UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One) |
|
x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Fiscal Year ended December 31, 2005 |
|
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission File No. 1-13906
Ballantyne of Omaha, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
|
47-0587703 |
(State or other
jurisdiction of
|
|
(I.R.S. Employer Identification No.) |
Registrants telephone number, including area code: (402) 453-4444
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Name of exchange on which registered |
Common Stock, $0.01 par value |
|
American Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No x
Indicate by check mark if the registrant is not required to file reports filed pursuant to Section 13 or Section 15(d) of the Act. Yes o No x
Indicate by check mark whether registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check One):
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes o No x
The aggregate market value of the Companys voting common stock held by non-affiliates, based upon the closing price of the stock on the American Stock Exchange on June 30, 2005 was approximately $51.8 million.
As of March 2, 2006, 13,472,031 shares of common stock of Ballantyne of Omaha, Inc., were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Companys Proxy Statement for its Annual Meeting of Stockholders to be held on May 24, 2006 (the Proxy Statement) are incorporated by reference in Part III, Items 10, 11, 12, 13 and 14.
PART I.
|
|
|
Page No. |
|
|||
|
|
|
1 |
|
|
||
|
|
|
10 |
|
|
||
|
|
|
14 |
|
|
||
|
|
|
14 |
|
|
||
|
|
|
15 |
|
|
||
|
|
|
15 |
|
|
||
|
|
PART II. |
|
|
|
|
|
|
|
|
16 |
|
|
||
|
|
|
17 |
|
|
||
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
17 |
|
|
|
|
|
|
30 |
|
|
||
|
|
|
31 |
|
|
||
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
|
|
61 |
|
|
|
|
|
|
61 |
|
|
||
|
|
|
61 |
|
|
||
|
|
PART III. |
|
|
|
|
|
|
|
|
61 |
|
|
||
|
|
|
61 |
|
|
||
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
|
|
61 |
|
|
|
|
|
|
61 |
|
|
||
|
|
|
62 |
|
|
||
|
|
PART IV. |
|
|
|
|
|
|
|
|
62 |
|
|
||
|
|
|
|
63 |
|
|
Certain statements made in this report on Form 10-K are forward-looking in nature, as defined in the Private Litigation Reform Act of 1995, which involve uncertainties, including but not limited to, quarterly fluctuations in results; customer demand for the Companys products; the development of new technology for alternate means of motion picture presentation; domestic and international economic conditions; the achievement of lower costs and expenses; the continued availability of financing in the amounts and on the terms required to support the Companys future business; credit concerns in the theatre exhibition industry; and other risks detailed from time to time in the Companys other Securities and Exchange Commission filings. Actual results may differ materially from managements expectations.
Segments
Ballantyne of Omaha, Inc., a Delaware Corporation, and its subsidiaries (Ballantyne or the Company) designs, develops, manufactures and distributes commercial motion picture equipment, lighting systems, and restaurant equipment. The Company was founded in 1932 and primarily operates within three business segments: 1) theatre 2) lighting and 3) restaurant. Approximately 92% of fiscal year 2005 sales were from theatre products, while 6% were lighting products and 2% were restaurant products.
During 2005, the Company entered the digital cinema marketplace as a non-exclusive distributor of digital equipment through an authorized digital cinema reseller master agreement with NEC Solutions (America), Inc. The agreement is for an initial term of three years and automatically renews for additional twelve month successive terms. Either party may terminate the agreement by providing 90 days advance written notice. No sales were made during 2005 as the widespread adoption of digital cinema has not yet occurred. The Company expects sales to occur during the coming year.
The Company divested its restaurant equipment product line during 2003, which accounted for approximately 47% of the segment. The Company continues to supply parts to its installed equipment customer base and distribute its marinade and breading products under the trademark Flavor Crisp®, as well as support its Chicken-On-The-Run and BBQ-On-The-Run programs.
During 2003, the Company disposed of its remaining lighting rental operations so as to focus on its core lighting product lines.
The Company discontinued its audiovisual segment on December 31, 2002 and has restated the consolidated financial statements for all comparative years presented for these discontinued operations.
The Companys theatre business was founded in 1932. The Companys products are distributed on a worldwide basis through a network of over 100 domestic and international dealers and also by a small direct sales force. The Companys broad range of both standard and custom-made equipment along with other ancillary equipment can completely outfit and automate a motion picture projection booth and is currently being used by major motion picture exhibitors such as AMC Entertainment, Inc. and Regal Cinemas, Inc.
The Company believes that its position as a fully integrated equipment manufacturer enables it to be more responsive to its customers specific design requirements. In addition, the Company believes its installed base of equipment and customer relationships along with expertise in engineering, manufacturing, prompt order fulfillment, delivery, after-sale technical support and emergency service have allowed the Company to build and maintain those relationships.
1
The Company also manufactures customized motion picture projection equipment for use in special venues, such as large screen format presentations and other forms of motion picture-based entertainment requiring visual and multimedia special effects. The Company helped pioneer the special venue market more than 20 years ago by working with its customers to design and build customized projection systems.
Ballantyne has also entered the digital cinema marketplace as a non-exclusive distributor of digital equipment through a reseller agreement with NEC Solutions (America), Inc. The Company is currently evaluating its business plan about how further to position itself in this developing marketplace.
The Company, under the trademark Strong®, is a supplier of long-range follow spotlights which are used for both permanent and touring applications. The Company, under the trademark Xenotech®, is a supplier of high intensity searchlights and computer-based lighting systems for the motion picture production, television, live entertainment, theme park and architectural industries. The Company also sells high intensity searchlights under the trademark Sky-Tracker®.
The Company supplies parts to its installed equipment customer base and distributes its marinade and breading products under the trademark Flavor Crisp® through its Chicken-On-The-Run and BBQ-On-The-Run programs.
Theatre Exhibition Industry Overview
The domestic theatre exhibition industry (including Canada) is highly concentrated with management estimating that the top ten exhibitors represent over 56% of the total industry. Based on information obtained from the National Association of Theatre Owners, there were approximately 36,000 screens in the United States.
The Companys ability to grow theatre revenues is dependent on the growth of construction of new theatres and the renovation of existing theatres. Growth in the number of new motion picture screens may be adversely affected by the economy as a whole or recent trends towards industry consolidation. Both of these factors could have an adverse effect on Ballantynes customer base. Ballantyne also deals with a concentration of sales and credit risk stemming from sales to the Companys top 10 theatre customers representing approximately 53% of fiscal 2005 theatre sales. Accounts receivable from these same customers represented 60% of consolidated accounts receivable from all customers. In addition, sales to AMC Theatres, Inc. represented approximately 11% of theatre sales, while receivables from Vari International represented 16% of net consolidated receivables at December 31, 2005. The Company also sold approximately 29% of its theatre products to foreign countries during 2005 and these sales are subject to volatile worldwide economic and political conditions. Certain areas of the world are more cost conscious than the U.S. market and there are instances where Ballantynes products are priced higher than local manufacturers making it more difficult to generate sufficient profit to justify selling into certain regions of the world. Additionally, foreign exchange rates and excise taxes sometimes make it difficult to market the Companys products overseas at reasonable selling prices. The Company may also be impacted positively or negatively by advancing technologies such as digital cinema which could make the Companys existing products obsolete or could potentially create new opportunities for Ballantyne. The Company is in the process of evaluating digital opportunities and how to respond to the opportunities and challenges. However, if the Company is unable to take advantage of these opportunities, the results could have a material adverse effect on the Companys business, financial condition and operating results.
2
Business Strategy
The Companys strategy combines the following key elements:
Increase Theatre Exhibition Market Share. The past problems experienced by the theatre exhibition industry coupled with increased competitiveness for the sale of theatre products has placed additional pressure on the Companys share of the market. The Company is currently implementing certain initiatives to garner more market share. These initiatives include, but are not limited to, growing ancillary or accessory sales, and leveraging the Companys brand name recognition to develop business with exhibitors in the U.S. and worldwide currently using Ballantynes products.
Expand Digital Opportunities. The theatre exhibition industry remains based on the use of film technology to deliver motion picture images to the public, despite the anticipated shift to digital images (digital cinema). The widespread adoption and use of digital cinema foreseen by many has not yet occurred, with a worldwide market penetration of approximately 600 screens out of about 120,000 (about 200 out of approximately 36,000 screens in North America) converted to digital cinema. Factors limiting implementation include, but are not limited to: high digital system costs; product availability for digital cinema; security, control and implementation issues, and a lack of standards for system quality and interoperability.
Though digital cinema offers significant potential savings via reduced film delivery and handling costs to movie distributors, the financial models to justify the expenditures potentially required by the exhibitor have been limited. Digital Cinema Initiatives (DCI) publication of Digital Cinema System Specifications made significant progress in resolving standards and technology issues. Additionally, limited rollouts and announcements of other deployments have brought renewed interest in this technology change.
Despite the apparent head start of companies now involved in digital cinema, the Company believes it is in a solid position to be a successful participant in this marketplace due to its marketing and sales agreement with NEC, its long term industry relationships, the industrys familiarity with the Company and its large installed base worldwide. However, no assurance can be given that Ballantyne will in fact be a part of the digital cinema marketplace. If Ballantyne is unable to take advantage of future digital cinema opportunities or respond to the new competitive pressures, the result could have a material adverse effect on the Companys business, financial condition and operating results. In addition, the current relationship with NEC Solutions (America), Inc. is a non-exclusive distributorship agreement and as such gross margin percentages will typically be lower than the margin the Company currently experiences on its analog projectors. It is unclear how this lower margin will affect the overall profitability of the Company in the future.
Focus on Growth Strategy and Diversification. The Companys strategy is to pursue complementary strategic acquisitions both within its current operating segments and also in other markets that would fit in the Companys business plans. Ballantyne expects to make acquisitions in the future. However, Ballantyne cannot assure that it will be able to locate appropriate acquisitions in the future, that any identified candidates will be acquired or that acquired operations will be effectively integrated or prove profitable.
