||||||||
Total recoveries
|
644
|
330
|
347
|
535
|
882
|
|||||||||||||||
Net charge-offs
|
2,198
|
2,957
|
1,423
|
362
|
356
|
|||||||||||||||
Provision for loan losses
|
2,861
|
4,160
|
1,930
|
1,025
|
600
|
|||||||||||||||
Balance at end of period
|
$
|
10,111
|
$
|
9,448
|
$
|
8,245
|
$
|
7,738
|
$
|
7,075
|
||||||||||
Selected loan loss statistics
|
||||||||||||||||||||
Loans (net of unearned income):
|
||||||||||||||||||||
End of period balance
|
$
|
774,009
|
$
|
738,540
|
$
|
603,882
|
$
|
568,475
|
$
|
535,994
|
||||||||||
Average balance
|
$
|
768,960
|
$
|
673,015
|
$
|
585,206
|
$
|
563,534
|
$
|
517,183
|
||||||||||
Net charge-offs to average total loans
|
0.29
|
%
|
0.44
|
%
|
0.24
|
%
|
0.06
|
%
|
0.07
|
%
|
||||||||||
Provision for loan losses to average total loans
|
0.37
|
%
|
0.62
|
%
|
0.33
|
%
|
0.18
|
%
|
0.12
|
%
|
||||||||||
Provision for loan losses to net charge-offs
|
130.16
|
%
|
140.68
|
%
|
135.63
|
%
|
283.15
|
%
|
168.54
|
%
|
||||||||||
Allowance for loan losses to period end loans
|
1.31
|
%
|
1.28
|
%
|
1.37
|
%
|
1.36
|
%
|
1.32
|
%
|
||||||||||
Earnings to loan loss coverage (2)
|
3.67
|
1.36
|
4.14
|
13.02
|
13.80
|
|||||||||||||||
Allowance for loan losses to nonperforming loans
|
69.07
|
%
|
58.81
|
%
|
82.10
|
%
|
97.48
|
%
|
105.42
|
%
|
TABLE IX
|
||||||||||||||||||||||||||||||||||||||||
ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
|
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
As of December 31,
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||||||||||||||||||||||
|
Amount
|
Percent of Loans to Total Loans
|
Amount
|
Percent of Loans to Total Loans
|
Amount
|
Percent of Loans to Total Loans
|
Amount
|
Percent of Loans to Total Loans
|
Amount
|
Percent of Loans to Total Loans
|
||||||||||||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Commercial
|
$
|
2,340
|
8.19
|
%
|
$
|
1,889
|
8.18
|
%
|
$
|
1,493
|
9.16
|
%
|
$
|
633
|
7.60
|
%
|
$
|
595
|
7.03
|
%
|
||||||||||||||||||||
Real estate-construction
|
156
|
4.18
|
%
|
541
|
3.72
|
%
|
846
|
3.83
|
%
|
985
|
3.46
|
%
|
703
|
1.69
|
%
|
|||||||||||||||||||||||||
Real estate-mortgage (1)
|
5,956
|
64.66
|
%
|
5,217
|
62.99
|
%
|
5,267
|
74.25
|
%
|
5,628
|
76.90
|
%
|
5,347
|
81.33
|
%
|
|||||||||||||||||||||||||
Consumer
|
1,354
|
21.85
|
%
|
1,644
|
23.59
|
%
|
455
|
9.61
|
%
|
279
|
8.87
|
%
|
219
|
5.69
|
%
|
|||||||||||||||||||||||||
Other
|
305
|
1.12
|
%
|
157
|
1.52
|
%
|
184
|
3.15
|
%
|
213
|
3.17
|
%
|
211
|
4.26
|
%
|
|||||||||||||||||||||||||
Total
|
$
|
10,111
|
100.00
|
%
|
$
|
9,448
|
100.00
|
%
|
$
|
8,245
|
100.00
|
%
|
$
|
7,738
|
100.00
|
%
|
$
|
7,075
|
100.00
|
%
|
TABLE X
|
||||||||||||||||
DEPOSITS
|
||||||||||||||||
Years ended December 31,
|
2018
|
2017
|
||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||
|
Balance
|
Rate
|
Balance
|
Rate
|
||||||||||||
(dollars in thousands)
|
||||||||||||||||
Interest-bearing transaction accounts
|
$
|
28,246
|
0.04
|
%
|
$
|
27,909
|
0.04
|
%
|
||||||||
Money market deposit accounts
|
242,025
|
0.22
|
%
|
233,295
|
0.12
|
%
|
||||||||||
Savings accounts
|
87,534
|
0.09
|
%
|
82,872
|
0.05
|
%
|
||||||||||
Time deposits
|
228,800
|
1.27
|
%
|
208,095
|
1.06
|
%
|
||||||||||
Total interest-bearing deposits
|
586,605
|
0.60
|
%
|
552,171
|
0.46
|
%
|
||||||||||
Demand deposits
|
236,249
|
226,951
|
||||||||||||||
Total deposits
|
$
|
822,854
|
$
|
779,122
|
TABLE XI
|
||||||||
TIME DEPOSITS OF $100,000 OR MORE
|
||||||||
As of December 31,
|
2018
|
2017
|
||||||
(in thousands)
|
||||||||
Maturing in:
|
||||||||
Within 3 months
|
$
|
19,121
|
$
|
25,136
|
||||
3 through 6 months
|
8,699
|
11,192
|
||||||
6 through 12 months
|
25,820
|
8,830
|
||||||
Greater than 12 months
|
75,689
|
76,418
|
||||||
$
|
129,329
|
$
|
121,576
|
|
2018 Regulatory Minimums
|
2018
|
2017
|
|||||||||
Common Equity Tier 1 Capital
|
4.50
|
%
|
11.44
|
%
|
11.18
|
%
|
||||||
Tier 1 Capital
|
6.00
|
%
|
11.44
|
%
|
11.18
|
%
|
||||||
Total Capital
|
8.00
|
%
|
12.59
|
%
|
12.28
|
%
|
||||||
Tier 1 Leverage
|
4.00
|
%
|
9.77
|
%
|
9.98
|
%
|
LIQUIDITY SOURCES AND USES
|
||||||||||||||||||||||||
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||||||||||
|
Total
|
In Use
|
Available
|
Total
|
In Use
|
Available
|
||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
SOURCES
|
||||||||||||||||||||||||
Federal funds lines of credit
|
$
|
55,000
|
$
|
-
|
$
|
55,000
|
$
|
55,000
|
$
|
10,000
|
$
|
45,000
|
||||||||||||
Federal Home Loan Bank advances
|
305,937
|
60,000
|
245,937
|
284,513
|
67,500
|
217,013
|
||||||||||||||||||
Federal funds sold & balances at the Federal Reserve
|
20,673
|
586
|
||||||||||||||||||||||
Securities, available-for-sale and unpledged at fair value
|
88,350
|
90,536
|
||||||||||||||||||||||
Total short-term funding sources
|
409,960
|
353,135
|
||||||||||||||||||||||
USES
|
||||||||||||||||||||||||
Unfunded loan commitments and lending lines of credit
|
71,186
|
68,152
|
||||||||||||||||||||||
Letters of credit
|
2,469
|
999
|
||||||||||||||||||||||
Commitments to purchase assets
|
-
|
-
|
||||||||||||||||||||||
Total potential short-term funding uses
|
73,655
|
69,151
|
||||||||||||||||||||||
Liquidity coverage ratio
|
556.6
|
%
|
510.7
|
%
|
Payments due by period
|
||||||||||||||||||||
Total
|
Less Than 1 Year
|
1-3 Years
|
3-5 Years
|
More Than 5 Years
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Contractual Obligations
|
||||||||||||||||||||
Short-Term Debt Obligations
|
$
|
38,775
|
$
|
38,775
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Long-Term Debt Obligations
|
49,550
|
20,600
|
28,800
|
150
|
-
|
|||||||||||||||
Operating Lease Obligations
|
781
|
331
|
450
|
-
|
-
|
|||||||||||||||
Total contractual cash obligations excluding deposits
|
89,106
|
59,706
|
29,250
|
150
|
-
|
|||||||||||||||
Deposits
|
843,144
|
714,483
|
91,919
|
36,742
|
-
|
|||||||||||||||
Total
|
$
|
932,250
|
$
|
774,189
|
$
|
121,169
|
$
|
36,892
|
$
|
-
|
TABLE XII
|
||||||||||||||||
SHORT-TERM BORROWINGS
|
||||||||||||||||
2018
|
2017
|
|||||||||||||||
Balance
|
Rate
|
Balance
|
Rate
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Balance at December 31,
|
||||||||||||||||
Federal funds purchased
|
$
|
-
|
-
|
$
|
10,000
|
1.62
|
%
|
|||||||||
Repurchase agreements
|
25,775
|
0.10
|
%
|
20,693
|
0.10
|
%
|
||||||||||
Federal Home Loan Bank advances
|
13,000
|
2.58
|
%
|
47,500
|
1.51
|
%
|
||||||||||
Average daily balance for the year ended December 31,
|
||||||||||||||||
Federal funds purchased
|
$
|
358
|
1.75
|
%
|
$
|
854
|
1.52
|
%
|
||||||||
Repurchase agreements
|
26,163
|
0.10
|
%
|
24,889
|
0.10
|
%
|
||||||||||
Federal Home Loan Bank advances
|
36,356
|
1.83
|
%
|
27,589
|
1.24
|
%
|
||||||||||
Maximum month-end outstanding balance:
|
||||||||||||||||
Federal funds purchased
|
$
|
10,000
|
$
|
10,000
|
||||||||||||
Repurchase agreements
|
36,141
|
36,809
|
||||||||||||||
Federal Home Loan Bank advances
|
68,500
|
47,500
|
|
||||||||
December 31, |
||||||||
|
2018
|
2017
|
||||||
|
(dollars in thousands, except per share data)
|
|||||||
Assets
|
||||||||
|
||||||||
Cash and due from banks
|
$
|
19,915
|
$
|
13,420
|
||||
Interest-bearing due from banks
|
20,000
|
908
|
||||||
Federal funds sold
|
2,302
|
84
|
||||||
Cash and cash equivalents
|
42,217
|
14,412
|
||||||
Securities available-for-sale, at fair value
|
148,247
|
157,121
|
||||||
Restricted stock, at cost
|
3,853
|
3,846
|
||||||
Loans held for sale
|
479
|
779
|
||||||
Loans, net
|
763,898
|
729,092
|
||||||
Premises and equipment, net
|
36,738
|
37,197
|
||||||
Bank-owned life insurance
|
26,763
|
25,981
|
||||||
Other real estate owned, net
|
83
|
-
|
||||||
Goodwill
|
1,650
|
621
|
||||||
Core deposit intangible, net
|
407
|
-
|
||||||
Other assets
|
13,848
|
12,777
|
||||||
Total assets
|
$
|
1,038,183
|
$
|
981,826
|
||||
|
||||||||
Liabilities & Stockholders' Equity
|
||||||||
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing deposits
|
$
|
246,265
|
$
|
225,716
|
||||
Savings deposits
|
367,915
|
345,053
|
||||||
Time deposits
|
228,964
|
212,825
|
||||||
Total deposits
|
843,144
|
783,594
|
||||||
Federal funds purchased
|
-
|
10,000
|
||||||
Overnight repurchase agreements
|
25,775
|
20,693
|
||||||
Federal Home Loan Bank advances
|
60,000
|
67,500
|
||||||
Other borrowings
|
2,550
|
-
|
||||||
Accrued expenses and other liabilities
|
4,708
|
3,651
|
||||||
Total liabilities
|
936,177
|
885,438
|
||||||
Commitments and contingencies (Note 15)
|
||||||||
|
||||||||
Stockholders' equity:
|
||||||||
Common stock, $5 par value, 10,000,000 shares authorized; 5,184,289 and 5,019,703 shares
outstanding (includes 13,689 and 2,245 unvested restricted shares, respectively)
|
25,853
|
25,087
|
||||||
Additional paid-in capital
|
20,698
|
17,270
|
||||||
Retained earnings
|
57,611
|
54,738
|
||||||
Accumulated other comprehensive loss, net
|
(2,156
|
)
|
(707
|
)
|
||||
Total stockholders' equity
|
102,006
|
96,388
|
||||||
Total liabilities and stockholders' equity
|
$
|
1,038,183
|
$
|
981,826
|
||||
See Notes to Consolidated Financial Statements.
