NEVADA
|
87-0564472
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer I.D. Number)
|
Page
No.
|
|
|
|
PART
1. FINANCIAL INFORMATION
|
|
Item
1. Financial
Statements
|
3
|
Consolidated
Balance Sheet, September 30, 2005 (unaudited) and December
31, 2004
(restated)
|
3
|
Consolidated
Statement of Operations, for the three months ended September
30, 2005 and
2004; for the nine months ended September 30, 2005 and 2004,
and cumulative
from inception to September 30, 2005 (unaudited)
|
4
|
Consolidated
Statement of Stockholders’ Equity (Deficit) for the period from January 7,
1982 (inception) through September 30, 2005 (unaudited)
|
5
|
|
|
Consolidated
Statements of Cash Flows, for the six months ended September
30, 2005 and
2004 and cumulative from inception (Jan. 7, 1982)
to
|
|
September
30, 2005 (unaudited)
|
6
|
Notes
to Condensed Financial Statements (unaudited)
|
7
|
Item
2. Management’s
Discussion and Analysis or Plan of Operation
|
13
|
Item
3. Controls
and Procedures
|
15
|
PART
II. OTHER INFORMATION
|
|
Item
1. Legal
Proceedings
|
15
|
Item
2. Unregistered
Sales of Equity Securities and Use of Proceeds
|
15
|
Item
3. Defaults
Upon Senior Securities
|
15
|
Item
4. Submission
of Matters to a Vote of Security Holders
|
16
|
Item
5. Other
Information
|
16
|
Item
6. Exhibits
and Reports on Form 8-K
|
16
|
VICTORY
CAPITAL HOLDINGS CORPORATION AND SUBSIDIARIES
|
|
(A
Development Stage Company)
|
|
Consolidated
Balance Sheets
|
ASSETS
|
|||||||||||||
|
September
30,
|
|
|
|
December
31,
|
|
|||||||
|
|
|
|
2005
|
|
2004
|
|||||||
|
|
||||||||||||
|
(Unaudited)
|
|
|
|
(Restated)
|
||||||||
CURRENT
ASSETS
|
|||||||||||||
Cash
and Cash Equivalents
|
$
|
12,786
|
$
|
--
|
|||||||||
Short-term
Investments
|
88,300
|
||||||||||||
Prepaid
Expenses
|
--
|
246
|
|||||||||||
|
|
||||||||||||
Total
Current Assets
|
101,086
|
246
|
|||||||||||
|
|
||||||||||||
FIXED
ASSETS, net of accumulated depreciation of $599
|
16,636
|
1,924
|
|||||||||||
|
|
||||||||||||
OTHER
ASSETS
|
|||||||||||||
Deposits
|
2,020
|
--
|
|||||||||||
|
|
||||||||||||
Total
Other Assets
|
2,020
|
--
|
|||||||||||
|
|
||||||||||||
TOTAL
ASSETS
|
$
|
119,742
|
$
|
2,170
|
|||||||||
|
|
||||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||||||||||
CURRENT
LIABILITIES
|
|||||||||||||
Accounts
Payable
|
$
|
330,970
|
$
|
18,070
|
|||||||||
Accrued
Liabilities
|
11,000
|
11,000
|
|||||||||||
Accrued
Payroll and payroll taxes
|
369,792
|
137,792
|
|||||||||||
|
|
||||||||||||
Total
Current Liabilities
|
711,762
|
166,862
|
|||||||||||
|
|
||||||||||||
LONG
TERM LIABILITIES
|
|||||||||||||
Notes
Payable
|
157,531
|
--
|
|||||||||||
|
|
||||||||||||
OTHER
LIABILITIES
|
|||||||||||||
Accounts
Payable - Related Party
|
172,179
|
147,927
|
|||||||||||
Accrued
Liabilites - Related
|
110,000
|
110,000
|
|||||||||||
|
|
||||||||||||
Total
Other Liabilities
|
282,179
|
257,927
|
|||||||||||
|
|
||||||||||||
Total
Liabilities
|
1,151,472
|
424,789
|
|||||||||||
|
|
||||||||||||
SHAREHOLDERS'
EQUITY (DEFICIT)
|
|||||||||||||
Common
Stock authorized 100,000,000 shares at
|
|||||||||||||
$0.001
par value; 22,100,258
and 22,100,258
shares
|
|||||||||||||
issued
and outstanding, respectively
|
22,100
|
22,100
|
|||||||||||
Additional
paid-in-capital
|
2,116,164
|
1,977,463
|
|||||||||||
Deficit
accumulated during the development stage
|
(3,169,994
|
)
|
(2,422,182
|
)
|
|||||||||
|
|
||||||||||||
Total
Stockholders' Equity (Deficit)
|
(1,031,730
|
)
|
(422,619
|
)
|
|||||||||
|
|
||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS'
|
|||||||||||||
EQUITY
(DEFICIT)
|
$
|
119,742
|
$
|
2,170
|
|||||||||
|
|
The
accompanying notes are an integral part of these consolidated financial
statements
|
VICTORY
CAPiTAL HOLDINGS CORPORATION AND SUBSUDIARIES
|
(A
Development Stage Company)
|
Consolidated
Statement of Operations
|
(Unaudited)
|
|
|
For
the
|
|
For
the
|
|
From
Inception
|
||||||||||
Three
Months Ended
|
|
Nine
Months Ended
|
|
January
1982
|
||||||||||||
September
30,
|
|
September
30,
|
|
Through
|
||||||||||||
2005
|
|
2004
|
|
2005
|
|
2004
|
|
Sep.