Expand International Presence. Sales outside the United States (mainly theatre sales) were $15.8 million in 2005 or 29% of consolidated revenues compared to $15.0 million or 31% in 2004. While sales internationally were higher, they dropped as a percent of total sales primarily due to higher demand domestically. Sales for 2004 also included a special venue project in China for approximately $2.1 million. The Company believes that international sales will continue to account for a significant portion of its theatre sales.
The Company is seeking to strengthen and develop its international presence through an international dealer network and the Companys sales force will continue to travel worldwide to market the Companys products. Additionally, the Company continues to utilize its office in Hong Kong to further penetrate
3
China and surrounding markets. The Company believes that as a result of these efforts, it is positioned to further expand its brand name recognition and international market share. As a result, however, the Company could be adversely affected by such factors as changes in foreign currency rates and changing economic and political conditions in each of the countries in which the Company sells its products.
Improve Business Processes and Productivity. The Company has been implementing lean manufacturing at its Omaha facility and over the last 18 months the Company has conducted numerous lean manufacturing projects. Production of critical product lines is being converted from batch manufacturing processing to production lines improving flow through the plant, and therefore, productivity. The Company will also continue to reduce costs through a cost and inventory reduction program designed to bring costs and inventory in line with revenues.
Expand Lighting Segment. Despite the lighting divestitures that the Company undertook in recent years, the Companys goal is to increase revenues using the remaining product lines within the segment and by increased emphasis on expanding its product offerings by developing and introducing new products and through marketing relationships with European manufacturers to market their products in the U.S. Late in 2004 the Company designed and introduced an HMI-based lighting product called the Radiance spotlight. The Company is also marketing an Italian-manufactured spotlight called the Canto spotlight. Both spotlights were introduced in response to a marketplace demanding less expensive, smaller and more user-friendly products. The Company is also adjusting how it markets its products to increase market shares by using more independent representatives as opposed to independent distributors. Management believes that independent representatives have more incentives to market Ballantyne products than do the distributors who may also be marketing competitors products.
Products
Motion Picture Projection Equipment
The Company is a developer, manufacturer and distributor of commercial motion picture projection equipment worldwide. The Companys commercial motion picture projection equipment can fully outfit and automate a motion picture projection booth and consists of 35mm and 70mm motion picture projectors, xenon lamphouses and power supplies, a console system combining a lamphouse and power supply into a single cabinet, soundhead reproducers and related products such as film handling equipment and sound systems. The Companys commercial motion picture projection equipment is marketed under the industry-wide recognized trademarks of Strong®, Simplex®, Century® and Ballantyne®. During 2004, the Company introduced the next generation film projector called the Apogee®. The Company believes that this redesigned projector is more marketable due to its being more user-friendly and improved performance. The Company manufactures the majority of the motion picture projection systems in-house, except for the audio rack components, lamps and lenses. This equipment may be sold individually or as an integrated system with other components manufactured by the Company.
The Company also manufactures film handling equipment consisting of a three-deck or five-deck platter and a make-up table, which allows the reels of a full-length motion picture to be spliced together, thereby eliminating the need for an operator to change reels during the showing of the motion picture. The majority of the Companys film transport systems are sold under the Strong® name, although the Company sells systems on an OEM basis.
Lenses
The Company distributes ISCO-Optic film projection lenses through an exclusive distribution agreement with ISCO Precision Optics. The Company has the exclusive right to distribute these lenses in
4
North America through October 31, 2007, as well as the non-exclusive right to distribute these lenses throughout the rest of the world. ISCO lenses have developed a reputation for delivering high-image quality and resolution over the entire motion picture screen and have won two Academy Awards for technical achievement.
Xenon Lamps
The Company distributes xenon lamps for resale to the theatre and lighting industries through an exclusive distributorship agreement with Lighting Technologies, Inc.
Replacement Parts
The Company has a significant installed base of over 50,000 motion picture projection systems. Although these products have an average useful life in excess of 20 years, periodic replacement of components is required as a matter of routine maintenance, in most cases with parts manufactured by the Company.
Special Venue Products
The Company manufactures 4, 5 and 8 perforation 35mm and 70mm projection systems for large-screen, simulation ride and planetarium applications and for other venues that require special equipment. The Companys status as a fully integrated manufacturer enables it to work closely with its customers from initial concept and design through manufacturing to the customers specifications.
Digital Equipment
Through a master reseller agreement with NEC Solutions (America), Inc., the Company distributes IS8, IS15 and IS25 digital projectors.
Followspots
The Company has been a developer, manufacturer and distributor of long-range followspots since 1950. Ballantynes followspots are primarily marketed under the Strong® trademark and recognized trademarked models such as Super Trouper® and Gladiator®. The Super Trouper® followspot has been the industry standard since 1958. The Companys long-range followspots are high-intensity general use illumination products designed for both permanent installations, such as indoor arenas, theatres, auditoriums, theme parks, amphitheatres and stadiums, and touring applications. The Companys followspots line consist of six basic models ranging in output from 1000 watts to 4,500 watts. The 1000-watt model, which has a range of 20 to 75 feet, is compact, portable and appropriate for small venues and truss mounting. The 4,500-watt model, which has a range of 300 to 600 feet, is a high-intensity xenon light followspot appropriate for large theatres, arenas and stadiums. Most of the Companys followspots employ a variable focal length lens system which increases the intensity of the light beam as it is narrowed from flood to spot.
In response to a section of the marketplace demanding less expensive, smaller and more user-friendly products, the Company has introduced certain new spotlights over the last three years. During 2003, the Company began distributing an Italian manufactured followspot called the Canto. The Canto spotlight product line consists of six basic models ranging in output from 250 watts to 2,000 watts. During 2004-2005, the Company designed a new followspot called the Radiance. The Radiance is a mid-range followspot powered by an 850 watt metal halide lamp.
5
The Company sells its followspots through dealers and in some rare cases to end users such as arenas, stadiums, theme parks, theatres, auditoriums and equipment rental companies. These followspot products are used in over 100 major arenas throughout the world.
Promotional and Other Lighting Products
The Company is a supplier of high intensity promotional searchlights and lighting systems for the motion picture production, television, live entertainment, theme park and architectural markets. The Companys production lighting systems are marketed under the Strong Britelight trademarks, while the high intensity promotional searchlights are marketed under the Sky-Tracker® trademark.
Britelight specialty illumination products have been used in numerous feature films and have also been used at live performances such as Super Bowl half-time shows, the opening and closing ceremonies of the 2002 Winter Olympics and are currently illuminating such venues as the Luxor Hotel and Casino and the Stratosphere Hotel and Casino in Las Vegas, Nevada. These products are marketed directly to customers throughout the world.
The Companys high intensity promotional searchlights come in single or multiple head configurations, primarily for use at outside venues requiring extremely bright lighting that can compete with other forms of outdoor illumination. These high intensity promotional searchlights are marketed through the Companys Sky-Tracker division under the Sky-Tracker® trademark. Sky-Tracker products have been used at Walt Disney World, Universal Studios, various Olympic games and grand openings. The Companys promotional lighting products are primarily marketed directly to customers throughout the world by a direct sales force and a commissioned representative.
The Company distributes seasonings, marinades and barbeque sauces manufactured to the Companys specifications by various food product contractors and supplies parts to its equipment customer base.
Sales, Marketing and Customer Service
The Company markets and sells its product primarily through a network of over 100 domestic and international dealers to major theatre exhibitors, sports arenas, amusement park operators and convenience/fast food stores. The Company also sells directly to end-users. The sales effort is supplemented by a small internal sales force. The Company services its customers in large part through the dealer network; however, the Company does have technical support personnel to provide necessary assistance to the end user or to assist the dealer network. Sales and marketing professionals principally develop business by maintaining regular personal customer contact including conducting site visits, while customer service and technical support functions are primarily centralized and dispatched when needed. In addition, the Company markets its products in trade publications such as Film Journal and Box Office and by participating in annual industry trade shows such as ShoWest, ShowEast, CineAsia in Asia and Cinema Expo in Europe, among others. The Companys sales and marketing professionals have extensive experience with the Companys product lines and have long-term relationships with many current and potential customers.
Due to substantial consolidations within the theatre exhibition industry, many of the exhibitors now have internal technicians to service their theatre equipment and the need for the dealer network in the supply chain is lessening. A number of the larger exhibitors have already insisted on bypassing the dealer network. The Company believes this trend will continue in the future and will change how the Company markets its product to the industry. Ballantyne believes this shift in the supply chain benefits the Company in reducing credit exposure, as the exhibitors are generally larger entities with more access to capital.
6
At December 31, 2005 and 2004, the Company had backlogs of $6.0 million and $6.4 million, respectively. Such backlogs mainly consisted of orders received with a definite shipping date within twelve months; however, these orders are subject to cancellation. The Companys products are manufactured and shipped within a few weeks following receipt of orders. The dollar amount of the Companys order backlog is therefore not considered by management to be a leading indicator of the Companys expected sales in any particular fiscal period.
Manufacturing
The Companys manufacturing operations are conducted in Omaha, Nebraska and Fisher, Illinois. Both facilities encompass design, fabrication, assembly and shipping of the Companys various product lines. These central locations reduce the Companys transportation costs and delivery times of products throughout the United States. The Companys manufacturing strategy is to minimize costs through manufacturing efficiencies. Efficiencies have been gained by implementing certain lean manufacturing strategies. Production cycle times have reduced resulting in increased productivity and on-time deliveries. Improvements in material and product flow have resulted in a reduction of inventory, improved space utilization and workplace organization. Additional lean initiatives include setup and changeover reduction, which facilitates shorter production runs, and total productive maintenance, which increases equipment utilization by reducing production downtime.