|
|
Years Ended December 31,
|
|||||||
|
2018
|
2017
|
||||||
(dollars in thousands, except per share data)
|
||||||||
Interest and Dividend Income:
|
||||||||
Loans, including fees
|
$
|
34,446
|
$
|
29,191
|
||||
Due from banks
|
198
|
15
|
||||||
Federal funds sold
|
21
|
8
|
||||||
Securities:
|
||||||||
Taxable
|
2,080
|
1,964
|
||||||
Tax-exempt
|
1,221
|
1,601
|
||||||
Dividends and interest on all other securities
|
291
|
155
|
||||||
Total interest and dividend income
|
38,257
|
32,934
|
||||||
|
||||||||
Interest Expense:
|
||||||||
Savings deposits
|
628
|
342
|
||||||
Time deposits
|
2,916
|
2,208
|
||||||
Federal funds purchased, securities sold under agreements to repurchase and other borrowings
|
131
|
38
|
||||||
Federal Home Loan Bank advances
|
1,294
|
424
|
||||||
Total interest expense
|
4,969
|
3,012
|
||||||
Net interest income
|
33,288
|
29,922
|
||||||
Provision for loan losses
|
2,861
|
4,160
|
||||||
Net interest income, after provision for loan losses
|
30,427
|
25,762
|
||||||
|
||||||||
Noninterest Income:
|
||||||||
Fiduciary and asset management fees
|
3,726
|
3,786
|
||||||
Service charges on deposit accounts
|
4,157
|
3,874
|
||||||
Other service charges, commissions and fees
|
3,547
|
3,431
|
||||||
Bank-owned life insurance income
|
782
|
774
|
||||||
Mortgage banking income
|
788
|
645
|
||||||
Gain on sale of available-for-sale securities, net
|
120
|
96
|
||||||
Gain on acquisition of Old Point Mortgage
|
-
|
550
|
||||||
Other operating income
|
151
|
151
|
||||||
Total noninterest income
|
13,271
|
13,307
|
||||||
|
||||||||
Noninterest Expense:
|
||||||||
Salaries and employee benefits
|
22,580
|
20,863
|
||||||
Pension termination settlement
|
-
|
3,350
|
||||||
Occupancy and equipment
|
6,021
|
5,864
|
||||||
Data processing
|
1,327
|
1,032
|
||||||
FDIC insurance
|
701
|
478
|
||||||
Customer development
|
611
|
575
|
||||||
Professional services
|
2,296
|
2,069
|
||||||
Employee professional development
|
749
|
794
|
||||||
Other taxes
|
580
|
563
|
||||||
ATM and other losses
|
407
|
667
|
||||||
Loss (gain) on other real estate owned
|
86
|
(18
|
)
|
|||||
Merger expenses
|
655
|
241
|
||||||
Other operating expenses
|
2,487
|
2,717
|
||||||
Total noninterest expense
|
38,500
|
39,195
|
||||||
Income (loss) before income taxes
|
5,198
|
(126
|
)
|
|||||
Income tax expense (benefit)
|
279
|
(97
|
)
|
|||||
Net income (loss)
|
$
|
4,919
|
$
|
(29
|
)
|
|||
|
||||||||
Basic earnings (loss) per share:
|
||||||||
Weighted average shares outstanding
|
5,141,364
|
4,991,060
|
||||||
Net income (loss) per share of common stock
|
$
|
0.96
|
$
|
(0.01
|
)
|
|||
|
||||||||
Diluted earnings (loss) per share:
|
||||||||
Weighted average shares outstanding
|
5,141,429
|
4,991,060
|
||||||
Net income (loss) per share of common stock
|
$
|
0.96
|
$
|
(0.01
|
)
|
|||
See Notes to Consolidated Financial Statements.
|
Old Point Financial Corporation and Subsidiaries
|
||||||||
Consolidated Statements of Comprehensive Income
|
||||||||
|
Years Ended
December 31,
|
|||||||
|
2018
|
2017
|
||||||
(dollars in thousands)
|
||||||||
|
||||||||
Net income (loss)
|
$
|
4,919
|
$
|
(29
|
)
|
|||
Other comprehensive income (loss), net of tax
|
||||||||
Net unrealized gain (loss) on available-for-sale securities
|
(1,233
|
)
|
1,032
|
|||||
Changes in defined benefit plan assets and benefit obligations
|
-
|
2,469
|
||||||
Other comprehensive income (loss), net of tax
|
(1,233
|
)
|
3,501
|
|||||
Comprehensive income
|
$
|
3,686
|
$
|
3,472
|
||||
See Notes to Consolidated Financial Statements.
|
|
Shares of
Common
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Total
|
||||||||||||||||||
|
(dollars in thousands, except per share data)
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||
Balance at December 31, 2016
|
4,961,258
|
$
|
24,806
|
$
|
16,427
|
$
|
56,965
|
$
|
(4,208
|
)
|
$
|
93,990
|
||||||||||||
|
||||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
(29
|
)
|
-
|
(29
|
)
|
||||||||||||||||
Other comprehensive income, net of tax
|
-
|
-
|
-
|
-
|
3,501
|
3,501
|
||||||||||||||||||
Exercise of stock options
|
58,105
|
290
|
875
|
-
|
-
|
1,165
|
||||||||||||||||||
Employee Stock Purchase Plan share issuance
|
3,548
|
18
|
81
|
-
|
-
|
99
|
||||||||||||||||||
Repurchase of common stock related to stock option exercises
|
(5,453
|
)
|
(27
|
)
|
(130
|
)
|
-
|
-
|
(157
|
)
|
||||||||||||||
Stock-based compensation expense
|
-
|
-
|
17
|
-
|
-
|
17
|
||||||||||||||||||
Cash dividends ($0.44 per share)
|
-
|
-
|
-
|
(2,198
|
)
|
-
|
(2,198
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Balance at December 31, 2017
|
5,017,458
|
$
|
25,087
|
$
|
17,270
|
$
|
54,738
|
$
|
(707
|
)
|
$
|
96,388
|
||||||||||||
Net income
|
-
|
-
|
-
|
4,919
|
-
|
4,919
|
||||||||||||||||||
Other comprehensive loss, net of tax
|
-
|
-
|
-
|
-
|
(1,233
|
)
|
(1,233
|
)
|
||||||||||||||||
Issuance of common stock related to acquisition
|
149,625
|
748
|
3,199
|
-
|
-
|
3,947
|
||||||||||||||||||
Reclassification of the stranded income tax effects of the Tax Cuts and Jobs Act from AOCI
|
-
|
-
|
-
|
139
|
(139
|
)
|
-
|
|||||||||||||||||
Reclassification of net unrealized gains on equity securities from AOCI per ASU 2016-01
|
-
|
-
|
-
|
77
|
(77
|
)
|
-
|
|||||||||||||||||
Employee Stock Purchase Plan share issuance
|
3,517
|
18
|
69
|
-
|
-
|
87
|
||||||||||||||||||
Stock-based compensation expense
|
-
|
-
|
160
|
-
|
-
|
160
|
||||||||||||||||||
Cash dividends ($0.44 per share)
|
-
|
-
|
-
|
(2,262
|
)
|
-
|
(2,262
|
)
|
||||||||||||||||
Balance at December 31, 2018
|
5,170,600
|
$
|
25,853
|
$
|
20,698
|
$
|
57,611
|
$
|
(2,156
|
)
|
$
|
102,006
|
||||||||||||
See Notes to Consolidated Financial Statements.