30, 2005
|
||||||||
|
|
|
|
|
||||||||||||
REVENUES
|
$
|
2,515
|
1,228
|
34,722
|
1,228
|
34,722
|
||||||||||
|
|
|
|
|
||||||||||||
EXPENSES
|
||||||||||||||||
Consulting
expense
|
133,970
|
5,000
|
444,106
|
970,450
|
2,116,368
|
|||||||||||
Wages
and salaries
|
180,000
|
180,000
|
144,000
|
660,112
|
||||||||||||
General
and administrative expenses
|
87,180
|
31,369
|
158,429
|
85,074
|
381,970
|
|||||||||||
|
|
|
|
|
||||||||||||
Total
Expenses
|
401,150
|
36,369
|
782,535
|
1,199,524
|
3,158,450
|
|||||||||||
|
|
|
|
|
||||||||||||
LOSS
FROM OPERATIONS
|
(398,635
|
)
|
(35,141
|
)
|
(747,813
|
)
|
(1,198,296
|
)
|
(3,123,728
|
)
|
||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||
Gain/(Loss)
from extinguishment of debt
|
(48,363
|
)
|
(48,363
|
)
|
||||||||||||
Interest
expense
|
(625
|
)
|
||||||||||||||
Other
income
|
2,096
|
|||||||||||||||
|
|
|
|
|
||||||||||||
Total
other income (expenses)
|
0
|
0
|
0
|
(48,363
|
)
|
(46,892
|
)
|
|||||||||
|
|
|
|
|
||||||||||||
NET
LOSS
|
$
|
(398,635
|
)
|
$
|
(35,141
|
)
|
$
|
(747,813
|
)
|
$
|
(1,246,659
|
)
|
$
|
(3,170,620
|
)
|
|
|
|
|
|
|
||||||||||||
BASIC
LOSS PER SHARE
|
||||||||||||||||
OF
COMMON STOCK
|
(0.02
|
)
|
(0.00
|
)
|
(0.03
|
)
|
$
|
(0.06
|
)
|
|||||||
|
|
|
|
|||||||||||||
WEIGHTED
AVERAGE NUMBER
|
||||||||||||||||
OF
SHARES OUTSTANDING
|
22,100,258
|
21,200,258
|
22,100,258
|
19,387,291
|
||||||||||||
|
|
|
|
The
accompanying notes are an integral part of these consolidated
financial
statements
|
VICTORY
CAPITAL HOLDINGS AND SUBSIDIARIES
|
(A
Development Stage Company)
|
Consolidated
Statement of Stockholders' Equity (Deficit)
|
Accumulated
|
||||||||||||||||
|
|
Deficit
|
|
|
|
|||||||||||
|
|
|
|
|
|
Additional
|
|
During
|
|
|
|
|||||
|
|
Common
Stock
|
|
Paid-in
|
|
Development
|
|
|
|
|||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Stage
|
Total
|
|||||||
|
|
|
|
|
||||||||||||
Balances
at January 7, 1982
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Common
stock issued for cash at $7.50 per share
|
6,000
|
6
|
45,000
|
-
|
45,006
|
|||||||||||
Common
stock issued for cash at $0.39 per share
|
168,503
|
169
|
65,819
|
-
|
65,988
|
|||||||||||
Net
loss from inception on January 7, 1982 through Dec. 31, 1982
|
-
|
-
|
-
|
(39,597
|
)
|
(39,597
|
)
|
|||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1982
|
174,503
|
175
|
110,819
|
(39,597
|
)
|
71,397
|
||||||||||
Net
loss for the year ended Dec. 31, 1983
|
-
|
-
|
-
|
(71,397
|
)
|
(71,397
|
)
|
|||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1983
|
174,503
|
175
|
110,819
|
(110,994
|
)
|
(0
|
)
|
|||||||||
Common
stock issued for cash at $25.00 per share
|
57
|
0
|
1,425
|
-
|
1,425
|
|||||||||||
Common
stock issued for cash at $25.00 per share
|
3
|
0
|
75
|
-
|
75
|
|||||||||||
Common
stock issued for cash at $0.025 per share
|
1,580,000
|
1,580
|
38,373
|
-
|
39,953
|
|||||||||||
Net
loss - FYE 12/31/84
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1984
|
1,754,563
|
1,755
|
150,692
|
(110,994
|
)
|
41,453
|
||||||||||
Cancellation