The Company currently manufactures the majority of components used in its products. The Company believes that its integrated manufacturing operations help maintain the high quality of its products, further aid lead time reductions and its ability to customize products to a customers specifications. The Companys flexible workforce allows for the adjusting of the relative mix of products to meet demand. Manufacturing is mainly comprised of machining aluminum in casting and bar stock forms. Fabrication includes the punching, forming and welding of light gauge materials such as steel and aluminum. The Company also operates powder paint lines at both facilities. Outside contractors are utilized for further specialized processing such as plating, grinding, etc.
The Company utilizes a single source for each of its intermittent movement components, reflectors, lenses and xenon lamps. Although the Company has not to-date experienced significant difficulty in obtaining these components, no assurance can be given that shortage will not arise in the future. The loss of any one or more of such suppliers could have a short-term adverse effect on the Company until alternative sources of supply could be secured. The Company is not dependent upon any one supplier for the balance of its raw materials and components. As part of its ongoing efforts, the Company continues to rationalize its vendor base and gain associated volume discounts.
Quality Control
The Company believes that its design standards, quality control procedures and the quality standards for the material and components used in its products have contributed significantly to the reputation of its products for high performance and reliability. Inspection of incoming material and components as well as the testing of all of the Companys products during various stages of assembly are key elements of this program.
Warranty Policy
The Company generally provides a warranty to end users for substantially all of its products, which normally covers a period of 12 months, but is extended under certain circumstances and for certain products. Under the Companys warranty policy, the Company will repair or replace defective products or
7
components at its election. Costs of warranty service and product replacements were approximately $343,000, $561,000 and $288,000 for the years ended December 31, 2005, 2004 and 2003, respectively.
Research and Development
The Companys ability to compete successfully depends, in part, upon its continued close work with existing and new customers. The Company focuses research and development efforts on the development of new products based on customer and industry requirements. Research and development costs charged to operations amounted to approximately $455,000, $328,000 and $590,000 for the years ended December 31, 2005, 2004 and 2003, respectively.
Competition
Although the Company has a leading position in the domestic motion picture projection equipment market, the domestic and international markets for commercial motion picture projection equipment are highly competitive. Major competitors for the Companys motion picture film projection equipment include Christie Digital Systems, Cinemeccanica SpA and Kinoton GmbH. The Company competes in the commercial motion picture projection equipment industry primarily on the basis of quality, fulfillment and delivery, price, after-sale technical support and product customization capabilities. Certain of the Companys competitors for its motion picture projection equipment have significantly greater resources.
In addition to existing motion picture equipment manufacturers, the Company is encountering competition from new competitors, as well as from the development of new technology for alternative means of motion picture presentation. The Company cannot assure that its equipment will not eventually become obsolete as technology advances. Competition in the digital cinema market includes two other licensed OEMs of the preferred Texas Instruments DLP Cinema technology besides the Companys partner, NEC Solutions (America), Inc.: Christie Digital Systems and Barco NV. There are also other companies using different digital technologies attempting to enter the marketplace. For a further discussion of potential new competition, see the Business Strategy section of this report under the caption Expand Digital Opportunities.
The markets for the Companys lighting products are also highly competitive. The Company competes in the lighting industry primarily on the basis of quality, price, branding and product line variety. Certain of the Companys competitors for its lighting products have significantly greater resources than the Company.
Patents and Trademarks
The Company owns or otherwise has rights to numerous trademarks and trade names used in conjunction with the sale of its products. The Company currently owns one patent with another patent pending. The Company believes its success will not be dependent upon patent or trademark protection, but rather upon its scientific and engineering know-how and research and production techniques.
Employees
As of March 2, 2006, the Company had a total of 197 employees. Of these employees, 152 were considered manufacturing, 4 were executive and 41 were considered sales and administrative. The Company is not a party to any collective bargaining agreement and believes that its relationship with its employees is good.
8
Environmental Matters
The Company is subject to various federal, state and local laws and regulations pertaining to environmental protection and the discharge of material into the environment. During 2001, Ballantyne was informed by a neighboring company of likely contaminated soil on certain parcels of land adjacent to Ballantynes main manufacturing facility in Omaha, Nebraska. The Environmental Protection Agency and the Nebraska Health and Human Services System subsequently determined that certain parcels of Ballantyne property had various levels of contaminated soil relating to a former pesticide company which previously owned the property and that burned down in the 1960s. During October 2004, Ballantyne agreed to enter into an Administrative Order on Consent (AOC) to resolve the matter. The AOC holds Ballantyne and two other parties jointly and severally responsible for the cleanup. In this regard, the three parties have also entered into a Site Allocation Agreement by which they will divide past, current and future costs of the EPA, the costs of remediation and the cost of long term maintenance. In connection with the AOC, the Company has paid its share of the costs. At December 31, 2005, the Company has provided for managements estimate of any future payments relating to this matter which is not material to the consolidated financial statements.
Stockholder Rights Plan
On May 26, 2000, the Board of Directors of the Company adopted a Stockholder Rights Plan. Under terms of the Rights Plan, which expires June 9, 2010, the Company declared a distribution of one right for each outstanding share of common stock. The rights become exercisable only if a person or group (other than certain exempt persons as defined) acquires 15 percent or more of Ballantyne common stock or announces a tender offer for 15 percent or more of Ballantynes common stock. Under certain circumstances, the Rights Plan allows stockholders, other than the acquiring person or group, to purchase the Companys common stock at an exercise price of half the market price.
Executive Officers of the Company
John P. Wilmers, age 61, has been CEO of the Company since March 1997 and a Director since 1995. Mr. Wilmers joined the Company in 1981 and has served in various positions in the Company including Executive Vice President of Sales from 1992 to 1997. Mr. Wilmers is a past President of the Theatre Equipment Association, a member of the Nebraska Variety Club and a sustaining member of the Society of Motion Picture and Television Engineers. Mr. Wilmers attended the University of Minnesota at Duluth.
Dan Faltin, age 49, has been Executive Vice-President since June 1, 2003. Prior to joining the Company, Mr. Faltin was President of Chief Automotive Systems, Inc., a Nebraska-based manufacturer and marketer of collision repair equipment. Before assuming responsibilities as President, he served for five years as Vice President of Sales and Marketing of Chief. Mr. Faltin earned a B.A. from the University of Nebraska at Lincoln and an M.B.A. from the University of Nebraska at Kearney.
Brad J. French, age 53, joined the Company as the Controller in 1990 and was named Secretary and Treasurer in 1992. Mr. French was named Chief Financial Officer of the Company in January 1996. During 2000 and through May 31, 2003, Mr. French was also the Companys Chief Operating Officer. Prior to joining the Company, Mr. French held several accounting positions with UTBHL, Inc. (f/k/a Hanovia Lamp, Inc.), a subsidiary of Canrad, Inc. and Purolator Products, Inc. Mr. French earned a B.S. from Union College.
Ray F. Boegner, age 56, has been Senior Vice President since 1997. Mr. Boegner joined the Company in 1985 and has acted in various sales roles. Prior to joining the Company, he served as Vice President of Marketing at Cinema Film Systems. Mr. Boegner earned a B.A. from Citrus College and a B.S. from the University of Southern California.
9
You should carefully consider the following risk factors and other information contained in this Annual Report on Form 10-K before investing in shares of Ballantynes common stock. Investing in Ballantynes common stock involves a high degree of risk. If any of the following risk factors actually occurs, Ballantynes business, financial condition and results of operations could be materially and adversely affected. In that event, the trading price of Ballantynes common stock could decline and you may lose part or all of your investment.
Ballantyne may be unsuccessful in adapting to new or advancing technologies, such as digital cinema.
The motion picture industry remains based on the use of film technology to deliver motion picture images to the public, despite the anticipated shift to digital images (digital cinema). The widespread adoption and use of digital cinema foreseen by many has still not occurred, with a worldwide market penetration of only approximately 600 digital systems currently installed. In addition to the companies who have installed these systems, there are several other companies using various types of digital technology actively involved in attempting to bring a complete digital solution to the market.
Ballantyne believes it is in a position to participate in the digital cinema marketplace either through its relationship with NEC Solutions (America), Inc. or through other relationships with digital cinema providers. However, Ballantyne cannot assure that it will successfully or competitively advance its technology as might be required. In addition, the current relationship with NEC Solutions (America), Inc. is a non-exclusive distributorship agreement and as such gross margin percentages will typically be lower than the margin the Company currently experiences on its analog projectors. It is unclear at this time how this lower margin will affect the overall profitability of the Company in future years. Finally, Ballantynes agreement with NEC is not perpetual and could be terminated with 90 day advance written notice. If Ballantyne is unable to maintain its relationship with NEC, or otherwise take advantage of future digital cinema opportunities or respond to the new competitive pressures, the result could have a material adverse impact on Ballantynes business, financial condition and operating results.
Ballantynes financial results and growth depend largely on the health of the theatre exhibition industry.
During the year ended December 31, 2005, approximately 92% of Ballantynes revenues resulted from sales to the theatre exhibition industry. From fiscal years 2000 to 2002, this industry experienced an unprecedented three-year decline as overly aggressive building of megaplexes led to increased competition, significant declines in revenues per screen and, eventually, to a lack of operating capital by exhibition companies. Several exhibition companies filed for federal bankruptcy protection. This resulted in Ballantynes revenues from continuing operations declining from $83.4 million in fiscal 1999 to $33.8 million in fiscal 2002. However, during 2003, industry conditions began to improve and sales to the industry increased. While the health of the theatre exhibition industry is improving, there are still risks in the industry which result in continued exposure to Ballantyne. This exposure is in the form of receivables from independent dealers who resell Ballantynes products and Ballantynes dependence on new theatre construction and screen growth.