|
Years Ended December 31,
|
2018
|
2017
|
||||||
(dollars in thousands)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net income
|
$
|
4,919
|
$
|
(29
|
)
|
|||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
2,469
|
2,742
|
||||||
Accretion related to acquisition, net
|
(341
|
)
|
-
|
|||||
Provision for loan losses
|
2,861
|
4,160
|
||||||
Gain on sale of securities, net
|
(120
|
)
|
(96
|
)
|
||||
Net amortization of securities
|
1,687
|
2,247
|
||||||
(Increase) decrease in loans held for sale, net
|
300
|
(779
|
)
|
|||||
Net (gain) loss on disposal of premises and equipment
|
9
|
4
|
||||||
Net (gain) loss on write-down/sale of other real estate owned
|
86
|
(18
|
)
|
|||||
Income from bank owned life insurance
|
(782
|
)
|
(774
|
)
|
||||
Stock compensation expense
|
160
|
17
|
||||||
Deferred tax benefit
|
(164
|
)
|
(117
|
)
|
||||
(Increase) decrease in other assets
|
338 |
458
|
||||||
Increase (decrease) in accrued expenses and other liabilities
|
732
|
3,177
|
||||||
Pension plan contribution
|
-
|
(1,554
|
)
|
|||||
Net cash provided by operating activities
|
12,154
|
9,438
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchases of available-for-sale securities
|
(26,002
|
)
|
(23,095
|
)
|
||||
Proceeds from redemption (cash used in purchases) of restricted securities, net
|
270 |
(2,876
|
)
|
|||||
Proceeds from maturities and calls of available-for-sale securities
|
10,990
|
50,290
|
||||||
Proceeds from sales of available-for-sale securities
|
12,536
|
4,480
|
||||||
Paydowns on available-for-sale securities
|
10,183
|
9,981
|
||||||
Proceeds from sale of loans held for investment
|
8,746
|
-
|
||||||
Net increase in loans held for investment
|
(3,568
|
)
|
(137,615
|
)
|
||||
Proceeds from sales of other real estate owned
|
210
|
1,084
|
||||||
Purchases of premises and equipment
|
(478
|
)
|
(619
|
)
|
||||
Cash paid in acquisition
|
(3,164
|
)
|
-
|
|||||
Cash acquired in acquisition
|
2,304
|
-
|
||||||
Net cash provided by (used in) investing activities
|
12,027
|
(98,370
|
)
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Increase (decrease) in noninterest-bearing deposits
|
14,236
|
(2,925
|
)
|
|||||
Increase in savings deposits
|
15,487
|
601
|
||||||
Increase (decrease) in time deposits
|
(14,056
|
)
|
1,416
|
|||||
Increase (decrease) in federal funds purchased, repurchase agreements and other borrowings, net
|
(2,368
|
)
|
11,989
|
|||||
Increase in Federal Home Loan Bank advances
|
140,500
|
167,500
|
||||||
Repayment of Federal Home Loan Bank advances
|
(148,000
|
)
|
(100,000
|
)
|
||||
Proceeds from exercise of stock options and ESPP issuance
|
87
|
1,264
|
||||||
Repurchase and retirement of common stock
|
-
|
(157
|
)
|
|||||
Cash dividends paid on common stock
|
(2,262
|
)
|
(2,198
|
)
|
||||
Net cash provided by (used in) financing activities
|
3,624
|
77,490
|
||||||
Net increase (decrease) in cash and cash equivalents
|
27,805
|
(11,442
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
14,412
|
25,854
|
||||||
Cash and cash equivalents at end of period
|
$
|
42,217
|
$
|
14,412
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
Cash payments for:
|
||||||||
Interest
|
$
|
4,735
|
$
|
2,880
|
||||
Income tax
|
-
|
600
|
||||||
SUPPLEMENTAL SCHEDULE OF NONCASH TRANSACTIONS
|
||||||||
Unrealized gain (loss) on securities available-for-sale
|
$
|
(1,560
|
)
|
$
|
1,563
|
|||
Loans transferred to other real estate owned
|
203
|
-
|
||||||
Decrease in pension liability
|
-
|
3,741
|
||||||
TRANSACTIONS RELATED TO ACQUISITIONS
|
||||||||
Assets acquired
|
$
|
50,406
|
$
|
-
|
||||
Liabilities assumed
|
44,324
|
-
|
||||||
Common stock issued in acquisition
|
3,947
|
-
|
||||||
See Notes to Consolidated Financial Statements.
|
·
|
Management determines the asset to be uncollectible;
|
·
|
Repayment is deemed to be protracted beyond reasonable time frames;
|
·
|
The asset has been classified as a loss by either the internal loan review process or external examiners;
|
·
|
The borrower has filed for bankruptcy protection and the loss becomes evident due to a lack of borrower assets; or
|
·
|
The loan is 120 days or more past due unless the loan is both well secured and in the process of collection.
|
·
|
Commercial: Commercial loans carry risks associated with the successful operation of a business or project, in addition to other risks
associated with the ownership of a business. The repayment of these loans may be dependent upon the profitability and cash flows of the business. In addition, there is risk associated with the value of collateral other than real estate
which may depreciate over time and cannot be appraised with as much precision.
|
·
|
Real estate-construction: Construction loans carry risks that the project will not be finished according to schedule, the project will
not be finished according to budget and the value of the collateral may at any point in time be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be the loan
customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project.
|
·
|
Real estate-mortgage: Residential mortgage loans and equity lines of credit carry risks associated with the continued
credit-worthiness of the borrower and changes in the value of the collateral. Commercial real estate loans carry risks associated with the successful operation of a business if owner occupied. If non-owner occupied, the repayment of these
loans may be dependent upon the profitability and cash flow from rent receipts.
|
·
|
Consumer loans: Consumer loans carry risks associated with the continued credit-worthiness of the borrowers and the value of the
collateral. Consumer loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy.
|
·
|
Other loans: Other loans are loans to mortgage companies, loans for purchasing or carrying securities, and loans to insurance,
investment and finance companies. These loans carry risks associated with the successful operation of a business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time,
depend on interest rates or fluctuate in active trading markets.
|
As Recorded by Citizens
|
Fair Value Adjustments
|
As Recorded by the Company
|
||||||||||
Consideration paid:
|
||||||||||||
Cash
|
$
|
3,164
|
||||||||||
Company common stock
|
3,947
|
|||||||||||
Total purchase price
|
$
|
7,111
|
||||||||||
Identifiable assets acquired:
|
||||||||||||
Cash and cash equivalents
|
$
|
2,304
|
$
|
-
|
$
|
2,304
|
||||||
Securities available for sale
|
1,959
|
-
|
1,959
|
|||||||||
Restricted securities, at cost
|
278
|
-
|
278
|
|||||||||
Loans, net
|
42,824
|
(34
|
)
|
42,790
|
||||||||
Premises and equipment
|
1,070
|
450
|
1,520
|
|||||||||
Other real estate owned
|
237
|
(61
|
)
|
176
|
||||||||
Core deposit intangibles
|
-
|
440
|
440
|
|||||||||
Other assets
|
1,055
|
(116
|
)
|
939
|
||||||||
Total assets
|
$
|
49,727
|
$
|
679
|
$
|
50,406
|
||||||
Identifiable liabilities assumed:
|
||||||||||||
Deposits
|
$
|
43,754
|
$
|
246
|
$
|
44,000
|
||||||
Other liabilities
|
324
|
-
|
324
|
|||||||||
Total liabilities
|
$
|
44,078
|
$
|
246
|
$
|
44,324
|
||||||
Net assets acquired
|
$
|
6,082
|
||||||||||
Preliminary goodwill
|
$
|
1,029
|
Contractually required principal and interest payments
|
$
|
1,031
|
||
Nonaccretable difference
|
(211
|
)
|
||
Cash flows expected to be collected
|
820
|
|||
Accretable yield
|
(110
|
)
|
||
Fair value of purchased credit-impaired loans
|
$
|
710
|
Purchased performing loans
|
$
|
181
|
||
Purchased credit-impaired loans
|
77
|
|||
Certificate of deposit valuation
|
116
|
|||
Amortization of core deposit intangible
|
(33
|
)
|
||
Net impact to income before income taxes
|
$
|
341
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
|
(in thousands)
|
|||||||||||||||
December 31, 2018
|
||||||||||||||||
U.S. Treasury securities
|
$
|
12,323
|
$
|
6
|
$
|
(1
|
)
|
$
|
12,328
|
|||||||
Obligations of U.S. Government agencies
|
10,868
|
2
|
(156
|
)
|
10,714
|
|||||||||||
Obligations of state and political subdivisions
|
49,194
|
155
|
(512
|
)
|
48,837
|
|||||||||||
Mortgage-backed securities
|
73,444
|
93
|
(2,346
|
)
|
71,191
|
|||||||||||
Money market investments
|
1,897
|
-
|
-
|
1,897
|
||||||||||||
Corporate bonds and other securities
|
3,250
|
42
|
(12
|
)
|
3,280
|
|||||||||||
Total
|
$
|
150,976
|
$
|
298
|
$
|
(3,027
|
)
|
$
|
148,247
|
|||||||
|
||||||||||||||||
December 31, 2017
|
||||||||||||||||
Obligations of U.S. Government agencies
|
$
|
9,530
|
$
|
27
|
$
|
(122
|
)
|
$
|
9,435
|
|||||||
Obligations of state and political subdivisions
|
64,413
|
489
|
(137
|
)
|
64,765
|
|||||||||||
Mortgage-backed securities
|
75,906
|
-
|
(1,610
|
)
|
74,296
|
|||||||||||
Money market investments
|
1,194
|
-
|
-
|
1,194
|
||||||||||||
Corporate bonds and other securities
|
7,049
|
195
|
(10
|
)
|
7,234
|
|||||||||||
Other marketable equity securities
|
100
|
97
|
-
|
197
|
||||||||||||
Total
|
$
|
158,192
|
$
|
808
|
$
|
(1,879
|
)
|
$
|
157,121
|
|
December 31, 2018
|
|||||||
|
Available-for-Sale
|
|||||||
|
Amortized
Cost
|
Fair
Value
|
||||||
|
(in thousands)
|
|||||||
|
||||||||
Due in one year or less
|
$
|
11,285
|
$
|
11,281
|
||||
Due after one year through five years
|
27,800
|
27,427
|
||||||
Due after five years through ten years
|
31,214
|
30,628
|
||||||
Due after ten years
|
78,780
|
77,014
|
||||||
Total debt securities
|
149,079
|
146,350
|
||||||
Other securities without stated maturities
|
1,897
|
1,897
|
||||||
|
||||||||
Total securities
|
$
|
150,976
|
$
|
148,247
|
|
2018
|
2017
|
||||||
|
(in thousands)
|
|||||||
|
||||||||
Proceeds from sales
|
$
|
12,536
|
$
|
4,480
|
||||
|
||||||||
Gross realized gains
|
$
|
131
|
$
|
96
|
||||
|
||||||||
Gross realized losses
|
$
|
11
|
$
|
-
|
December 31, 2018
|
||||||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||||||
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Number
of
Securities
|
||||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||||||||||||||
U.S. Treasury securities
|
$
|
1
|
$
|
2,484
|
$
|
-
|
$
|
-
|
$
|
1
|
$
|
2,484
|
1
|
|||||||||||||||
Obligations of U.S. Government agencies
|
47
|
6,014
|
109
|
3,206
|
156
|
9,220
|
15
|
|||||||||||||||||||||
Obligations of state and political subdivisions
|
10
|
5,829
|
502
|
23,727
|
512
|
29,556
|
45
|
|||||||||||||||||||||
Mortgage-backed securities
|
-
|
-
|
2,346
|
63,930
|
2,346
|
63,930
|
24
|
|||||||||||||||||||||
Corporate bonds and other securities
|
1
|
100
|
11
|
389
|
12
|
489
|
3
|
|||||||||||||||||||||
Total securities available-for-sale
|
$
|
59
|
$
|
14,427
|
$
|
2,968
|
$
|
91,252
|
$
|
3,027
|
$
|
105,679
|
88
|
December 31, 2017
|
||||||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||||||
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Number
of
Securities
|
||||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||||||||||||||
Obligations of U. S. Government agencies
|
$
|
11
|
$
|
3,189
|
$
|
111
|
$
|
3,089
|
$
|
122
|
$
|
6,278
|
13
|
|||||||||||||||
Obligations of state and political subdivisions
|
32
|
11,141
|
105
|
10,999
|
137
|
22,140
|
29
|
|||||||||||||||||||||
Mortgage-backed securities
|
67
|
9,742
|
1,543
|
64,554
|
1,610
|
74,296
|
24
|
|||||||||||||||||||||
Corporate bonds and other securities
|
2
|
1,098
|
8
|
792
|
10
|
1,890
|
11
|
|||||||||||||||||||||
Total securities available-for-sale
|
$
|
112
|
$
|
25,170
|
$
|
1,767
|
$
|
79,434
|
$
|
1,879
|
$
|
104,604
|
77
|
|
December 31,
2018
|
December 31,
2017
|
||||||
|
(in thousands)
|
|||||||
Mortgage loans on real estate:
|
||||||||
Residential 1-4 family
|
$
|
110,009
|
$
|
101,021
|
||||
Commercial - owner occupied
|
155,245
|
159,268
|
||||||
Commercial - non-owner occupied
|
131,287
|
107,514
|
||||||
Multifamily
|
28,954
|
22,900
|
||||||
Construction
|
32,383
|
27,489
|
||||||
Second mortgages
|
17,297
|
17,918
|
||||||
Equity lines of credit
|
57,649
|
56,610
|
||||||
Total mortgage loans on real estate
|
532,824
|
492,720
|
||||||
Commercial and industrial loans
|
63,398
|
60,398
|
||||||
Consumer automobile loans
|
120,796
|
119,251
|
||||||
Other consumer loans
|
48,342
|
54,974
|
||||||
Other (1)
|
8,649
|
11,197
|
||||||
Total loans
|
774,009
|
738,540
|
||||||
Less: Allowance for loan losses
|
(10,111
|
)
|
(9,448
|
)
|
||||
Loans, net of allowance and deferred fees (2)
|
$
|
763,898
|
$
|
729,092
|
||||
(1) Overdrawn deposit accounts are reclassified as loans and included in the Other category in the table above. Overdrawn deposit
accounts, excluding internal use accounts, totaled $628 thousand and $424 thousand at December 31, 2018 and December 31, 2017, respectively.