of common stock
|
(1,296,132
|
)
|
(1,297
|
)
|
(1,297
|
)
|
||||||||||
Net
loss - FYE 12/31/85
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1985
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||
Net
loss - FYE 12/31/86
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1986
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||
Net
loss - FYE 12/31/87
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1987
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||
Net
loss - FYE 12/31/88
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1988
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||
Net
loss - FYE 12/31/89
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1989
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||
Net
loss - FYE 12/31/90
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1990
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||
Net
loss - FYE 12/31/91
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1991
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||
Net
loss - FYE 12/31/92
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1992
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||
Net
loss - FYE 12/31/93
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1993
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||
Cancellation
of common stock
|
(316,000
|
)
|
(316
|
)
|
(316
|
)
|
||||||||||
Net
loss - FYE 12/31/94
|
-
|
-
|
-
|
(6,656
|
)
|
(6,656
|
)
|
|||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1994
|
142,431
|
142
|
150,692
|
(117,650
|
)
|
33,184
|
||||||||||
Common
stock issued for cash at $0.001 per share
|
2,357,895
|
2,359
|
-
|
-
|
2,359
|
|||||||||||
Net
loss - FYE 12/31/95
|
-
|
-
|
-
|
(49,097
|
)
|
(49,097
|
)
|
|||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1995
|
2,500,326
|
2,500
|
150,692
|
(166,747
|
)
|
(13,555
|
)
|
|||||||||
Common
stock issued for cash at $0.001 per share
|
120,000
|
120
|
-
|
-
|
120
|
|||||||||||
Net
loss - FYE 12/31/96
|
-
|
-
|
-
|
(1,681
|
)
|
(1,681
|
)
|
|||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1996
|
2,620,326
|
2,620
|
150,692
|
(168,428
|
)
|
(15,116
|
)
|
|||||||||
Net
loss - FYE 12/31/97
|
-
|
-
|
-
|
(3,517
|
)
|
(3,517
|
)
|
|||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1997
|
2,620,326
|
2,620
|
150,692
|
(171,945
|
)
|
(18,633
|
)
|
|||||||||
Net
loss - FYE 12/31/98
|
-
|
-
|
-
|
(2,479
|
)
|
(2,479
|
)
|
|||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1998
|
2,620,326
|
2,620
|
150,692
|
(174,424
|
)
|
(21,112
|
)
|
|||||||||
Net
loss - FYE 12/31/99
|
-
|
-
|
-
|
(6,307
|
)
|
(6,307
|
)
|
|||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 1999
|
2,620,326
|
2,620
|
150,692
|
(180,731
|
)
|
(27,419
|
)
|
|||||||||
Net
loss - FYE 12/31/00
|
-
|
-
|
-
|
(9,011
|
)
|
(9,011
|
)
|
|||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 2000
|
2,620,326
|
2,620
|
150,692
|
(189,742
|
)
|
(36,430
|
)
|
|||||||||
Net
loss - FYE 12/31/01
|
-
|
-
|
-
|
(19,461
|
)
|
(19,461
|
)
|
|||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 2001