In many instances, Ballantyne sells theatre products through independent dealers who resell to the exhibitor. These dealers were negatively impacted by the past downturn in the industry and, while the exhibitors have recovered, the dealer networks recovery has been slower.
Because Ballantynes commercial motion picture projectors have an estimated useful life of approximately 20 years, Ballantynes net sales and profitability are primarily dependent upon growth in the number of motion picture screens and the renovation and replacement of commercial motion picture projection equipment in existing theatres. For the fiscal years ended 2005, 2004 and 2003, approximately 92%, 92% and 87%, respectively, of Ballantynes total net sales were derived from sales of its theatre
10
segment. Growth in the number of new motion picture screens may be adversely affected by the economy as a whole and recent trends toward industry consolidation. Both of these factors may also have an adverse effect on Ballantynes customer base. A lack of motion picture screen growth would have a material adverse effect on Ballantynes business, financial condition and results of operations.
Ballantyne is substantially dependent upon significant customers who could cease purchasing its products at any time.
The Companys top ten customers accounted for approximately 48% of 2005 consolidated net revenues. The top ten customers were primarily from the theatre segment. Trade accounts receivable from these customers represented approximately 60% of net consolidated receivables at December 31, 2005. Sales to AMC Theatres, Inc. represented approximately 10% of consolidated sales. Additionally, receivables from Vari International represented 16% of net consolidated receivables at December 31, 2005. While the Company believes its relationships with such customers are stable, most arrangements are made by purchase order and are terminable at will by either party. A significant decrease or interruption in business from the Companys significant customers could have a material adverse effect on the Companys business, financial condition and results of operations. The Company could also be adversely affected by such factors as changes in foreign currency rates and weak economic and political conditions in each of the countries in which the Company sells its products.
Ballantynes business is subject to the economic and political risks of selling products in foreign countries.
Sales outside the United States (mainly theatre sales) continue to be significant, accounting for 29% of consolidated sales in fiscal 2005 compared to 31% in fiscal 2004. Ballantyne is seeking to expand its share of foreign sales, which it expects will continue to account for a significant portion of its revenues. Foreign sales are subject to political and economic risks, including political instability, currency controls, fluctuating exchange rates with respect to sales not denominated in U.S. dollars, changes in import/export regulations, tariffs and freight rates. To date, all of Ballantynes foreign sales have been denominated in U.S. dollars, exclusive of sales resulting from its subsidiary in Hong Kong ($3.0 million in fiscal 2005), which are denominated in Hong Kong dollars. A weakening in the value of foreign currencies relative to the U.S. dollar could have a material adverse impact on Ballantyne by increasing the effective price of Ballantynes products in international markets. In addition, there can be no assurance that Ballantynes international customers will continue to accept orders denominated in U.S. dollars. To the extent that orders are denominated in foreign currencies, Ballantynes reported sales and earnings are more directly subject to foreign exchange fluctuations. Certain areas of the world are also more cost conscious than the U.S. market and there are instances where Ballantynes products are priced higher than local manufacturers. Ballantyne cannot assure that these factors will not adversely affect its foreign sales in the future.
The market for Ballantynes products is highly competitive and if Ballantyne fails to invest in product development and productivity improvements, its business could be materially adversely impacted.
The domestic and international markets for Ballantynes product lines are highly competitive. Certain of Ballantynes competitors for its equipment have significantly greater resources. In the theatre segment, Ballantyne is experiencing new competition in the film motion picture industry as well as from the development of new technology for alternative means of motion picture presentation. Ballantyne cannot assure that its equipment will not become obsolete as technology advances. If Ballantyne loses market share due to these issues, Ballantyne may be unable to lower its cost structure quickly enough to offset the lost revenue. To counter these risks, Ballantyne has initiated a cost reduction program, continues to streamline its manufacturing processes and is formulating a strategy to respond to the digital marketplace. Ballantyne also is focusing on a growth and diversification strategy to find alternative product lines to
11
become less dependent on the theatre exhibition industry. However, Ballantyne cannot assure that this strategy will succeed or that it will be able to obtain adequate financing to take advantage of potential opportunities.
If Ballantyne fails to retain key members of management, its business may be materially harmed.
Ballantynes success depends, in substantial part, on the efforts and abilities of its current management team. Many of these individuals have acquired specialized knowledge and skills with respect to Ballantyne and its operations. If certain of these individuals were to leave unexpectedly, Ballantyne could face difficulty in hiring qualified successors and could experience a loss in productivity while any successor obtains the necessary training and experience.
Growth through acquisition is a part of Ballantynes business plan and it may not be able to successfully identify, finance or integrate acquisitions.
As discussed in further detail in the Business Strategy portion of Item 1, Ballantynes strategy is to pursue complementary strategic acquisitions both within the theatre and lighting segments and also in other markets that would fit in Ballantynes business plans. Ballantyne expects to make acquisitions in the future. However, Ballantyne cannot assure that it will be able to locate appropriate acquisition candidates, that any identified candidates will be acquired or that acquired operations will be effectively integrated or prove profitable. Additionally, Ballantynes credit facility with First National Bank of Omaha currently prohibits Ballantyne from making acquisitions over $7 million without the banks consent.
Interruptions of, or higher prices of components from, certain suppliers may affect Ballantynes results of operations and financial performance.
Ballantyne utilizes a single contract manufacturer for each of its intermittent movement components, lenses and xenon lamps. Although Ballantyne has not, to date, experienced a significant difficulty in obtaining these components, it cannot assure that shortages will not arise in the future. The loss of any one or more of the contract manufacturers could have a short-term adverse effect on Ballantyne until alternative manufacturing arrangements are secured. Ballantyne is not dependent upon any one contract manufacturer or supplier for the balance of its raw materials and components. Ballantyne believes that there are adequate alternative sources of such raw materials and components of sufficient quantity and quality, but cannot assure that this will continue to be the case.
In addition, volatility in the price for certain raw materials and components such as steel, fuel and lenses could adversely affect Ballantynes financial results. In particular, the strengthening of the Euro has resulted in increased costs for lens purchases from our German supplier. Based on forecasted purchases during 2005, an average 10% devaluation of the dollar compared to the Euro would cost Ballantyne approximately $0.2 million.
Ballantynes stock price is vulnerable to significant fluctuations.
The trading price of Ballantynes common stock has been highly volatile in the past and could be subject to significant fluctuations in response to variations in quarterly operating results, general conditions in the industries in which Ballantyne operates and other factors. In addition, the stock market is subject to price and volume fluctuations affecting the market price for the stock of many companies generally, which fluctuations often are unrelated to operating performance.
12
Pending litigation could have a material adverse effect on Ballantynes financial position, cash flows and results of Operations.
Ballantyne is currently a defendant in an asbestos case entitled Bercu v. BICC Cables Corporation, et al., filed June 27, 2003 in the Supreme Court of the State of New York. There are numerous defendants including Ballantyne. The case is set for trial to commence on May 1, 2006. Ballantyne believes that it has strong defenses and intends to seek a pre-trial summary judgment in its favor. Even so, it is not possible to predict the outcome of either the summary judgment request or the trial. Likewise, it is difficult to predict the amount of damages, if any, that a jury might award and the plaintiffs have made no monetary demand upon Ballantyne. It is possible that an adverse resolution of this case could have a material adverse effect on Ballantynes financial position.
Ballantyne is also a party to various other legal actions which are ordinary routine matters incidental to the Companys business. While management believes that the ultimate outcome of the matters individually and in the aggregate will not have a material impact on the financial position of the Company, no assurance can be given that an adverse opinion on any of the cases would not, in fact, materially impact the Companys financial position, cash flows and results of operations.
Certain anti-takeover provisions in Ballantynes governing documents could make it more difficult for a third party to acquire Ballantyne.
The Board of Directors has adopted a Stockholder Rights Plan. Under the terms of the rights plan, which expires June 9, 2010, Ballantyne declared a distribution of one right for each outstanding share of common stock. The rights become exercisable only if a person or group (other than certain exempt persons), acquires 15% or more of Ballantynes common stock or announces a tender offer for 15% or more of Ballantynes common stock. Under certain circumstances, the rights plan allows stockholders, other than the acquiring person or group, to purchase Ballantynes common stock at a price that is one-half the market price.
Ballantynes Certificate of Incorporation also provides for, among other things, the issuance of 1,000,000 shares of preferred stock, par value $0.01 per share. The Board of Directors is authorized, without stockholder approval, to cause Ballantyne to issue preferred stock in one or more series and to fix the voting powers and the designations, preferences and relative, participating, optional or other rights and restrictions of the preferred stock. Accordingly, Ballantyne may issue a series of preferred stock in the future that will have preference over the common stock with respect to the payment of dividends and upon Ballantynes liquidation, dissolution or winding up or have voting or conversion rights that could adversely affect the voting power and ownership percentages of the holders of common stock. Ballantynes Certificate of Incorporation also provides for the affirmative vote of at least 662/3% of all outstanding shares of capital stock entitled to vote generally in the election of directors, voting as a single class, to change certain provisions of the Certificate of Incorporation and Bylaws. Ballantynes Certificate of Incorporation further provides for the division of the Board into three classes. One class of directors is elected at each annual meeting of stockholders for three-year terms. Ballantynes Bylaws contain certain advance notice requirements relating to stockholder proposals and stockholder nomination of directors. These provisions may have the effect of making it more difficult or discouraging transactions that could give stockholders of Ballantyne the opportunity to realize a premium over the then prevailing market price for their shares of common stock.
Shares eligible for future sale could have a possible adverse effect on the market price.
Future sales of common stock in the public market, or the perception that such sales could occur, could adversely affect the market price of the common stock or Ballantynes ability to raise additional capital through sales of its equity securities.