|
||||||||
(2) Net deferred loan costs totaled $864 thousand and $916 thousand at December 31, 2018 and December 31, 2017, respectively.
|
December 31, 2018
|
||||
(in thousands)
|
||||
Outstanding principal balance
|
$
|
31,940
|
||
Carrying amount
|
31,497
|
December 31, 2018
|
||||
(in thousands)
|
||||
Outstanding principal balance
|
$
|
246
|
||
Carrying amount
|
91
|
December 31, 2018
|
||||
(in thousands)
|
||||
Balance at January 1, 2018
|
$
|
-
|
||
Additions from acquisition of Citizens
|
110
|
|||
Accretion
|
(98
|
)
|
||
Other changes, net
|
-
|
|||
Ending balance
|
$
|
12
|
·
|
Pass: Loans are of acceptable
risk.
|
·
|
Other Assets Especially Mentioned
(OAEM): Loans have potential weaknesses that deserve management’s close attention.
|
·
|
Substandard: Loans reflect
significant deficiencies due to several adverse trends of a financial, economic or managerial nature.
|
·
|
Doubtful: Loans have all the
weaknesses inherent in a substandard loan with added characteristics that make collection or liquidation in full based on currently existing facts, conditions and values highly questionable or improbable.
|
·
|
Loss: Loans have been
identified for charge-off because they are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.
|
Credit Quality Information
As of December 31, 2018
|
||||||||||||||||
Pass
|
OAEM
|
Substandard
|
Total
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
$
|
108,274
|
$
|
-
|
$
|
1,735
|
$
|
110,009
|
||||||||
Commercial - owner occupied
|
140,664
|
4,067
|
10,514
|
155,245
|
||||||||||||
Commercial - non-owner occupied
|
121,523
|
3,937
|
5,827
|
131,287
|
||||||||||||
Multifamily
|
28,954
|
-
|
-
|
28,954
|
||||||||||||
Construction
|
31,896
|
71
|
416
|
32,383
|
||||||||||||
Second mortgages
|
17,007
|
-
|
290
|
17,297
|
||||||||||||
Equity lines of credit
|
56,893
|
-
|
756
|
57,649
|
||||||||||||
Total mortgage loans on real estate
|
505,211
|
8,075
|
19,538
|
532,824
|
||||||||||||
Commercial and industrial loans
|
60,967
|
1,987
|
444
|
63,398
|
||||||||||||
Consumer automobile loans
|
120,365
|
-
|
431
|
120,796
|
||||||||||||
Other consumer loans
|
48,298
|
-
|
44
|
48,342
|
||||||||||||
Other
|
8,649
|
-
|
-
|
8,649
|
||||||||||||
Total
|
$
|
743,490
|
$
|
10,062
|
$
|
20,457
|
$
|
774,009
|
Credit Quality Information
As of December 31, 2017
|
||||||||||||||||
Pass
|
OAEM
|
Substandard
|
Total
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
$
|
98,656
|
$
|
-
|
$
|
2,365
|
$
|
101,021
|
||||||||
Commercial - owner occupied
|
142,778
|
4,944
|
11,546
|
159,268
|
||||||||||||
Commercial - non-owner occupied
|
98,597
|
5,582
|
3,335
|
107,514
|
||||||||||||
Multifamily
|
22,900
|
-
|
-
|
22,900
|
||||||||||||
Construction
|
26,694
|
74
|
721
|
27,489
|
||||||||||||
Second mortgages
|
17,211
|
431
|
276
|
17,918
|
||||||||||||
Equity lines of credit
|
56,318
|
-
|
292
|
56,610
|
||||||||||||
Total mortgage loans on real estate
|
463,154
|
11,031
|
18,535
|
492,720
|
||||||||||||
Commercial and industrial loans
|
58,091
|
1,469
|
838
|
60,398
|
||||||||||||
Consumer automobile loans
|
119,211
|
-
|
40
|
119,251
|
||||||||||||
Other consumer loans
|
54,926
|
-
|
48
|
54,974
|
||||||||||||
Other
|
11,197
|
-
|
-
|
11,197
|
||||||||||||
Total
|
$
|
706,579
|
$
|
12,500
|
$
|
19,461
|
$
|
738,540
|
Age Analysis of Past Due Loans as of December 31, 2018
|
||||||||||||||||||||||||||||
|
30 - 59
Days Past
Due
|
60 - 89
Days Past
Due
|
90 or More
Days Past
Due
|
Acquired Impaired
|
Total
Current
Loans (1)
|
Total
Loans
|
Recorded
Investment
> 90 Days
Past Due
and
Accruing
|
|||||||||||||||||||||
|
(in thousands)
|
|||||||||||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||||||
Residential 1-4 family
|
$
|
1,165
|
$
|
553
|
$
|
536
|
$
|
-
|
$
|
107,755
|
$
|
110,009
|
$
|
179
|
||||||||||||||
Commercial - owner occupied
|
1,059
|
83
|
-
|
91
|
154,012
|
155,245
|
-
|
|||||||||||||||||||||
Commercial - non-owner occupied
|
-
|
-
|
2,970
|
-
|
128,317
|
131,287
|
-
|
|||||||||||||||||||||
Multifamily
|
-
|
-
|
-
|
-
|
28,954
|
28,954
|
-
|
|||||||||||||||||||||
Construction
|
-
|
-
|
622
|
-
|
31,761
|
32,383
|
205
|
|||||||||||||||||||||
Second mortgages
|
65
|
-
|
135
|
-
|
17,097
|
17,297
|
136
|
|||||||||||||||||||||
Equity lines of credit
|
60
|
-
|
-
|
-
|
57,589
|
57,649
|
-
|
|||||||||||||||||||||
Total mortgage loans on real estate
|
2,349
|
636
|
4,263
|
91
|
525,485
|
532,824
|
520
|
|||||||||||||||||||||
Commercial and industrial loans
|
1,595
|
-
|
-
|
-
|
61,803
|
63,398
|
-
|
|||||||||||||||||||||
Consumer automobile loans
|
1,645
|
291
|
114
|
-
|
118,746
|
120,796
|
113
|
|||||||||||||||||||||
Other consumer loans
|
1,333
|
621
|
1,852
|
-
|
44,536
|
48,342
|
1,852
|
|||||||||||||||||||||
Other
|
133
|
8
|
12
|
-
|
8,496
|
8,649
|
12
|
|||||||||||||||||||||
Total
|
$
|
7,055
|
$
|
1,556
|
$
|
6,241
|
$
|
91
|
$
|
759,066
|
$
|
774,009
|
$
|
2,497
|
Age Analysis of Past Due Loans as of December 31, 2017 | ||||||||||||||||||||||||
|
30 - 59
Days Past
Due
|
60 - 89
Days Past
Due
|
90 or More
Days Past
Due
|
Total
Current
Loans (1)
|
Total
Loans
|
Recorded
Investment
> 90 Days
Past Due
and
Accruing
|
||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||
Residential 1-4 family
|
$
|
229
|
$
|
153
|
$
|
1,278
|
$
|
99,361
|
$
|
101,021
|
$
|
261
|
||||||||||||
Commercial - owner occupied
|
194
|
595
|
1,753
|
156,726
|
159,268
|
-
|
||||||||||||||||||
Commercial - non-owner occupied
|
-
|
176
|
-
|
107,338
|
107,514
|
-
|
||||||||||||||||||
Multifamily
|
-
|
-
|
-
|
22,900
|
22,900
|
-
|
||||||||||||||||||
Construction
|
-
|
-
|
721
|
26,768
|
27,489
|
-
|
||||||||||||||||||
Second mortgages
|
15
|
-
|
163
|
17,740
|
17,918
|
45
|
||||||||||||||||||
Equity lines of credit
|
75
|
19
|
53
|
56,463
|
56,610
|
-
|
||||||||||||||||||
Total mortgage loans on real estate
|
513
|
943
|
3,968
|
487,296
|
492,720
|
306
|
||||||||||||||||||
Commercial and industrial loans
|
709
|
-
|
1,060
|
58,629
|
60,398
|
471
|
||||||||||||||||||
Consumer automobile loans
|
517
|
122
|
41
|
118,571
|
119,251
|
41
|
||||||||||||||||||
Other consumer loans
|
2,222
|
544
|
2,360
|
49,848
|
54,974
|
2,360
|
||||||||||||||||||
Other
|
84
|
9
|
4
|
11,100
|
11,197
|
4
|
||||||||||||||||||
Total
|
$
|
4,045
|
$
|
1,618
|
$
|
7,433
|
$
|
725,444
|
$
|
738,540
|
$
|
3,182
|
|
December 31, 2018
|
December 31, 2017
|
||||||
|
(in thousands)
|
|||||||
Mortgage loans on real estate:
|
||||||||
Residential 1-4 family
|
$
|
1,386
|
$
|
1,447
|
||||
Commercial - owner occupied
|
5,283
|
7,824
|
||||||
Commercial - non-owner occupied
|
4,371
|
1,644
|
||||||
Construction
|
417
|
721
|
||||||
Second mortgages
|
155
|
118
|
||||||
Equity lines of credit
|
231
|
292
|
||||||
Total mortgage loans on real estate
|
11,843
|
12,046
|
||||||
Commercial and industrial loans
|
298
|
836
|
||||||
Consumer loans
|
-
|
-
|
||||||
Total
|
$
|
12,141
|
$
|
12,882
|
Years Ended December 31,
|
||||||||
2018
|
2017
|
|||||||
(in thousands)
|
||||||||
Interest income that would have been recorded under original loan terms
|
$
|
533
|
$
|
474
|
||||
Actual interest income recorded for the period
|
336
|
281
|
||||||
Reduction in interest income on nonaccrual loans
|
$
|
197
|
$
|
193
|
Troubled Debt Restructurings by Class
For the Year Ended December 31, 2018