|
2,620,326
|
2,620
|
150,692
|
(209,203
|
)
|
(55,891
|
)
|
|||||||||
Contributed
capital for rent and other compensation
|
-
|
-
|
1,950
|
-
|
1,950
|
|||||||||||
Net
loss - FYE 12/31/02
|
-
|
-
|
-
|
(13,960
|
)
|
(13,960
|
)
|
|||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 2002
|
2,620,326
|
2,620
|
152,642
|
(223,163
|
)
|
(67,901
|
)
|
|||||||||
Contributed
capital for rent and officer compensation
|
-
|
-
|
488
|
-
|
488
|
|||||||||||
Capital
contributed by shareholders through forgiveness
|
||||||||||||||||
of
accounts payable and interest
|
-
|
77,415
|
-
|
77,415
|
||||||||||||
Common
stock issued for services $0.025 per share
|
13,389,932
|
13,390
|
321,358
|
-
|
334,748
|
|||||||||||
Common
stock issued for legal services at $0.61 per share
|
100,000
|
100
|
60,900
|
-
|
61,000
|
|||||||||||
Common
stock issued for consulting services at $0.47 per share
|
10,000
|
10
|
4,690
|
-
|
4,700
|
|||||||||||
Net
loss - FYE 12/31/03
|
-
|
-
|
-
|
(592,962
|
)
|
(592,962
|
)
|
|||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 2003
|
16,120,258
|
16,120
|
617,493
|
(816,125
|
)
|
(182,512
|
)
|
|||||||||
Common
stock issued for services at $0.16 per share
|
1,000,000
|
1,000
|
159,000
|
-
|
160,000
|
|||||||||||
Common
stock issued for services at $0.17 per share
|
1,800,000
|
1,800
|
304,200
|
-
|
306,000
|
|||||||||||
Common
stock issued for services at $0.165 per share
|
800,000
|
800
|
131,200
|
-
|
132,000
|
|||||||||||
Common
stock issued for services at $0.215 per share
|
30,000
|
30
|
6,420
|
-
|
6,450
|
|||||||||||
Common
stock issued for debt at $0.45 per share
|
150,000
|
150
|
67,350
|
-
|
67,500
|
|||||||||||
Common
stock issued for services at $0.40 per share
|
300,000
|
300
|
119,700
|
-
|
120,000
|
|||||||||||
Common
stock issued for services at $0.34 per share
|
700,000
|
700
|
237,300
|
-
|
238,000
|
|||||||||||
Common
stock issued for services at $0.41 per share
|
300,000
|
300
|
122,700
|
-
|
123,000
|
|||||||||||
Common
stock issued for services at $0.27 per share
|
300,000
|
300
|
80,700
|
-
|
81,000
|
|||||||||||
Common
stock issued for services at $0.22 per share
|
600,000
|
600
|
131,400
|
-
|
132,000
|
|||||||||||
Net
loss - FYE 12/31/04
|
(1,606,057
|
)
|
(1,606,057
|
)
|
||||||||||||
|
|
|
|
|
||||||||||||
Balances
at Dec. 31, 2004
|
22,100,258
|
22,100
|
1,977,463
|
(2,422,182
|
)
|
(422,619
|
)
|
|||||||||
Contributed
capital for general and administrative expenses
|
138,701
|
138,701
|
||||||||||||||
Net
loss for the nine months ended September 30, 2005
|
(747,812
|
)
|
(747,812
|
)
|
||||||||||||
|
|
|
|
|
||||||||||||
Balances
at June 30, 2005
|
22,100,258
|
22,100
|
2,116,164
|
(3,169,994
|
)
|
(1,031,730
|
)
|
|||||||||
|
|
|
|
|
||||||||||||
(Unaudited)
|
VICTORY
CAPITAL HOLDINGS CORPORATION AND SUBSIDIARIES
|
(A
Development Stage Company)
|
Consolidated
Statements of Cash Flows
|
(Unaudited)
|
From
Inception on
|
|||||||||||||
|
For
the Six Months Ended
|
Jan.
7, 1982
|
|||||||||||
|
September
30,
|
Through
|
|||||||||||
|
2005
|
|
2004
|
|
Sep.