13
As of December 31, 2005, Ballantyne has: i) 13,397,531 shares owned by stockholders and ii) 2,540,018 shares of common stock reserved for issuance under stock option plans and contracts, of which 987,078 shares are issuable pursuant to currently outstanding options, and 150,000 shares of common stock are reserved for issuance pursuant to Ballantynes employee stock purchase plan. Of the shares outstanding, subject to outstanding options and reserved for issuance under the employee stock purchase plan, 939,828 shares are immediately eligible for resale in the public market without restriction.
Ballantyne is unable to predict the effect that the sales of these shares may have on the prevailing market price of the common stock.
Ballantyne may discover deficiencies in its internal controls as it implements new documentation and testing procedures to comply with Section 404 of the Sarbanes-Oxley Act of 2002.
Current SEC rules implementing Section 404 of the Sarbanes-Oxley Act of 2002 require the Companys Annual Report on Form 10-K for fiscal 2007 to include a report on managements assessment of the effectiveness of the Companys internal controls over financial reporting and a statement that the Companys independent registered public accounting firm has issued an attestation report on managements assessment of the Companys internal controls over financial reporting and a report on the effectiveness of the Companys internal controls over financial reporting. The Company has begun the process of complying with these requirements and while the Company has not yet identified any material weaknesses in internal controls over financial reporting, there are no assurances that the Company will not discover deficiencies in its internal controls as it implements new documentation and testing procedures to comply with the new Section 404 reporting requirement. If the Company discovers deficiencies or is unable to complete the work necessary to properly evaluate its internal controls over financial reporting, there is a risk that management and/or the Companys independent registered public accounting firm may not be able to conclude that the Companys internal controls over financial reporting are effective.
In the event it becomes an accelerated filer, Ballantyne may incur significant costs to comply with Section 404 of the Sarbanes-Oxley Act earlier than presently required.
It is possible that the Company will become an accelerated filer as defined in Rule 12b-2 of the Exchange Act and if so its compliance with Section 404 of the Sarbanes-Oxley Act will need to be included into Form 10-K for fiscal 2006. The Company will not know whether it will become an accelerated filer until June 30, 2006, which is the next date at which this status is determined. If it becomes an accelerated filer, Ballantynes compliance with Section 404 of the Sarbanes-Oxley Act will be measured at the end of fiscal 2006 as opposed to 2007. As a result, Ballantyne may need to accelerate its compliance efforts which could, in turn, result in significantly increased compliance costs.
Item 1B. Unresolved Staff Comments
None.
The Companys headquarters and main manufacturing facility is located at 4350 McKinley Street, Omaha, Nebraska, where it owns a building consisting of approximately 166,000 square feet on approximately 12.0 acres. The premises are used for offices and for the manufacture, assembly and distribution of its products, other than those for one of its wholly owned subsidiaries, Design and Manufacturing, Inc. The Design subsidiary is located in Fisher, Illinois on 2.0 acres with a 31,600 square foot building. The Company also leases a sales and service facility in Hong Kong. The Company also leases a small sales office in Miami, Florida. The Company subleases facilities in Ft. Lauderdale, Florida to Strong Audiovisual Incorporated, the purchaser of the discontinued audiovisual segment.
14
On March 18, 2005 the plaintiff dismissed without prejudice an asbestos-related lawsuit in Madison County, Illinois entitled Julia Crow, Individually and as Special Administrator of the Estate of Thomas Smith v. A. W. Chesterton, et al., including Ballantyne.
Ballantyne is currently a defendant in an asbestos case entitled Bercu v. BICC Cables Corporation, et al., filed June 27, 2003 in the Supreme Court of the State of New York. There are numerous defendants including Ballantyne. The case is set for trial to commence on May 1, 2006. Ballantyne believes that it has strong defenses and intends to seek a pre-trial summary judgment in its favor. Even so, it is not possible to predict the outcome of either the summary judgment request or the trial. Likewise, it is difficult to predict the amount of damages, if any, that a jury might award and the plaintiffs have made no monetary demand upon Ballantyne. It is possible that an adverse resolution of this case could have a material adverse effect on Ballantynes results of operations, financial position or cash flows.
Ballantyne is a party to various other legal actions which are ordinary routine litigation matters incidental to the Companys business, such as products liability. Based on currently available information, management believes that the ultimate outcome of these matters individually and in the aggregate, will not have a material adverse effect on the Companys results of operations, financial position or cash flows.
Item 4. Submission of Matters to a Vote of Security Holders
During the fourth quarter of fiscal 2005, no issues were submitted to a vote of stockholders.
15
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
The Companys common stock is listed and traded on the American Stock Exchange under the symbol BTN. Prior to September 24, 2004, the Company was listed on the OTC Bulletin Board under the symbol BTNE. The following table sets forth the high and low per share sale price for the common stock as reported by the American Stock Exchange and OTC Bulletin Board.
|
|
|
High |
|
Low |
|
|||
2005 |
|
First Quarter |
|
$ |
5.93 |
|
$ |
4.06 |
|
|
Second Quarter |
|
4.85 |
|
3.70 |
|
|||
|
Third Quarter |
|
4.94 |
|
3.69 |
|
|||
|
Fourth Quarter |
|
5.16 |
|
4.42 |
|
|||
2004 |
|
First Quarter |
|
$ |
3.12 |
|
$ |
2.46 |
|
|
|
Second Quarter |
|
3.40 |
|
2.48 |
|
||
|
|
Third Quarter |
|
3.78 |
|
2.98 |
|
||
|
|
Fourth Quarter |
|
4.83 |
|
2.90 |
|
||
2003 |
|
First Quarter |
|
$ |
0.87 |
|
$ |
0.61 |
|
|
Second Quarter |
|
1.35 |
|
0.80 |
|
|||
|
Third Quarter |
|
1.83 |
|
1.25 |
|
|||
|
Fourth Quarter |
|
2.95 |
|
1.70 |
|
The last reported per share sale price for the common stock on March 2, 2006 was $4.06. The Company had 13,470,031 shares of common stock outstanding on March 2, 2006, there were approximately 205 holders of record and an estimated 3,000 owners held in the name of nominees.
The Company did not make any unregistered sales of common stock during the fourth quarter of 2005.
Equity Compensation Plan Information
The following table sets forth information regarding the Companys Stock Option Plans and Contractual Stock Option Agreements as of December 31, 2005.
|
|
|
|
|
Number of securities |
|
||||||||||
|
|
|
|
|
|
remaining available |
|
|||||||||
|
|
|
|
|
|
for future issuance |
|
|||||||||
|
|
Number of securities to be |
|
|
|
under equity |
|
|||||||||
|
|
issued upon exercise of |
|
Weighted average exercise |
|
compensation plans |
|
|||||||||
|
|
outstanding options, |
|
price of outstanding options, |
|
excluding securities |
|
|||||||||
Plan Category |
|
|
|
warrants and rights |
|
warrants and rights |
|
reflected in column (a) |
|
|||||||
|
|
(a) |
|
(b) |
|
(c) |
|
|||||||||
Equity compensation plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
approved by security holders |
|
|
736,925 |
|
|
|
$ |
3.22 |
|
|
|
400,000 |
(1) |
|
||
Equity compensation plans not approved by security holders |
|
|
250,153 |
|
|
|
$ |
1.81 |
|
|
|
1,152,940 |
(2) |
|
||
Total |
|
|
987,078 |
|
|
|
$ |
2.86 |
|
|
|
1,552,940 |
|
|
||
(1) Includes 150,000 securities for the 2005 Stock Purchase Plan and 250,000 securities for the 2005 Restricted Stock Plan.
(2) Includes 300,000 securities for the 2005 Outside Directors Stock Option Plan and 852,940 securities for the 2001 Non-Employee Directors Stock Option Plan.
16
The Company intends to retain its earnings to assist in financing its business and does not anticipate paying cash dividends on its common stock in the foreseeable future. The declaration and payment of dividends by the Company are also subject to the discretion of the Board, and the Companys credit facility contains certain prohibitions on the payment of cash dividends. Any determination by the Board as to the payment of dividends in the future will depend upon, among other things, business conditions and the Companys financial condition and capital requirements, as well as any other factors deemed relevant by the Board. The Company has not paid cash dividends during the last two years.
Item 6. Selected Financial Data (1)
|
|
Years Ended December 31, |
|
|||||||||
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
|
Statement of operations data (2) |
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
$ |
53,857 |
|
49,145 |
|
37,433 |
|
33,785 |
|
38,379 |
|
Gross profit |
|
14,905 |
|
13,515 |
|
8,616 |
|
5,620 |
|
3,895 |
|
|
Net income (loss) from continuing operations |
|
$ |
4,309 |
|
5,073 |
|
579 |
|
(2,582 |
) |
(3,376 |
) |
Net income (loss) per
share from continuing |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.33 |
|
0.40 |
|
0.05 |
|
(0.21 |
) |
(0.27 |
) |
Diluted |
|
$ |
0.31 |
|
0.37 |
|
0.04 |
|
(0.21 |
) |
(0.27 |
) |
Balance sheet data (3) |
|
|
|
|
|
|
|
|
|
|
|
|
Working capital |
|
$ |
32,627 |
|
26,900 |
|
20,806 |
|
19,195 |
|
21,150 |
|
Total assets |
|
46,936 |
|
42,171 |
|
37,235 |
|
35,009 |
|
41,698 |
|
|
Total debt |
|
43 |
|
68 |
|
93 |
|
111 |
|
1,750 |
|
|
Stockholders equity |
|
$ |
39,998 |
|
34,523 |
|
29,089 |
|
28,391 |
|
31,972 |
|
(1) All amounts in thousands (000s) except per share data
(2) Excludes discontinued operations
(3) Includes discontinued operations
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report. Managements discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934 that involve risks and uncertainties, including but not limited to: quarterly fluctuations in results; customer demand for the Companys products; the development of new technology for alternate means of motion picture presentation; domestic and international economic conditions; the achievement of lower costs and expenses; the continued availability of financing in the amounts and on the terms required to support the Companys future business; credit concerns in the theatre exhibition industry; and other risks detailed from time to time in the Companys other Securities and Exchange Commission filings. Actual results may differ materially from managements expectations. The risks included here are not exhaustive. Other sections of this report may include additional factors which could adversely affect the Companys business and financial performance. Moreover, the Company operates in a very competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can it assess the impact of all such risk factors on the Companys business or the extent to which any factor,
17
or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.