|
||||||||||||||||
Number of Modifications
|
Recorded Investment Prior to Modification
|
Recorded Investment After Modification
|
Current Investment on
December 31, 2018
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
1
|
$
|
296
|
$
|
187
|
$
|
188
|
|||||||||
Equity lines of credit
|
1
|
248
|
231
|
231
|
||||||||||||
Total mortgage loans on real estate
|
2
|
544
|
418
|
419
|
||||||||||||
Commercial and industrial loans
|
1
|
146
|
138
|
139
|
||||||||||||
Total
|
3
|
$
|
690
|
$
|
556
|
$
|
558
|
Troubled Debt Restructurings by Class
For the Year Ended December 31, 2017
|
||||||||||||||||
Number of Modifications
|
Recorded Investment Prior to Modification
|
Recorded Investment After Modification
|
Current Investment on
December 31, 2017
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
1
|
$
|
142
|
$
|
142
|
$
|
140
|
|||||||||
Commercial - owner occupied
|
2
|
3,663
|
3,663
|
3,663
|
||||||||||||
Commercial - non-owner occupied
|
1
|
1,469
|
1,469
|
1,469
|
||||||||||||
Total
|
4
|
$
|
5,274
|
$
|
5,274
|
$
|
5,272
|
Impaired Loans by Class
|
||||||||||||||||||||||||
As of December 31, 2018
|
For the Year Ended December 31, 2018
|
|||||||||||||||||||||||
Recorded Investment
|
||||||||||||||||||||||||
Unpaid
Principal
Balance
|
Without
Valuation
Allowance
|
With
Valuation
Allowance
|
Associated
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||
Residential 1-4 family
|
$
|
2,057
|
$
|
1,686
|
$
|
239
|
$
|
51
|
$
|
2,073
|
$
|
66
|
||||||||||||
Commercial
|
15,254
|
12,721
|
-
|
-
|
14,232
|
455
|
||||||||||||||||||
Construction
|
509
|
417
|
92
|
18
|
665
|
7
|
||||||||||||||||||
Second mortgages
|
496
|
347
|
148
|
33
|
508
|
15
|
||||||||||||||||||
Equity lines of credit
|
232
|
-
|
232
|
3
|
301
|
1
|
||||||||||||||||||
Total mortgage loans on real estate
|
$
|
18,548
|
$
|
15,171
|
$
|
711
|
$
|
105
|
$
|
17,779
|
$
|
544
|
||||||||||||
Commercial and industrial loans
|
384
|
78
|
220
|
11
|
446
|
5
|
||||||||||||||||||
Consumer loans
|
38
|
-
|
-
|
-
|
43
|
-
|
||||||||||||||||||
Total
|
$
|
18,970
|
$
|
15,249
|
$
|
931
|
$
|
116
|
$
|
18,268
|
$
|
549
|
Impaired Loans by Class
|
||||||||||||||||||||||||
As of December 31, 2017
|
For the Year Ended December 31, 2017
|
|||||||||||||||||||||||
Recorded Investment
|
||||||||||||||||||||||||
Unpaid
Principal
Balance
|
Without
Valuation
Allowance
|
With
Valuation
Allowance
|
Associated
Allowance
|
Average
Recorded Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||
Residential 1-4 family
|
$
|
2,873
|
$
|
2,499
|
$
|
316
|
$
|
52
|
$
|
2,525
|
$
|
90
|
||||||||||||
Commercial
|
15,262
|
11,622
|
1,644
|
1
|
13,541
|
579
|
||||||||||||||||||
Construction
|
814
|
721
|
92
|
18
|
406
|
23
|
||||||||||||||||||
Second mortgages
|
473
|
318
|
135
|
14
|
464
|
20
|
||||||||||||||||||
Equity lines of credit
|
293
|
53
|
239
|
10
|
261
|
-
|
||||||||||||||||||
Total mortgage loans on real estate
|
$
|
19,715
|
$
|
15,213
|
$
|
2,426
|
$
|
95
|
$
|
17,197
|
$
|
712
|
||||||||||||
Commercial and industrial loans
|
1,115
|
836
|
-
|
-
|
1,388
|
30
|
||||||||||||||||||
Consumer loans
|
-
|
-
|
-
|
-
|
41
|
-
|
||||||||||||||||||
Total
|
$
|
20,830
|
$
|
16,049
|
$
|
2,426
|
$
|
95
|
$
|
$ 18,626
|
$
|
742
|
ALLOWANCE FOR LOAN LOSSES AND RECORDED INVESTMENT IN LOANS
|
||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
For the Year Ended December 31, 2018
|
Commercial
|
Real Estate - Construction
|
Real Estate - Mortgage
|
Consumer
|
Other
|
Total
|
||||||||||||||||||
Allowance for Loan Losses:
|
||||||||||||||||||||||||
Balance at the beginning of period
|
$
|
1,889
|
$
|
541
|
$
|
5,217
|
$
|
1,644
|
$
|
157
|
$
|
9,448
|
||||||||||||
Charge-offs
|
(81
|
)
|
-
|
(1,625
|
)
|
(769
|
)
|
(367
|
)
|
(2,842
|
)
|
|||||||||||||
Recoveries
|
140
|
-
|
158
|
262
|
84
|
644
|
||||||||||||||||||
Provision for loan losses
|
392
|
(385
|
)
|
2,206
|
217
|
431
|
2,861
|
|||||||||||||||||
Ending balance
|
2,340
|
156
|
5,956
|
1,354
|
305
|
10,111
|
||||||||||||||||||
Ending balance individually
evaluated for impairment
|
11
|
18
|
87
|
-
|
-
|
116
|
||||||||||||||||||
Ending balance collectively
evaluated for impairment
|
2,329
|
138
|
5,869
|
1,354
|
305
|
9,995
|
||||||||||||||||||
Ending balance acquired
impaired loans
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Ending balance
|
2,340
|
156
|
5,956
|
1,354
|
305
|
10,111
|
||||||||||||||||||
Loan Balances:
|
||||||||||||||||||||||||
Ending balance individually
evaluated for impairment
|
298
|
509
|
15,373
|
-
|
-
|
16,180
|
||||||||||||||||||
Ending balance collectively
evaluated for impairment
|
63,009
|
31,874
|
485,068
|
169,138
|
8,649
|
757,738
|
||||||||||||||||||
Ending balance acquired
impaired loans
|
91
|
-
|
-
|
-
|
-
|
91
|
||||||||||||||||||
Ending balance
|
$
|
63,398
|
$
|
32,383
|
$
|
500,441
|
$
|
169,138
|
$
|
8,649
|
$
|
774,009
|
||||||||||||
For the Year Ended December 31, 2017
|
Commercial
|
Real Estate - Construction
|
Real Estate - Mortgage
|
Consumer
|
Other
|
Total
|
||||||||||||||||||
Allowance for Loan Losses:
|
||||||||||||||||||||||||
Balance at the beginning of period
|
$
|
1,493
|
$
|
846
|
$
|
5,267
|
$
|
455
|
$
|
184
|
$
|
8,245
|
||||||||||||
Charge-offs
|
(807
|
)
|
-
|
(1,934
|
)
|
(279
|
)
|
(267
|
)
|
(3,287
|
)
|
|||||||||||||
Recoveries
|
37
|
104
|
45
|
56
|
88
|
330
|
||||||||||||||||||
Provision for loan losses
|
1,166
|
(409
|
)
|
1,839
|
1,412
|
152
|
4,160
|
|||||||||||||||||
Ending balance
|
1,889
|
541
|
5,217
|
1,644
|
157
|
9,448
|
||||||||||||||||||
Ending balance individually
evaluated for impairment
|
-
|
18
|
77
|
-
|
-
|
95
|
||||||||||||||||||
Ending balance collectively
evaluated for impairment
|
1,889
|
523
|
5,140
|
1,644
|
157
|
9,353
|
||||||||||||||||||
Ending balance
|
1,889
|
541
|
5,217
|
1,644
|
157
|
9,448
|
||||||||||||||||||
Loan Balances:
|
||||||||||||||||||||||||
Ending balance individually
evaluated for impairment
|
836
|
813
|
16,826
|
-
|
-
|
18,475
|
||||||||||||||||||
Ending balance collectively
evaluated for impairment
|
59,562
|
26,676
|
448,405
|
174,225
|
11,197
|
720,065
|
||||||||||||||||||
Ending balance
|
$
|
60,398
|
$
|
27,489
|
$
|
465,231
|
$
|
174,225
|
$
|
11,197
|
$
|
738,540
|
|
Years Ended December 31,
|
|||||||
|
2018
|
2017
|
||||||
|
(in thousands)
|
|||||||
Balance at beginning of year
|
$
|
-
|
$
|
2,093
|
||||
Transfers to OREO due to foreclosure
|
203
|
-
|
||||||
Other additions to foreclosed properties
|
176
|
-
|
||||||
Properties sold
|
(296
|
)
|
(2,093
|
)
|
||||
Balance at end of year
|
$
|
83
|
$
|
-
|
|
Years Ended December 31,
|
|||||||
|
2018
|
2017
|
||||||
|
(in thousands)
|
|||||||
Balance at beginning of year
|
$
|
-
|
$
|
1,026
|
||||
Additions and write-downs
|
-
|
-
|
||||||
Reductions due to sales or increases in value
|
-
|
(1,026
|
)
|
|||||
Balance at end of year
|
$
|
-
|
$
|
-
|
|
Years Ended December 31,
|
|||||||
|
2018
|
2017
|
||||||
|
(in thousands)
|
|||||||
Net loss (gain) on sales of real estate
|
$
|
86
|
$
|
(18
|
)
|
|||
Provision for losses (net write-downs)
|
-
|
-
|
||||||
Operating expenses, net of income (1)
|
(1
|
)
|
10
|
|||||
Total Expenses
|
$
|
85
|
$
|
(8
|
)
|
|||
(1) Included in other operating income and other operating expense on the Consolidated Statements of Operations.
