MIND CTI

MIND CTI Reports 20% Operating Income and EPS of 5 cents in Q2 2005

* 11% sequential revenue growth

Key Highlights of Q2 2005

Yoqneam, Israel, July 19, 2005- MIND C.T.I. LTD. (NASDAQ: MNDO), a leading global provider of real-time mediation, rating, billing and customer care solutions for pre-paid and post-paid voice, data and content, today announced results for the second quarter ended June 30, 2005.

Monica Eisinger, MIND chairperson and chief executive officer, commented: "In the second quarter of 2005 we succeeded to grow both revenues and operating income, primarily credited to recurrent sales to existing customers. As previously estimated the financial income was lower this quarter due to a decrease in interest gained on our cash and the change in the Euro exchange rates.

We believe that the demand for our solutions continues and in order to address future needs of both existing customers and new opportunities we continue to invest significantly in enhancing our product offering. At the same time we continue to build the organization and add experienced people to our team.

We have a large and stable customer base and we expect the trend of customer license and services additions and upgrades to continue and add to the revenue increase in the long term."

Revenue Distribution for Q2 2005
The geographic revenue breakdown, as a percentage of total revenues, was as follows: sales in Europe represented 41%, the Americas represented 25%, Africa represented 20%, APAC represented 8% and Israel represented 6%.

Revenue from our customer care and billing software totaled $2.88 million, while revenue from our enterprise call management software was $547 thousand. The revenue breakdown from our business lines of products was $1.72 million, or 50%, from licenses, $1.11 million, or 33%, from maintenance and $582 thousand, or 17%, from services.

New Executive Addition
In the second half of 2004 we initiated a process of organizing the company for future growth. For the last three quarters we added each quarter executives with experience in our field and background from larger organizations. In July 2005 Yossi Shoval joined our company as VP Strategic Business Alliances. Prior to joining our company, he was Director at Amdocs with responsibility for strategic alliances. Prior to that he served at Comverse as AVP with responsibility for the Comverse partnership program. Yossi holds an MBA from Heriot-Watt University in Scotland and a BA in Economics form Tel Aviv University.

As of June 30, 2005, we had 257 employees in our offices in Israel, Romania, the United States and China.

Conference Call Information
MIND will host a conference call on July 20, at 8:30 a.m., Eastern Time, to discuss the Company's second quarter results and other financial and business information, including trends and guidance for the near future. The call will be carried live on the Internet via www.fulldisclosure.com and the MIND website, www.mindcti.com. For those unable to listen to the live web cast, a replay will be available.

About MIND
MIND CTI Ltd. (http://www.mindcti.com) is a leading global provider of real-time billing and customer care solutions for pre-paid and post-paid voice, data and video. Since 1997 MIND has been a pioneer in enabling the VoIP technology for emerging and incumbent service providers. MIND solutions include "best-in-class" solutions for Service Enabling of IP services in the wireless arena, end-to-end convergent billing solutions and internal billing for large enterprises. MIND operates from offices in Europe, Israel, the United States and China.

For financial information, reports and presentations, please visit the Investor Relations site: http://www.mindcti.com/ir

Cautionary Statement for Purposes of the "Safe Harbor" Provisions of the Private Securities Litigation Reform Act of 1995: All statements other than historical facts included in the foregoing press release regarding the Company's business strategy are "forward looking statements." These statements are based on management's beliefs and assumptions and on information currently available to management. Forward-looking statements are not guarantees of future performance, and actual results may materially differ. The forward looking statements involve risks, uncertainties, and assumptions, including the risks discussed in the Company's filings with the United States Securities Exchange Commission. The Company does not undertake to update any forward-looking information.

For more information please contact:
Andrea Dray
MIND CTI Ltd.
Tel: +972-4-993-6666
investor@mindcti.com

(tables to follow)


Back to top

CONDENSED CONSOLIDATED BALANCE SHEETS

June 30 December 31
2005 2004 2004
(Unaudited) (Audited)



U.S. $ in thousands

A s s e t s
CURRENT ASSETS:

Cash and cash equivalents

$6,354 $8,181 $18,687

Accounts receivable:

Trade

2,518 2,351 3,418

Interest accrued on long-term bank deposits

29 483 242

Other

726 827 773

Inventories

19 11 18



T o t a l current assets

9,646 11,85323,138
LONG-TERM BANK DEPOSITS 40,000 47,400 30,000
PROPERTY AND EQUIPMENT, net of accumulated depreciation and amortization 1,885 1,623 1,790
OTHER ASSETS, net of accumulated amortization 553 804 788