30, 2005
|
||||||||
|
|
|
|||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||||||
Net
Loss
|
(747,812
|
)
|
(1,246,659
|
)
|
(3,218,356
|
)
|
|||||||
Adjustments
to reconcile net loss to net cash
|
|||||||||||||
used
by operating activities:
|
|||||||||||||
Depreciation
|
229
|
90
|
598
|
||||||||||
Loss
on extinguishment of debt
|
48,363
|
48,363
|
|||||||||||
Decrease
in Prepaid Expenses
|
246
|
||||||||||||
Increase
in Deposits
|
(2,020
|
)
|
(2,020
|
)
|
|||||||||
Increase
in accounts payable
|
312,900
|
330,970
|
|||||||||||
and
accounts payable - related party
|
24,253
|
88,613
|
172,179
|
||||||||||
Increase
in Note Payable
|
|||||||||||||
Increase
to accrued liabilities
|
232,000
|
25,836
|
380,792
|
||||||||||
Increase
in Note Payable-Related Entity
|
0
|
110,000
|
|||||||||||
Incrrese
in Note Payable
|
|||||||||||||
|
|
|
|||||||||||
Net
Cash used by Operating Activities
|
(180,204
|
)
|
(1,083,757
|
)
|
(2,177,474
|
)
|
|||||||
|
|
|
|||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||||||||
Purchase
of Fixed Assets
|
(14,941
|
)
|
(1,693
|
)
|
(17,234
|
)
|
|||||||
Purchase
of Marketable Securities
|
(88,300
|
)
|
(88,300
|
)
|
|||||||||
|
|
|
|||||||||||
Net
Cash used by Investing Activities
|
(103,241
|
)
|
(1,693
|
)
|
(105,534
|
)
|
|||||||
|
|
|
|||||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||||||||
Borrowing:
Note Payable
|
157,531
|
157,531
|
|||||||||||
Issuance
of common stock for cash
|
150,773
|
||||||||||||
Stock
issued for srevices
|
1,085,450
|
1,085,450
|
|||||||||||
Contributed
capital from Stockholders
|
138,700
|
902,040
|
|||||||||||
Loan
proceeds
|
|||||||||||||
|
|
|
|||||||||||
Net
Cash provided by Financing Activities
|
296,231
|
1,085,450
|
2,295,794
|
||||||||||
|
|
|
|||||||||||
NET
INCREASE IN CASH
|
12,786
|
0
|
12,786
|
||||||||||
CASH
AT BEGINNING OF PERIOD
|
--
|
--
|
--
|
||||||||||
|
|
|
|||||||||||
CASH
AT END OF PERIOD
|
12,786
|
--
|
12,786
|
||||||||||
|
|
|
|||||||||||
CASH
PAID FOR:
|
|||||||||||||
Interest
|
--
|
--
|
--
|
||||||||||
Income
Taxes
|
--
|
--
|
--
|
||||||||||
SCHEDULE
OF NON CASH FINANCING ACTIVITIES
|
|||||||||||||
Stock
issued for services
|
--
|
1,085,450
|
1,085,450
|
||||||||||
Contributed
capital for rent and officer compenmsation'
|
150,773
|
||||||||||||
Contributed
Capital by shareholders
|
138,700
|
--
|
903,040
|
The
accompanying notes are an integral part of these consolidated
financial
statements
|
2005
|
2004
|
|
|
|
|
Numerator:
|
||
Basic
and diluted net loss per share:
|
||
Net
Loss
|
$
(
747,813)
|
$
(1,246,659)
|
Denominator
|
||
Basic
and diluted weighted average
|
||
number
of shares outstanding
|
22,100,258
|
19,996,024
|
Basic
and Diluted Net Loss Per Share
|
$
(0.02)
|
$
(0.06)
|
Description
|
Years
|
Furniture
and fixtures
|
7
|
Computer
hardware and software
|
3-5
|
a.
|
L
& M Resources, Inc. is a jobber in the clothing business, obtaining
orders for U.S. clothing manufacturers for partially finished apparel
and
securing manufacture for the orders. The Company acquired 100%
of the
outstanding common stock of the acquired company. There were no
other
classes of shares outstanding.
|
b.
|
The
primary reason for the acquisition was to develop a reliable source
of
revenues. The Company will use its resources to finance and promote
the
business.
|
c.
|
The
period for which the results of operations of L & M Resources, Inc.
are included in the income statement of the combined entity is
the first
six months of 2005, which dates from the beginning of the financial
year
of L & M Resources, Inc.
|
d.
|
The
cost of the acquired entity was 30% of the outstanding common stock
of
Victory Apparel, Inc., a dormant corporation which is a wholly
owned
subsidiary of Victory Capital, Inc. The cost was the de minimus
value of
the Victory Apparel stock. The net worth at fair market value of
L & M
Resources, Inc. was $10,000, which was assigned as the value of
its common
shares.
|
e.
|
The
following is the Balance Sheet of L & M Resources, Inc. at the date of
acquisition,
May 27, 2005 showing the amount assigned to each major asset
and
liability
caption.
|
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Supplies
|
$
|
10,000
|
||
|
||||
Total
Assets
|
$
|
10,000
|
||
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
LIABILITIES
|
||||
Total
Liabilities
|
$
|
--
|
||
STOCKHOLDERS’
EQUITY
|
||||
Common
Stock
|
$
|
10,000
|
||
Retained
Earnings
|
--
|
|||
Total
Liabilities and Stockholders’ Equity
|
$
|
10,000
|
||
|