|
|
2018
|
2017
|
||||||
|
(in thousands)
|
|||||||
Land
|
$
|
8,098
|
$
|
7,663
|
||||
Buildings
|
39,132
|
37,944
|
||||||
Construction in process
|
161
|
137
|
||||||
Leasehold improvements
|
861
|
861
|
||||||
Furniture, fixtures and equipment
|
18,904
|
19,675
|
||||||
|
67,156
|
66,280
|
||||||
Less accumulated depreciation and amortization
|
30,418
|
29,083
|
||||||
|
$
|
36,738
|
$
|
37,197
|
2019
|
$
|
331
|
||
2020
|
256
|
|||
2021
|
111
|
|||
2022
|
83
|
|||
Total
|
$
|
781
|
Years Ended December 31,
|
||||||||
2018
|
2017
|
|||||||
Tax credits received
|
$
|
496
|
$
|
412
|
||||
Tax benefit from losses
|
67
|
116
|
||||||
Total tax benefit
|
$
|
563
|
$
|
528
|
2019
|
$
|
100,140
|
||
2020
|
64,152
|
|||
2021
|
27,930
|
|||
2022
|
17,051
|
|||
2023
|
19,691
|
|||
Total
|
$
|
228,964
|
December 31, 2018
|
December 31, 2017
|
|||||||
Federal funds purchased
|
$
|
-
|
$
|
10,000
|
||||
Overnight repurchase agreements
|
25,775
|
20,693
|
||||||
Federal Home Loan Bank Advances
|
13,000
|
47,500
|
||||||
Total short-term borrowings
|
$
|
38,775
|
$
|
78,193
|
||||
Maximum month-end outstanding balance
|
$
|
99,898
|
$
|
79,819
|
||||
Average outstanding balance during the period
|
$
|
62,877
|
$
|
53,165
|
||||
Average interest rate during the period
|
1.11
|
%
|
0.72
|
%
|
||||
Average interest rate at end of period
|
0.93
|
%
|
1.27
|
%
|
Long-term Type
|
Interest Rate
|
Maturity Date
|
Advance Amount
|
||||||
Fixed Rate Hybrid
|
1.54
|
%
|
2/28/2019
|
$
|
10,000
|
||||
Fixed Rate Hybrid
|
1.90
|
%
|
11/15/2019
|
10,000
|
|||||
Fixed Rate Hybrid
|
2.92
|
%
|
4/17/2020
|
10,000
|
|||||
Fixed Rate Hybrid
|
2.77
|
%
|
6/19/2020
|
10,000
|
|||||
Fixed Rate Hybrid
|
2.79
|
%
|
8/28/2020
|
3,500
|
|||||
Fixed Rate Hybrid
|
2.89
|
%
|
8/27/2021
|
3,500
|
|||||
$
|
47,000
|
Long-term Type
|
Interest Rate
|
Maturity Date
|
Advance Amount
|
||||||
Fixed Rate Hybrid
|
1.54
|
%
|
2/28/2019
|
$
|
10,000
|
||||
Fixed Rate Hybrid
|
1.90
|
%
|
11/15/2019
|
10,000
|
|||||
$
|
20,000
|
Shares
|
Weighted Average Grant Date Fair Value
|
|||||||
Nonvested, January 1, 2018
|
2,245
|
$
|
33.60
|
|||||
Issued
|
11,444
|
26.32
|
||||||
Vested
|
-
|
-
|
||||||
Forfeited
|
-
|
-
|
||||||
Nonvested, December 31, 2018
|
13,689
|
$
|
27.51
|
Years Ended
|
|||||||||
December 31,
|
Affected Line Item on
Consolidated Statement of Income |
||||||||
2018
|
2017
|
||||||||
(in thousands)
|
|||||||||
Available-for-sale securities
|
|||||||||
Realized gains (losses) on sales of securities
|
$
|
120
|
$
|
96
|
Gain on sale of available-for-sale securities, net
|
||||
Tax effect
|
25
|
33
|
Income tax expense (benefit)
|
||||||
$
|
95
|
$
|
63
|
||||||
Defined-benefit pension plan
|
|||||||||
Amortization of actuarial loss
|
$
|
-
|
$
|
(490
|
)
|
Salaries and employee benefits
|
|||
Tax effect
|
-
|
(167
|
)
|
Income tax expense (benefit)
|
|||||
$
|
-
|
$
|
(323
|
)
|
|||||
Total reclassifications for the period
|
$
|
95
|
$
|
(260
|
)
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
Defined Benefit Pension Plans (1)
|
Accumulated Other Comprehensive Loss
|
|||||||||
Balance at December 31, 2016
|
$
|
(1,739
|
)
|
$
|
(2,469
|
)
|
$
|
(4,208
|
)
|
|||
Net change for the year ended December 31, 2017
|
1,032
|
2,469
|
3,501
|
|||||||||
Balance at December 31, 2017
|
$
|
(707
|
)
|
$
|
-
|
$
|
(707
|
)
|
||||
Net other comprehensive loss
|
(1,233
|
)
|
-
|
(1,233
|
)
|
|||||||
Reclassification of the income tax effects of the Tax Cuts and Jobs Act from AOCI
|
(139
|
)
|
-
|
(139
|
)
|
|||||||
Reclassification of net unrealized gains on equity securities from AOCI per ASU 2016-01
|
(77
|
)
|
-
|
(77
|
)
|
|||||||
Net change for the year ended December 31, 2018
|
(1,449
|
)
|
-
|
(1,449
|
)
|
|||||||
Balance at December 31, 2018
|
$
|
(2,156
|
)
|
$
|
-
|
$
|
(2,156
|
)
|
||||
(1) Net change reflects termination and settlement of the pension plan during year ended December 31, 2017.
|
Year Ended December 31, 2018
|
||||||||||||
|
Pretax
|
Tax Effect
|
Net-of-Tax
|
|||||||||
(in thousands)
|
||||||||||||
Unrealized losses on available-for-sale securities:
|
||||||||||||
Unrealized holding losses arising during the period
|
$
|
(1,440
|
)
|
$
|
(302
|
)
|
$
|
(1,138
|
)
|
|||
Reclassification adjustment for gains recognized in income
|
(120
|
)
|
(25
|
)
|
(95
|
)
|
||||||
Total change in accumulated other comprehensive loss, net
|
$
|
(1,560
|
)
|
$
|
(327
|
)
|
$
|
(1,233
|
)
|
Year Ended December 31, 2017
|
||||||||||||
|
Pretax
|
Tax Effect
|
Net-of-Tax
|
|||||||||
(in thousands)
|
||||||||||||
Unrealized gains on available-for-sale securities:
|
||||||||||||
Unrealized holding gains arising during the period
|
$
|
1,659
|
$
|
564
|
$
|
1,095
|
||||||
Reclassification adjustment for gains recognized in income
|
(96
|
)
|
(33
|
)
|
(63
|
)
|
||||||
Net change
|
1,563
|
531
|
1,032
|
|||||||||
Defined benefit pension plans:
|
||||||||||||
Net actuarial loss for the period
|
(99
|
)
|
(34
|
)
|
(65
|
)
|
||||||
Amortization of actuarial loss from prior period
|
490
|
167
|
323
|
|||||||||
Net change
|
3,741
|
1,272
|
2,469
|
|||||||||
Total change in accumulated other comprehensive loss, net
|
$
|
5,304
|
$
|
1,803
|
$
|
3,501
|
Net Income Available to Common Stockholders (Numerator)
|
Weighted Average Common Shares (Denominator)
|
Per Share Amount
|
||||||||||
(in thousands except per share data)
|
||||||||||||
Year Ended December 31, 2018
|
||||||||||||
Net income, basic
|
$
|
4,919
|
5,141
|
$
|
0.96
|
|||||||
Potentially dilutive common shares - employee stock purchase program
|
-
|
-
|
-
|
|||||||||
Diluted
|
$
|
4,919
|
5,141
|
$
|
0.96
|
|||||||
Year Ended December 31, 2017
|
||||||||||||
Net loss, basic
|
$
|
(29
|
)
|
4,991
|
$
|
(0.01
|
)
|
|||||
Potentially dilutive common shares - employee stock purchase program
|
-
|
-
|
-
|
|||||||||
Diluted
|
$
|
(29
|
)
|
4,991
|
$
|
(0.01
|
)
|
|
2018
|
2017
|
||||||
|
(in thousands)
|
|||||||
Balance, beginning of
year
|
$
|
4,287
|
$
|
4,354
|
||||
Additions
|
25
|
351
|
||||||
Reductions
|
(300
|
)
|
(418
|
)
|
||||
Balance, end of year
|
$
|
4,012
|
$
|
4,287
|
|
2018
|
2017
|
||||||
(in thousands)
|
||||||||
Current income tax expense
|
$
|
443 |
$
|
20
|
||||
Deferred income tax benefit
|
(164
|
)
|
(117
|
)
|
||||
Reported income tax expense (benefit)
|
$
|
279
|
$
|
(97
|
)
|
|
Years Ended December 31,
|
|||||||
|
2018
|
2017
|
||||||
(in thousands)
|
||||||||
Expected tax (benefit) expense
|
$
|
1,092
|
$
|
(43
|
)
|
|||
Interest expense on tax-exempt assets
|
18
|
23
|
||||||
Low-income housing tax credits
|
(496
|
)
|
(412
|
)
|
||||
Tax-exempt interest, net
|
(303
|
)
|
(628
|
)
|
||||
Bank-owned life insurance
|
(164
|
)
|
(263
|
)
|
||||
Impact of Tax Act
|
-
|
1,221
|
||||||
Other, net
|
132
|
5
|
||||||
Reported income tax expense
|
$
|
279
|
$
|
(97
|
)
|
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
|
(in thousands)
|
|||||||
Deferred tax assets:
|
||||||||
Allowance for loan losses
|
$
|
2,123
|
$
|
1,984
|
||||
Nonaccrual loans
|
112
|
82
|
||||||
Acquistion accounting
|
120
|
-
|
||||||
Other real estate owned
|
21
|
-
|
||||||
Net operating losses
|
712
|
-
|
||||||
Investments in pass-through entities
|
113
|
162
|
||||||
Bank owned life insurance benefit
|
59
|
55
|
||||||
Securities available-for-sale
|
573
|
225
|
||||||
Stock awards
|
55
|
-
|
||||||
Alternative minimum tax
|
292
|
1,344
|
||||||
Deferred compensation
|
236
|
139
|
||||||
Other
|
63
|
19
|
||||||
|
$
|
4,479
|
$
|
4,010
|
||||
|
||||||||
Deferred tax liabilities:
|
||||||||
Premises and equipment
|
$
|
389
|
$
|
404
|
||||
Acquistion accounting
|
86
|
|||||||
Deferred loan fees and costs
|
181
|
295
|
||||||
656
|
699
|
|||||||
Net deferred tax assets
|
$
|
3,823
|
$
|
3,311
|
|
2018
|
2017
|
||||||
|
(in thousands)
|
|||||||
Commitments to extend credit:
|
||||||||
Home equity lines of credit
|
$
|
61,014
|
$
|
56,486
|
||||
Commercial real estate, construction and development loans committed but not funded
|
12,165
|
19,526
|
||||||
Other lines of credit (principally commercial)
|
74,058
|
68,101
|
||||||
Total
|
$
|
147,237
|
$
|
144,113
|
||||
|
||||||||
Letters of credit
|
$
|
8,230
|
$
|
3,331
|
Level 1 – |
Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the
measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving
identical assets or liabilities.