T o t a l assets

$52,084 $61,680 $55,716






Liabilities and shareholders' equity
CURRENT LIABILITIES -

accounts payable and accruals:

Trade

$338 $1,321 $466

Deferred revenues

1,515 1,973 1,680

Other

1,721 1,470 2,124



T o t a l current liabilities

3,574 4,764 4,270
10,000
EMPLOYEE RIGHTS UPON RETIREMENT 1,118 1,061 1,200



T o t a l liabilities 4,692 15,825 5,470



SHAREHOLDERS' EQUITY:

Share capital

53 53 53

Additional paid-in capital

59,357 58,634 59,079

Accumulated deficit

(12,018) (12,832) (8,886)



T o t a l shareholders' equity

47,392 45,855 50,246



To t a l liabilities and shareholders' equity

$52,084 $61,680 $55,716






I

Back to top

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Six months ended June 30 Three months ended June 30 Year ended December 31,
2005 2004 2005 2004 2004
(Unaudited) (Unaudited) (Audited)



U.S. $ in thousands (except per share data)

REVENUES $6,504 $8,324 $3,422 $4,319 $17,806
COST OF REVENUES 1,607 2,087 1,086 1,086 4,394





GROSS PROFIT 4,897 6,237 2,619 3,233 13,412
RESEARCH AND DEVELOPMENT EXPENSES - net 2,109 1,846 1,110 845 3,833
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES:

Selling

1,020 2,330 428 1,263 4,517

General and administrative

753 706 394 372 1864





OPERATING INCOME 1,015 1,355 687 753 3,198
FINANCIAL AND OTHER INCOME - net 1,021 1,653 303 863 3,841





INCOME (LOSS) BEFORE TAXES ON INCOME 2,036 3,008 990 1,616 7,039
TAXES ON INCOME 25 77 10 26 162





NET INCOME $2,011 $2,931 $980 $1,590 $6,877










EARNING PER SHARE:
Basic $0.09 $0.14 $0.05 $0.08 $0.33
Diluted $0.09 $0.14 $0.05 $0.07 $0.32










WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES USED IN COMPUTATION OF EARNINGS (LOSS) PER ORDINARY SHARE - IN THOUSANDS:

Basic

21,417 21,040 21,453 21,0646 21,089










Diluted

21,574 21,538 21,558 21,535 21,468










II

Back to top

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Six months ended June 30 Three months ended June 30 Year ended December 31,
2005 2004 2005 2004 2004
(Unaudited) (Unaudited) (Audited)



U.S. $ in thousands
CASH FLOWS FROM OPERATING ACTIVITIES:

Net Income

$2,011 $2,931 $980 $1,590 $6,877

Adjustments to reconcile net income or loss to net cash provided by or used in operating activities:

Depreciation and amortization

338 348 158 161 680

Accrued severance pay - net

12 57 73 40 202

Capital loss (gain) on sale of property and equipment - net

(30) 6 (7) (7)

Changes in operating asset and liability items:

Decrease (increase) in accounts receivable:

Trade

900 (170) (738) (391) (1,237)

Interest accrued on long-term bank deposits

213 (1) 804 744 240

Other

47 37 (271) 68 93

Increase (decrease) in accounts payable and accruals:

Trade

(128) 603 (25) 791 (252)

Other

(568) 722 (233) (160) 1,081

Increase in Inventories

(1) (7)





Net cash provided by operating activities

2,794 4,533 741 2,843 7,670





CASH FLOWS FROM INVESTING ACTIVITIES:

Purchase of property and equipment

(421) (702) (205) (232) (1,226)

Amounts withdrawal (funded) in respect of accrued severance pay

41 (30) (53) (24) (120)

Investments in long-term bank deposits

(10,000) (10,400) (10,400) (40,000)

Withdrawal of long-term bank deposits

3,000 50,000

Proceeds from sale of property and equipment

118 7 29 6 145





Net cash provided by (used in) investing activities

(10,262) (8,125) (229) (10,650) 8,799





CASH FLOWS FROM FINANCING ACTIVITIES -

Bank loans received

10,000 10,000

Employee stock options exercised and paid

278 118 14 43 563

Dividend paid

(5,143) (2,736) (2,736)





Net cash provided by (used in) financing activities (4,865) 7,382 14 10,043 (2,173)





NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (12,333) 3,7902 526 2,2363 14,296
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 18,687 4,391 5,828 5,945 4,391





BALANCE OF CASH AND CASH EQUIVALENTS AT END OF PERIOD 6,354 $8,181 6,354 $8,181 $18,687










III

Back to top
- end of file -