Investors should also be aware that while the Company does communicate with securities analysts from time to time, it is against its policy to disclose to them any material non-public information or other confidential information. Accordingly, investors should not assume that the Company agrees with any statement or report issued by any analyst irrespective of the content of the statement or report. Furthermore, the Company has a policy against issuing or confirming financial forecast or projections issued by others. Therefore, to the extent that reports issued by securities analysts contain any projections, forecasts or opinions, such reports are not the responsibility of the Company.
The Company designs, develops, manufactures and distributes commercial motion picture equipment and lighting systems and also distributes restaurant products. The Company business was founded in 1932.
The Company has three reportable core operating segments: theatre, lighting and restaurant. Approximately 92% of fiscal year 2005 sales were from theatre products, 6% were lighting products and 2% were restaurant products.
Critical Accounting Policies and Estimates
Managements Discussion and Analysis of Financial Condition and Results of Operations is based upon the consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and the related disclosure of contingent assets and liabilities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Senior management has discussed the development, selection and disclosure of these estimates with the Audit Committee of the Board of Directors. Actual results may differ from these estimates under different assumptions or conditions.
An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are uncertain at the time the estimate is made, and if different estimates that reasonably could have been used, or changes in the accounting estimates that are reasonably likely to occur periodically, could materially impact the consolidated financial statements.
The Companys accounting policies are discussed in note 2 to the consolidated financial statements in this report. Management believes the following critical accounting policies reflect its more significant estimates and assumptions used in the preparation of the consolidated financial statements.
The Company normally recognizes revenue upon shipment of goods or delivery of the service to customers when collectibility is reasonably assured. In certain circumstances revenue is not recognized until the goods are received by the customer or upon installation and customer acceptance based on the terms of the sale agreement. During 2003, the Company adopted the provisions of EITF 00-21, Revenue Arrangements With Multiple Deliverables (EITF 00-21). EITF 00-21 addresses certain aspects of revenue recognition on contracts with multiple deliverable elements. The adoption of EITF 00-21 required the
18
deferral of all revenue on a $2.2 million project in process at December 31, 2003 until 2004, at which time approximately $2.1 million was recognized with the remaining revenue recognized during 2005. The Company permits product returns from customers under certain circumstances and also allows returns under the Companys warranty policy. Allowances for product returns are estimated and recorded at the time revenue is recognized. The return allowance is recorded as a reduction to revenues for the estimated sales value of the projected returns and as a reduction in cost of products for the corresponding cost amount. See note 2 to the consolidated financial statements for a full description of the Companys revenue recognition policy.
Allowance for Doubtful Accounts
The Company makes judgments about the credit worthiness of both current and prospective customers based on ongoing credit evaluations performed by the Companys credit department. These evaluations include, but are not limited to, reviewing customers prior payment history, analyzing credit applications, monitoring the aging of receivables from current customers and reviewing financial statements, if applicable. The allowance for doubtful accounts is developed based on several factors including overall customer credit quality, historical write-off experience and a specific account analysis that project the ultimate collectibility of the accounts. As such, these factors may change over time causing the reserve level to adjust accordingly. When it is determined that a customer is unlikely to pay, a charge is recorded to bad debt expense in the consolidated statements of operations and the allowance for doubtful accounts is increased. When it becomes certain the customer cannot pay, the receivable is written off by removing the accounts receivable amount and reducing the allowance for doubtful accounts accordingly.
At December 31, 2005, there were approximately $8.2 million in gross outstanding accounts receivable and $0.4 million recorded in the allowance for doubtful accounts to cover potential future customer non-payments. At December 31, 2004, there were approximately $6.6 million in gross outstanding accounts receivable and $0.5 million recorded in the allowance for doubtful accounts. If economic conditions deteriorate significantly or if one of the Companys large customers were to declare bankruptcy, a larger allowance for doubtful accounts might be necessary.
Inventories are stated at the lower of cost (first-in, first-out) or market and include appropriate elements of material, labor and overhead. The Companys policy is to evaluate all inventory quantities for amounts on-hand that are potentially in excess of estimated usage requirements, and to write down any excess quantities to estimated net realizable value. Inherent in the estimates of net realizable values are managements estimates related to the Companys future manufacturing schedules, customer demand and the development of digital technology, which could make the Companys theatre products obsolete, among other items. Management has managed these risks in the past and believes that it can manage them in the future, however, operating margins may suffer if they are unable to effectively manage these risks. At December 31, 2005 the Company had recorded gross inventory of approximately $11.0 million and $1.1 million of inventory reserves. This compared to $13.3 million and $1.1 million, respectively, at December 31, 2004.
The Companys products must meet certain product quality and performance criteria. In addition to known claims or warranty issues, the Company estimates future claims on recent sales. The Company relies on historical product claims data to estimate the cost of product warranties at the time revenue is recognized. In determining the accrual for the estimated cost of warranty claims, the Company considers experience with: 1) costs for replacement parts; 2) costs of scrapping defective products; 3) the number of product units subject to warranty claims and 4) other direct costs associated with warranty claims. If the
19
cost to repair a product or the number of products subject to warranty claims is greater than originally estimated, the Companys accrued cost for warranty claims would increase.
At December 31, 2005, the warranty accrual amounted to $0.7 million and amounts charged to expense were $0.3 million. At December 31, 2004, the warranty accrual amounted to $0.7 million and amounts charged to expense were $0.6 million.
The Company reviews long-lived assets, exclusive of goodwill, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds their fair value. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
The Companys most significant long-lived assets subject to these periodic assessments of recoverability are property, plant and equipment, which have a net book value of $5.4 million at December 31, 2005. Because the recoverability of property, plant and equipment is based on estimates of future undiscounted cash flows, these estimates may vary due to a number of factors, some of which may be outside of managements control. To the extent that the Company is unable to achieve managements forecasts of future income, it may become necessary to record impairment losses for any excess of the net book value of property, plant and equipment over its fair value.
In accordance with SFAS No. 142, the Company evaluates its goodwill for impairment on an annual basis based on values at the end of the fourth quarter or whenever indicators of impairment exist. The Company has evaluated its goodwill for impairment and has determined that the fair value of the reporting units exceeded their carrying value, so no impairment of goodwill was recognized. Goodwill of approximately $2.5 million is included in the consolidated balance sheets at December 31, 2005 and 2004. Managements assumptions about future cash flows for the reporting units require significant judgment and actual cash flows in the future may differ significantly from those forecasted today.
Income taxes are accounted for under the asset and liability method. The Company uses an estimate of its annual effective rate at each interim period based on the facts and circumstances known at the time, while the actual effective rate is calculated at year-end. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
During the third quarter of 2004, the Company reversed all valuation allowances against its deferred tax assets as management believed that it was more likely than not that all deferred tax assets would be realized taking into consideration all available evidence including historical pre-tax and taxable income, projected future pre-tax and taxable income and the expected timing of the reversals of existing temporary differences. The reversal was recorded as an offset against income tax expense in the amount of $1.5 million of which $1.1 million relates to projected future pre-tax income.
20
The Company is partially self-insured for certain employee health benefits. The related liabilities are included in the accompanying consolidated financial statements. The Companys policy is to accrue the liabilities based on historical information along with certain assumptions about future events.
The Company accounts for its stock option plans using Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, which results in no charge to earnings when options are issued at fair market value. SFAS No. 123, Accounting for Stock-Based Compensation, issued subsequent to APB Opinion No. 25 and amended by SFAS No. 148, Accounting for Stock Based CompensationTransition and Disclosure, defines a fair value based method of accounting for employee stock options but allows companies to continue to measure compensation cost for employee stock options using the intrinsic value based method described in APB Opinion No. 25.
In accordance with SFAS No. 148, the Company has been disclosing in the notes to the consolidated financial statements the impact on net income and earnings per share had the fair value based method been adopted. If the fair value method had been adopted, net income for 2005, 2004 and 2003 would have been $91,431, $180,322 and $79,009 lower than reported, respectively.
In December 2004, the FASB issued SFAS No. 123(R), Share-Based Payment. This statement is a revision of SFAS No. 123 and supersedes APB Opinion No. 25. SFAS No. 123(R) requires companies to recognize in the income statement the grant date fair value of stock options and other equity-based compensation issued to employees, but expresses no preference for a type of valuation model. The Statement is effective for interim periods beginning January 1, 2006. The Company expects to use the Black-Scholes option-pricing model using similar assumptions as those currently used to determine the pro-forma compensation expense disclosed in the footnotes to these financial statements. The Company estimates that adoption of the statement will decrease diluted earnings per share by approximately $0.01 to $0.02 per share for stock options and other equity-based compensation which were previously not expensed under APB No. 25.
Recent Accounting Pronouncements
See note 2 to the consolidated financial statements for a full description of recent accounting pronouncements including the respective expected dates of adoption and effects on results of operations and financial condition.