|
Level 2 – |
Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full
term of the asset or liability.
|
Level 3 – |
Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or
liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair
value requires significant management judgment or estimation.
|
Fair Value Measurements at December 31, 2018 Using
|
||||||||||||||||
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
||||||||||||||
Description
|
Balance
|
|||||||||||||||
(in thousands)
|
||||||||||||||||
Available-for-sale securities
|
||||||||||||||||
U.S. Treasury securities
|
$
|
12,328
|
$
|
-
|
$
|
12,328
|
$
|
-
|
||||||||
Obligations of U.S. Government agencies
|
10,714
|
-
|
10,714
|
-
|
||||||||||||
Obligations of state and political subdivisions
|
48,837
|
-
|
48,837
|
-
|
||||||||||||
Mortgage-backed securities
|
71,191
|
-
|
71,191
|
-
|
||||||||||||
Money market investments
|
1,897
|
-
|
1,897
|
-
|
||||||||||||
Corporate bonds
|
3,280
|
-
|
3,280
|
-
|
||||||||||||
Total available-for-sale securities
|
$
|
148,247
|
$
|
-
|
$
|
148,247
|
$
|
-
|
Fair Value Measurements at December 31, 2017 Using
|
||||||||||||||||
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
||||||||||||||
Description
|
Balance
|
|||||||||||||||
(in thousands)
|
||||||||||||||||
Available-for-sale securities
|
||||||||||||||||
Obligations of U.S. Government agencies
|
$
|
9,435
|
$
|
-
|
$
|
9,435
|
$
|
-
|
||||||||
Obligations of state and political subdivisions
|
64,765
|
-
|
64,765
|
-
|
||||||||||||
Mortgage-backed securities
|
74,296
|
-
|
74,296
|
-
|
||||||||||||
Money market investments
|
1,194
|
-
|
1,194
|
-
|
||||||||||||
Corporate bonds
|
7,234
|
-
|
7,234
|
-
|
||||||||||||
Other marketable equity securities
|
197
|
-
|
197
|
-
|
||||||||||||
Total available-for-sale securities
|
$
|
157,121
|
$
|
-
|
$
|
157,121
|
$
|
-
|
Carrying Value at December 31, 2018 Using
|
||||||||||||||||
Description
|
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
(in thousands)
|
||||||||||||||||
Impaired loans
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
$
|
188
|
$
|
-
|
$
|
-
|
$
|
188
|
||||||||
Construction
|
74
|
-
|
-
|
74
|
||||||||||||
Equity lines of credit
|
229
|
-
|
-
|
229
|
||||||||||||
Total
|
$
|
491
|
$
|
-
|
$
|
-
|
$
|
491
|
||||||||
Loans held for sale
|
$
|
479
|
$
|
-
|
$
|
479
|
$
|
-
|
||||||||
Other real estate owned
|
||||||||||||||||
Construction
|
$
|
83
|
$
|
-
|
$
|
-
|
$
|
83
|
||||||||
Total
|
$
|
83
|
$
|
-
|
$
|
-
|
$
|
83
|
Carrying Value at December 31, 2017 Using
|
||||||||||||||||
Description
|
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
(in thousands)
|
||||||||||||||||
Impaired loans
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
$
|
264
|
$
|
-
|
$
|
-
|
$
|
264
|
||||||||
Construction
|
74
|
-
|
-
|
74
|
||||||||||||
Equity lines of credit
|
229
|
-
|
-
|
229
|
||||||||||||
Total
|
$
|
567
|
$
|
-
|
$
|
-
|
$
|
567
|
||||||||
|
||||||||||||||||
Loans held for sale
|
$
|
779
|
$
|
-
|
$
|
779
|
$
|
-
|
Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||
Description
|
Fair Value at December 31, 2018 (dollars in thousands)
|
Valuation Techniques
|
Unobservable Input
|
Range (Average)
|
||||||
Impaired loans
|
|
|
||||||||
Residential 1-4 family real estate
|
$
|
188
|
Market comparables
|
Selling costs
|
7.25
|
%
|
||||
|
Liquidation discount
|
4.00
|
%
|
|||||||
Construction
|
74
|
Market comparables
|
Selling costs
|
7.25
|
%
|
|||||
Liquidation discount
|
4.00
|
%
|
||||||||
Equity lines of credit
|
229
|
Market comparables
|
Selling costs
|
7.25
|
%
|
|||||
Liquidation discount
|
4.00
|
%
|
||||||||
Other real estate owned
|
||||||||||
Construction
|
83
|
Market comparables
|
Selling costs
|
7.25
|
%
|
|||||
Liquidation discount
|
4.00
|
%
|
Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||
Description
|
Fair Value at December 31, 2017 (dollars in thousands)
|
Valuation Techniques
|
Unobservable Input
|
Range (Average)
|
||||||
Impaired loans
|
|
|
||||||||
Residential 1-4 family real estate
|
$
|
264
|
Market comparables
|
Selling costs
|
7.25
|
%
|
||||
|
|
Liquidation discount
|
0.00% - 4.00% (2.91
|
%)
|
||||||
Construction
|
74
|
Market comparables
|
Selling costs
|
7.25
|
%
|
|||||
Liquidation discount
|
4.00
|
%
|
||||||||
Equity lines of credit
|
229
|
Market comparables
|
Selling costs
|
7.25
|
%
|
|||||
Liquidation discount
|
4.00
|
%
|
|
Fair Value Measurements at December 31, 2018 Using
|
|||||||||||||||
Description
|
Carrying
Value
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
(in thousands)
|
||||||||||||||||
Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
42,217
|
$
|
42,217
|
$
|
-
|
$
|
-
|
||||||||
Securities available-for-sale
|
148,247
|
-
|
148,247
|
-
|
||||||||||||
Restricted securities
|
3,853
|
-
|
3,853
|
-
|
||||||||||||
Loans held for sale
|
479
|
-
|
479
|
-
|
||||||||||||
Loans, net of allowances for loan losses
|
763,898
|
-
|
-
|
749,848
|
||||||||||||
Bank owned life insurance
|
26,763
|
-
|
26,763
|
-
|
||||||||||||
Accrued interest receivable
|
3,095
|
-
|
3,095
|
-
|
||||||||||||
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Deposits
|
$
|
843,144
|
$
|
-
|
$
|
843,818
|
$
|
-
|
||||||||
Overnight repurchase agreements
|
25,775
|
-
|
25,775
|
-
|
||||||||||||
Federal Home Loan Bank advances
|
60,000
|
-
|
59,975
|
-
|
||||||||||||
Other borrowings
|
2,550
|
-
|
2,550
|
-
|
||||||||||||
Accrued interest payable
|
594
|
-
|
594
|
-
|
|
Fair Value Measurements at December 31, 2017 Using
|
|||||||||||||||
Description
|
Carrying
Value
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
(in thousands)
|
||||||||||||||||
Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
14,412
|
$
|
14,412
|
$
|
-
|
$
|
-
|
||||||||
Securities available-for-sale
|
157,121
|
-
|
157,121
|
-
|
||||||||||||
Restricted securities
|
3,846
|
-
|
3,846
|
-
|
||||||||||||
Loans held for sale
|
779
|
-
|
779
|
-
|
||||||||||||
Loans, net of allowances for loan losses
|
729,092
|
-
|
-
|
722,464
|
||||||||||||
Bank owned life insurance
|
25,981
|
-
|
25,981
|
-
|
||||||||||||
Accrued interest receivable
|
3,254
|
-
|
3,254
|
-
|
||||||||||||
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Deposits
|
$
|
783,594
|
$
|
-
|
$
|
782,539
|
$
|
-
|
||||||||
Federal funds purchased
|
10,000
|
-
|
10,000
|
-
|
||||||||||||
Overnight repurchase agreements
|
20,693
|
-
|
20,693
|
-
|
||||||||||||
Federal Home Loan Bank advances
|
67,500
|
-
|
67,329
|
-
|
||||||||||||
Accrued interest payable
|
360
|
-
|
360
|
-
|
|
Capital
|
Minimum
Capital
Requirement
|
Minimum
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
|||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||||
December 31, 2018:
|
||||||||||||||||||||||||
Total Capital to Risk Weighted Assets
|
106,651
|
12.06
|
%
|
70,756
|
8.00
|
%
|
$
|
88,444
|
10.00
|
%
|
||||||||||||||
|
||||||||||||||||||||||||
Tier 1 Capital to Risk Weighted Assets
|
96,428
|
10.90
|
%
|
53,067
|
6.00
|
%
|
70,756
|
8.00
|
%
|
|||||||||||||||
Common Equity Tier 1 Capital to Risk Weighted Assets
|
96,428
|
10.90
|
%
|
39,800
|
4.50
|
%
|
57,489
|
6.50
|
%
|
|||||||||||||||
|
||||||||||||||||||||||||
Tier 1 Capital to Average Assets
|
96,428
|
9.34
|
%
|
41,217
|
4.00
|
%
|
51,521
|
5.00
|
%
|
|||||||||||||||
|
||||||||||||||||||||||||
December 31, 2017:
|
||||||||||||||||||||||||
Total Capital to Risk Weighted Assets
|
97,194
|
11.30
|
%
|
68,803
|
8.00
|
%
|
$
|
86,004
|
10.00
|
%
|
||||||||||||||
|
||||||||||||||||||||||||
Tier 1 Capital to Risk Weighted Assets
|
87,639
|
10.19
|
%
|
51,602
|
6.00
|
%
|
68,803
|
8.00
|
%
|
|||||||||||||||
|
||||||||||||||||||||||||
Common Equity Tier 1 Capital to Risk Weighted Assets
|
87,639
|
10.19
|
%
|
38,702
|
4.50
|
%
|
55,902
|
6.50
|
%
|
|||||||||||||||
|
||||||||||||||||||||||||
Tier 1 Capital to Average Assets
|
87,639
|
9.09
|
%
|
38,575
|
4.00
|
%
|
48,218
|
5.00
|
%
|
2018
|
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
|||||||||||||||
|
(in thousands)
|
|||||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest and dividend income
|
$
|
38,160
|
$
|
95
|
$
|
6,116
|
$
|
(6,114
|
)
|
$
|
38,257
|
|||||||||
Fiduciary and asset management fees
|
-
|
3,726
|
-
|
-
|
3,726
|
|||||||||||||||
Other income
|
8,551
|
1,026
|
230
|
(262
|
)
|
9,545
|
||||||||||||||
Total operating income
|
46,711
|
4,847
|
6,346
|
(6,376
|
)
|
51,528
|
||||||||||||||
|
||||||||||||||||||||
Expenses
|
||||||||||||||||||||
Interest expense
|
4,870
|
-
|
99
|
-
|
4,969
|
|||||||||||||||
Provision for loan losses
|
2,861
|
-
|
-
|
-
|
2,861
|
|||||||||||||||
Salaries and employee benefits
|
19,150
|
2,977
|
453
|
-
|
22,580
|
|||||||||||||||
Other expenses
|
14,078
|
1,086
|
1,018
|
(262
|
)
|
15,920
|
||||||||||||||
Total operating expenses
|
40,959
|
4,063
|
1,570
|
(262
|
)
|
46,330
|
||||||||||||||
|
||||||||||||||||||||
Income (loss) before taxes
|
5,752
|
784
|
4,776
|
(6,114
|
)
|
5,198
|
||||||||||||||
|
||||||||||||||||||||
Income tax expense (benefit)
|
256
|
166
|
(143
|
)
|
-
|
279
|
||||||||||||||
|
||||||||||||||||||||
Net income (loss)
|
$
|
5,496
|
$
|
618
|
$
|
4,919
|
$
|
(6,114
|
)
|
$
|
4,919
|
|||||||||
|
||||||||||||||||||||
Capital expenditures
|
$
|
478
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
478
|
||||||||||
|
||||||||||||||||||||
Total assets
|
$
|
1,032,676
|
$
|
6,226
|
$
|
104,592
|
$
|
(105,311
|
)
|
$
|
1,038,183
|
2017
|
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
|||||||||||||||
|
(in thousands)
|
|||||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest and dividend income
|
$
|
32,861
|
$
|
71
|
$
|
667
|
$
|
(665
|
)
|
$
|
32,934
|
|||||||||
Fiduciary and asset management fees
|
-
|
3,786
|
-
|
-
|
3,786
|
|||||||||||||||
Other income
|
8,638
|
944
|
200
|
(261
|
)
|
9,521
|
||||||||||||||
Total operating income
|
41,499
|
4,801
|
867
|
(926
|
)
|
46,241
|
||||||||||||||
|
||||||||||||||||||||
Expenses
|
||||||||||||||||||||
Interest expense
|
3,010
|
-
|
-
|
2
|
3,012
|
|||||||||||||||
Provision for loan losses
|
4,160
|
-
|
-
|
-
|
4,160
|
|||||||||||||||
Salaries and employee benefits
|
20,968
|
2,800
|
445
|
-
|
24,213
|
|||||||||||||||
Other expenses
|
13,358
|
1,075
|
811
|
(262
|
)
|
14,982
|
||||||||||||||
Total operating expenses
|
41,496
|
3,875
|
1,256
|
(260
|
)
|
46,367
|
||||||||||||||
|
||||||||||||||||||||
Income (loss) before taxes
|
3
|
926
|
(389
|
)
|
(666
|
)
|
(126
|
)
|
||||||||||||
|
||||||||||||||||||||
Income tax expense (benefit)
|
(65
|
)
|
328
|
(360
|
)
|
-
|
(97
|
)
|
||||||||||||
|
||||||||||||||||||||
Net income (loss)
|
$
|
68
|
$
|
598
|
$
|
(29
|
)
|
$
|
(666
|
)
|
$
|
(29
|
)
|
|||||||
|
||||||||||||||||||||
Capital expenditures
|
$
|
613
|
$
|
6
|
$
|
-
|
$
|
-
|
$
|
619
|
||||||||||
Total assets
|
$
|
975,991
|
$
|
6,126
|
$
|
96,406
|
$
|
(96,697
|
)
|
$
|
981,826
|
|
December 31,
|
|||||||
Balance Sheets
|
2018
|
2017
|
||||||
|
(in thousands)
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
1,352
|
$
|
2,622
|
||||
Securities available-for-sale
|
-
|
197
|
||||||
Investment in common stock of subsidiaries
|
103,035
|
93,533
|
||||||
Other assets
|
205
|
54
|
||||||
Total assets
|
$
|
104,592
|
$
|
96,406
|
||||
|
||||||||
Liabilities and Stockholders' Equity
|
||||||||
Other borrowings
|
$
|
2,550
|
$
|
-
|
||||
Other liabilities
|
36
|
18
|
||||||
Common stock
|
25,853
|
25,087
|
||||||
Additional paid-in capital
|
20,698
|
17,270
|
||||||
Retained earnings
|
57,611
|
54,738
|
||||||
Accumulated other comprehensive loss
|
(2,156
|
)
|
(707
|
)
|
||||
Total liabilities and stockholders' equity
|
$
|
104,592
|
$
|
96,406
|
|
Years Ended December 31,
|
|||||||
Statements of Operations
|
2018
|
2017
|
||||||
(in thousands)
|
||||||||
Income:
|
||||||||
Dividends from subsidiaries
|
$
|
2,500
|
$
|
2,050
|
||||
Other income
|
233
|
200
|
||||||
Total income
|
2,733
|
2,250
|
||||||
Expenses:
|
||||||||
Salaries and benefits
|
453
|
445
|
||||||
Legal expenses
|
143
|
285
|
||||||
Service fees
|
166
|
210
|
||||||
Merger expenses
|
655
|
241
|
||||||
Other operating expenses
|
153
|
75
|
||||||
Total expenses
|
1,570
|
1,256
|
||||||
Income before income taxes and equity in undistributed net income of subsidiaries
|
1,163
|
994
|
||||||
Income tax benefit
|
(143
|
)
|
(360
|
)
|
||||
|
1,306
|
1,354
|
||||||
Equity in undistributed net income (loss) of subsidiaries
|
3,613
|
(1,383
|
)
|
|||||
Net income (loss)
|
$
|
4,919
|
$
|
(29
|
)
|
|
Years Ended December 31,
|
|||||||
Statements of Cash Flows
|
2018
|
2017
|
||||||
|
(in thousands)
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income (loss)
|
$
|
4,919
|
$
|
(29
|
)
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Equity in undistributed net (income) loss of subsidiaries
|
(3,613
|
)
|
1,383
|
|||||
Gain on sale of securities, net
|
(30
|
)
|
-
|
|||||
Stock compensation expense
|
11
|
17
|
||||||
Increase in other assets
|
(13
|
)
|
(34
|
)
|
||||
Increase in other liabilities
|
18
|
10
|
||||||
Net cash provided by operating activities
|
1,292
|
1,347
|
||||||
|
||||||||
Cash flows from investing activities:
|
||||||||
Proceeds from sale of investment securities
|
227
|
-
|
||||||
Cash paid in acquisition
|
(3,164
|
)
|
-
|
|||||
Cash acquired in acquisition |
2,304 |
- |
||||||
Cash distributed to subsidiary |
(2,304 | ) | - |
|||||
Net cash used in investing activities
|
(2,937
|
)
|
-
|
|||||
Cash flows from financing activities:
|
||||||||
Proceeds from sale of stock
|
87
|
1,107
|
||||||
Proceeds from borrowings
|
3,000
|
-
|
||||||
Repayment of borrowings
|
(450
|
)
|
-
|
|||||
Cash dividends paid on common stock
|
(2,262
|
)
|
(2,198
|
)
|
||||
Net cash provided by (used in) financing activities
|
375
|
(1,091
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
(1,270
|
)
|
256
|
|||||
Cash and cash equivalents at beginning of year
|
2,622
|
2,366
|
||||||
Cash and cash equivalents at end of year
|
$
|
1,352
|
$
|
2,622
|
||||
Supplemental schedule of noncash transactions:
|
||||||||
Unrealized gain on securities available-for-sale
|
$
|
-
|
$
|
33
|
Exhibit No.
|
Description
|
|
2.1
|
||
3.1
|
||
3.1.1
|
||
3.2
|
||
10.4*
|
||
10.5*
|
||
10.7*
|
||
10.8*
|
||
10.9
|
||
10.10*
|
||
10.11*
|
||
|
|
|
10.12*
|
||
10.14
|
||
10.15*
|
||
10.16
|
||
10.17*
|
||
10.18*
|
||
10.19*
|
||
10.20
|
||
10.21
|
||
10.22*
|
||
10.23*
|
||
10.24*
|
||
10.25*
|
||
10.26*
|
||
10.27*
|
||
10.28*
|
||
10.29*
|
||
21
|
||
23
|
||
31.1
|
||
31.2
|
||
32.1
|
||
101
|
The following materials from Old Point Financial Corporation’s annual report on Form 10-K for the year ended December 31, 2018,
formatted in XBRL (Extensible Business Reporting Language), filed herewith: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of
Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements
|
|
* Denotes management contract.
|
|
OLD POINT FINANCIAL CORPORATION
|
|
|
|
|
|
|
/s/Robert F. Shuford, Sr.
|
|
|
Robert F. Shuford, Sr.,
|
Chairman, President & Chief Executive Officer
|
||
|
|
|
|
|
Date: March 18, 2019
|
/s/Robert F. Shuford, Sr.
|
|
Chairman, President & Chief Executive Officer and Director
|
Robert F. Shuford, Sr.
|
|
Principal Executive Officer
|
|
|
|
Date: March 18, 2019
|
|
|
|
|
|
/s/Jeffrey W. Farrar
|
|
Chief Financial Officer & Senior Vice President/Finance
|
Jeffrey W. Farrar
|
|
Principal Financial & Accounting Officer
|
|
|
|
Date: March 18, 2019
|
|
|
|
|
|
/s/Stephen C. Adams
|
|
Director
|
Stephen C. Adams
|
|
|
Date: March 18, 2019
|
||
|
|
|
/s/James Reade Chisman
|
|
Director
|
James Reade Chisman
|
|
|
Date: March 18, 2019
|
||
|
|
|
/s/Russell S. Evans, Jr.
|
|
Director
|
Russell S. Evans, Jr.
|
|
|
Date: March 18, 2019
|
||
|
|
|
/s/Michael A. Glasser
|
|
Director
|
Michael A. Glasser
|
|
|
Date: March 18, 2019
|
||
|
|
|
/s/Dr. Arthur D. Greene
|
|
Director
|
Dr. Arthur D. Greene
|
|
|
Date: March 18, 2019
|
||
|
|
|
/s/John Cabot Ishon
|
|
Director
|
John Cabot Ishon
|
|
|
Date: March 18, 2019
|
||
|
|
|
/s/William F. Keefe
|
Director
|
|
William F. Keefe
|
||
Date: March 18, 2019
|
||
/s/Tom B. Langley
|
|
Director
|
Tom B. Langley
|
|
|
Date: March 18, 2019
|
||
/s/Dr. H. Robert Schappert
|
|
Director
|
Dr. H. Robert Schappert
|
|
|
Date: March 18, 2019
|
||
|
|
|
/s/Robert F. Shuford, Jr.
|
|
Director
|
Robert F. Shuford, Jr.
|
|
|
Date: March 18, 2019
|
||
|
|
|
/s/Ellen Clark Thacker
|
|
Director
|
Ellen Clark Thacker
|
|
|
Date: March 18, 2019
|
||
|
|
|
/s/Joseph R. Witt
|
|
Director
|
Joseph R. Witt
|
|
|
Date: March 18, 2019
|