21
The following table sets forth, for the periods indicated, the percentage of net revenues represented by certain items reflected in the Companys consolidated statements of operations.
|
|
Years Ended December 31, |
|
||||||||
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
Net revenue |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Cost of revenues |
|
72.3 |
|
72.5 |
|
77.0 |
|
83.4 |
|
89.9 |
|
Gross profit |
|
27.7 |
|
27.5 |
|
23.0 |
|
16.6 |
|
10.1 |
|
Selling and administrative expenses |
|
15.7 |
|
15.7 |
|
20.4 |
|
22.5 |
|
21.2 |
|
Income (loss) from operations |
|
12.0 |
|
12.0 |
|
3.0 |
|
(5.9 |
) |
(11.0 |
) |
Net income (loss) from continuing operations |
|
8.0 |
|
10.3 |
|
1.5 |
|
(7.6 |
) |
(8.8 |
) |
(1) Excludes discontinued audiovisual operations in years 2002 and 2001
Year Ended December 31, 2005 Compared to the Year Ended December 31, 2004
Net revenues in 2005 increased 9.6% to $53.9 million from $49.1 million in 2004. As discussed in further detail below, the increase resulted primarily from higher revenues from theatre products.
|
|
Year Ended December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
Theatre |
|
$ |
49,651,050 |
|
$ |
45,144,254 |
|
Lighting |
|
3,374,820 |
|
2,847,014 |
|
||
Restaurant |
|
831,127 |
|
1,153,242 |
|
||
Total net revenues |
|
$ |
53,856,997 |
|
$ |
49,144,510 |
|
Theatre Segment
Sales of theatre products increased 10.0% from $45.1 million in 2004 to $49.7 million in 2005. In particular, sales of projection equipment increased to $34.8 million in 2005 from $31.9 million in 2004 resulting primarily from increased U.S. demand as exhibitors continued building new theatres. The Company has also experienced higher demand in Mexico and South America.
Sales of xenon lamps rose 24.2% to $4.7 million from $3.7 million a year ago primarily a result of the continuing improvement of the theatre industry in general and increased market share.
Sales of lenses also benefited from the improved industry conditions rising 33.7% to $3.1 million from $2.3 million a year ago.
Sales of theatre replacement parts decreased slightly from $7.2 million in 2004 to $7.1 million in 2005.
The Companys top ten theatre customers accounted for approximately 53% of total theatre revenues compared to 48% in 2004.
Lighting Segment
Sales of lighting products rose 18.5% to $3.4 million from $2.8 million a year ago. The results reflect improved revenues across several product lines including spotlights, lamps and Sky-Trackers®. Sales of followspots rose 19% to $1.5 million compared to $1.3 million in 2004. Sales of Sky-Trackers® rose 28.7% to $0.7 million from $0.6 million a year ago. Replacement parts improved to $0.5 million from $0.4 million in 2004. The results can be attributed to improved industry conditions and a change in how lighting
22
products are marketed and distributed domestically. The Company is beginning to use independent representatives to market lighting products as opposed to independent distributors under the previous business plan. Management believes independent representatives have more incentives to market Ballantyne products than do distributors who may also market competitors products.
Sales of Britelight products decreased to approximately $0.1 million from $0.2 million a year ago, primarily from a special sale of twelve MK5 Britelights during the third quarter of 2004.
Sales of all other lighting products, including but not limited to, xenon lamps and nocturns rose to $0.6 million from $0.3 million in 2004, as the Company experienced stronger demand for xenon lamps.
Restaurant Segment
Restaurant sales fell to $0.8 million in 2005 from $1.2 million in 2004, a result of the Company phasing out its equipment product line. The Company continues to supply parts to its installed customer base and also continues to distribute its Flavor Crisp® marinade and breading products as well as support its Chicken-On-The-Run and BBQ-On-The-Run programs. Sales of the discontinued equipment line amounted to approximately $50,000 in 2005 compared to $0.3 million in 2004. Sales of replacement parts amounted to $0.2 million in both 2005 and 2004 while coater and marinade sales fell to $0.6 million from $0.7 million a year ago.
Sales outside the United States (mainly theatre sales) rose to $15.8 million in 2005 from $15.0 million in 2004, entirely related to shipments to Mexico and South America. Export sales are sensitive to worldwide economic and political conditions that can lead to volatility. Additionally, certain areas of the world are more cost conscious than the U.S. market and there are instances where Ballantynes products are priced higher than local manufacturers making it more difficult to generate sufficient profit to justify selling into these regions. Additionally, foreign exchange rates and excise taxes sometimes make it difficult to market the Companys products overseas at reasonable selling prices.
Consolidated gross profit increased to $14.9 million in 2005 from $13.5 million in 2004 and as a percent of revenue rose to 27.7% in 2005 from 27.5% in 2004.
Gross profit in the theatre segment increased to $13.5 million in 2005 from $12.5 million in 2004 but as a percent of sales fell to 27.1% from 27.6% a year ago. The results reflect projection equipment and xenon lamp sales representing a higher percentage of sales in 2005 and which carry a lower margin than certain other products within the segment, namely such items as replacement parts. The Company also experienced the effects of higher raw material costs and some pricing pressures to remain competitive, however, these items were primarily offset by production efficiencies due to increased sales volume.
Gross profit in the lighting segment rose to $1.1 million in 2005 from $0.8 million a year ago and as a percent of revenues rose to 31.8% in 2005 from 26.9% in 2004. The results reflect a favorable product mix consisting of higher revenues from higher-margin items such as replacement parts and Sky-Trackers®. The Company also experienced favorable manufacturing efficiencies but they were primarily offset by higher raw material costs.
Restaurant margins rose to $0.4 million in 2005 from $0.3 million a year ago and as a percent of revenue rose to 45.5% from 24.7% a year ago. Restaurant margins have been volatile due to selling off the discontinued equipment product line. Now that the majority of this equipment is sold, management expects that the margins should stabilize in the 35-40% range.
23
Selling and Administrative Expenses
Selling and administrative expenses amounted to $8.5 million in 2005 compared to $7.7 million in 2004 but remained consistent as a percent of revenues at approximately 15.7%.
Administrative costs rose to $5.6 million or 10.5% of revenue compared to $4.6 million or 9.4% a year ago reflecting additional costs pertaining to compliance with the Sarbanes-Oxley Act of 2002 and other consulting costs. The Company also experienced higher state franchise taxes as well as higher bonus expenses primarily due to higher operating income.
Selling expenses declined to $2.8 million or 5.3% of revenue in 2005 from $3.1 million or 6.4% of revenues in 2004. The decrease pertains to fewer advertising-related expenditures, lower salaries and covering fixed costs with higher sales volume.
Other expenses (net of other income) amounted to approximately $47,000 compared to $91,000 in 2004.
The Company recorded income tax expense in 2005 of $2.5 million compared to $0.8 million in 2004. The 2004 amount reflects reversals of certain deferred tax asset valuation reserves resulting in a credit to income tax expense in the amount of $1.2 million. The effective tax rate, excluding the valuation reversals, rose to 36.5% in 2005 compared to 35.0% in 2004, primarily due to higher state income taxes.
During 2005, the Company recorded interest income of $0.4 million compared to $0.1 million in 2004 as the Company earned interest from higher cash levels and invested in higher yield commercial paper. Interest expense declined to $31,000 in 2005 from $35,000 in 2004.
For the reasons outlined herein, primarily the income tax benefit of $1.2 million in 2004 relating to the reversal of the deferred tax valuation allowance, the Company earned net income in 2005 of $4.3 million compared to $5.1 million in 2004. This translated into basic and diluted earnings per share of $0.33 and $0.31, respectively, compared to $0.40 and $0.37 per share, respectively, in 2004.
Year Ended December 31, 2004 Compared to the Year Ended December 31, 2003
Net revenues from continuing operations in 2004 increased 31.3% to $49.1 million from $37.4 million in 2003. As discussed in further detail below, the increase resulted from higher revenues from theatre products.
|
|
Year Ended December 31, |
|
||||
|
|
2004 |
|
2003 |
|
||
Theatre |
|
$ |
45,144,254 |
|
$ |
32,562,367 |
|
Lighting |
|
2,847,014 |
|
3,162,171 |
|
||
Restaurant |
|
1,153,242 |
|
1,708,748 |
|
||
Total net revenues |
|
$ |
49,144,510 |
|
$ |
37,433,286 |
|
Theatre Segment
Sales of theatre products increased 38.6% from $32.6 million in 2003 to $45.1 million in 2004. In particular, sales of projection equipment increased to $31.9 million in 2004 from $23.7 million in 2003. The improvement primarily resulted from increased demand for projection equipment domestically as exhibitors were building more theatres due to experiencing improved operating results and more access to capital. The Companys top ten theatre customers accounted for approximately 48% of total theatre
24
revenues compared to 44% in 2003, resulting primarily from a $2.1 million sale of special venue products into China.
Sales of theatre replacement parts also reflected improved industry conditions rising 26.8% to $7.2 million in 2004 from $5.7 million a year ago. The increase was also attributable to more projection equipment in service, higher sales prices and projection equipment in service aging.
Sales of xenon lamps to the theatre industry rose 137.8% to $3.7 million from $1.6 million a year ago primarily a result of gaining the business of a large theatre chain, the continuing improvement of the theatre industry in general and increased marketing of the product line. The Company has also increased exposure by selling these lamps via an internet website.
Sales of lenses to theatre customers increased to $2.3 million in 2004 compared to $1.6 million in 2003, a 43.7% increase due to more demand in general and increased marketing of the product line.
Lighting Segment
Sale of lighting products declined 10.0% to $2.8 million from $3.2 million a year ago as sales of follow spotlights decreased to $1.3 million in 2004 from $1.9 million in 2003, a 35.7% decline due to lower industry-wide demand for high-end spotlights, the lack of new arena construction and increased competition. The Company is currently developing or marketing new spotlight products that are less expensive, smaller and more user-friendly to respond to the changing nature of the spotlight industry. The Company is also modifying how its core spotlight products, the Super Trouper® and Gladiator®, are marketed to address the decline as it believes these industry leading products still have a long market life ahead.
Sales of Sky-Tracker® products rose 25.4% to $0.6 million from $0.5 million in 2003 due to increased demand in general and sales such as four Sky-Trackers® sold to the Staples Center in Los Angeles.
Sales of Britelight products increased to $235,000 compared to $20,000 primarily from the sale of twelve MK5 Britelights during the third quarter.
Sales of all other lighting products, including but not limited to, replacement parts, xenon lamps and nocturns fell to $0.7 million from $0.8 million in 2003, as increased replacement part sales were offset by lower nocturn sales.
Restaurant Segment
Restaurant sales fell to $1.2 million in 2004 from $1.7 million in 2003, a result of the Companys decision to phase out its unprofitable equipment product line comprised of smokers, ventilation hoods and pressure fryers in the fourth quarter of 2003. The Company continues to supply parts to its installed customer base and also continues to distribute its marinade and breading products under the trademark Flavor Crisp® as well as support its Chicken-On-The-Run and BBQ-On-The-Run programs. Sales of the discontinued equipment line amounted to $0.3 million in 2004 compared to $0.9 million in 2003. Sales of replacement parts amounted to $0.2 million in both 2004 and 2003 while coater and marinade sales rose to $0.7 million from $0.6 million a year ago.
Sales outside the United States (mainly theatre sales) rose to $15.0 million in 2004 from $14.4 million in 2003, primarily from a $2.1 million sale of special venue products for a theme park in Changchung, China. Sales in most other regions of the world were either comparable as was the case in Europe or lower than the prior year as was the case in Mexico, South America and Canada. Export sales are sensitive to worldwide economic and political conditions that can lead to volatility. Additionally, certain areas of the world are more cost conscious than the U.S. market and there are instances where Ballantynes products are priced higher than local manufacturers making it more difficult to generate sufficient profit to justify selling into these regions. Additionally, foreign exchange rates and excise taxes sometimes make it difficult to market the Companys products overseas at reasonable selling prices.
25
Consolidated gross profit increased to $13.5 million in 2004 from $8.6 million in 2003 and as a percent of revenue increased to 27.5% in 2004 from 23.0% in 2003 due to improvements in the theatre segment as discussed below:
Gross profit in the theatre segment increased to $12.5 million in 2004 from $7.5 million in 2003 and as a percent of sales increased to 27.6% from 23.1% a year ago. The results reflect lower manufacturing costs and favorable customer and product mixes. The favorable product mix resulted from increased sales of higher margin replacement parts, however, a portion of the benefit was offset by higher sales of lower margin xenon lamps. The favorable customer mix resulted from a combination of raising prices on certain historically low margin customers and selling directly to end-users more often, thereby bypassing the distributors share of the profit. Lower manufacturing costs primarily relate to higher sales volume resulting in increased labor productivity and other manufacturing efficiencies. The Company has also been successful in improving labor productivity through certain lean manufacturing projects making the Companys production personnel more efficient.
Gross profit in the lighting segment was flat at $0.8 million for both years despite declining sales due to lower manufacturing costs and also higher margin replacement parts accounting for a larger percent of revenues.
Restaurant margins were flat at $0.3 million in 2004, however as a percent of sales rose to 24.7% in 2004 from the 18.4% generated in 2003 primarily due to less low margin equipment being sold.
Selling and Administrative Expenses
Selling and administrative expenses amounted to $7.7 million in 2004 compared to $7.6 million in 2003 but as a percent of revenue declined to 15.7% from 20.4% in 2003. The favorable results stem from covering certain fixed costs with higher revenues during 2004, despite incurring additional costs pertaining to compliance with the Sarbanes-Oxley Act of 2002 and for implementation of the Companys new bonus plan. The results also reflect certain items included in 2003 expenses which did not reoccur in 2004, including but not limited to, bad debt expenses, settlement of an asbestos lawsuit in 2003 and certain postretirement benefits. The bad debt expense pertains to a claim for approximately $0.4 million in 2003 for preferential payments relating to a former customer who filed bankruptcy in 2002. The Company had recorded an accrual with respect to this contingency during 2003 but was able to reverse much of it during 2004 when the case was settled for much less than the initial accrual. Lower postretirement benefit costs relate to an accrual to recognize the initial accrued benefit liability in 2003 for the Companys postretirement health care plan for certain of the Companys current and former executives and their spouses.
Other expenses (net of other income) amounted to approximately $91,000 in 2004 compared to $86,000 in 2003.
The Company recorded a gain on disposal of assets of approximately $105,000 in 2004 compared to approximately $136,000 in 2003. The 2004 gain principally relates to the Company receiving insurance proceeds of $0.3 million pertaining to repairing the Omaha plants roof, resulting in a net gain of $110,000. The gain of $136,000 recorded during 2003 resulted from the Company divesting its remaining rental operations of the lighting segment during the first quarter of that year.
The Company recorded income tax expense in 2004 of $0.8 million compared to $0.5 million in 2003. The 2004 amount reflects reversals of certain deferred tax asset valuation reserves resulting in a credit to income tax expense in the amount of $1.2 million. The effective tax rate decrease was due to certain
26
permanent differences between income tax and financial reporting being lower as a percentage of taxable income and the benefit of reversing certain accruals pertaining to expiring statutes.
During 2004, the Company recorded interest income of $130,000 compared to $87,000 in 2003 as the Company earned interest from higher cash levels and invested in higher yield commercial paper. Interest expense declined to $35,000 in 2004 from $39,000 in 2003 resulting from the fee on the Companys unused portion of its credit facility being renegotiated to 0.125% from 0.375%.
For the reasons outlined herein, the Company earned net income in 2004 of $5.1 million compared to $0.6 million in 2003. This translated into net income per share basic and diluted of $0.40 and $0.37 per share, respectively, in 2004 compared to $0.05 and $0.04 per share, respectively, in 2003.
Liquidity and Capital Resources
The Company is a party to a revolving credit facility with First National Bank of Omaha expiring August 28, 2006. The Company plans on renewing the credit facility in the ordinary course of business. The credit facility provides for borrowings up to the lesser of $4.0 million or amounts determined by an asset based lending formula, as defined. Borrowings available under the credit facility amounted to $4.0 million at December 31, 2005. No amounts are currently outstanding. The Company pays interest on outstanding amounts equal to the Prime Rate plus 0.25% (7.5% at December 31, 2005) and pays a fee of 0.125% on the unused portion. The credit facility contains certain restrictive covenants mainly related to maintaining certain earnings, as defined, and restrictions on acquisitions and dividends. All of the Companys personal property and stock in its subsidiaries secure this credit facility.
Net cash provided by operating activities fell to $5.5 million in 2005 from $5.9 million a year ago despite operating income rising to $6.5 million in 2005 from $5.9 million a year ago. The primary reason operating income did not translate into high cash flow levels was accounts receivable balances increasing $1.7 million during 2005. Other items reducing cash flow included other current assets, customer deposits and the timing of accounts payable payments. Other current assets rose $0.1 million due to more consignment inventory on hand, customer deposits decreased due to the timing of orders, while the timing of payments decreased accounts payable $0.4 million. Items contributing to cash flow were successes in reducing inventory by $2.2 million and the timing of income tax payments. Inventory turnover increased to 3.5 times in 2005 compared to 2.9 times a year ago.
Net cash used in investing activities amounted to $0.8 million for both 2005 and 2004, respectively. Capital expenditures amounted to $0.8 million in 2005 compared to $1.1 million a year ago. During 2005, the Company purchased a large machining center while during 2004 the Company purchased two machine centers and replaced the roof at its Omaha plant. During 2004, the Company received proceeds from the disposal of assets of $0.3 million primarily a result of receiving insurance proceeds pertaining to replacing the Omaha plants roof.
Net cash provided by financing activities amounted to $0.9 million compared to $0.2 million in 2004. The Company received proceeds of $0.9 million from its stock plans in 2005 and made $26,000 of debt payments. During 2004, the Company received proceeds of $0.2 million from its stock plans and made debt payments of $24,000. In a large part, the proceeds received from the stock plans in 2005 resulted from plans set up under SEC Rule 10b-1 for certain executives to exercise and sell certain stock options prior to their expiration dates.
Transactions with Related and Certain Other Parties
There were no significant transactions with related and certain other parties during 2005.
27
Internal Controls Over Financial Reporting
Current SEC rules implementing Section 404 of the Sarbanes-Oxley Act of 2002 will require the Companys Annual Report on Form 10-K for fiscal 2007 to include a report on managements assessment of the effectiveness of the Companys internal controls over financial reporting and a statement that the Companys independent registered public accounting firm has issued an attestation report on managements assessment of the Companys internal controls over financial reporting and a report on the effectiveness of the Companys internal controls over financial reporting. However, it is possible that the Company will become an accelerated filer as defined in Rule 12b-2 of the Exchange Act and if so this report and statement will need to be included in its Form 10-K for fiscal 2006. The Company will not know whether it will become an accelerated filer until June 30, 2006, which is the next date at which this status is determined. While the Company has not yet identified any material weaknesses in internal controls over financial reporting, there are no assurances that the Company will not discover deficiencies in its internal controls as it implements new documentation and testing procedures to comply with the new Section 404 reporting requirement. If the Company discovers deficiencies or is unable to complete the work necessary to properly evaluate its internal controls over financial reporting, there is a risk that management and/or the Companys independent registered public accounting firm may not be able to conclude that the Companys internal controls over financial reporting are effective.
The Companys top ten customers accounted for approximately 48% of 2005 consolidated net revenues and were primarily from the theatre segment. Trade accounts receivable from these customers represented approximately 60% of net consolidated receivables at December 31, 2005. Sales to AMC Theatres, Inc. represented approximately 10% of consolidated sales. Additionally, receivables from Vari International represented 16% of net consolidated receivables at December 31, 2005. While the Company believes its relationships with such customers are stable, most arrangements are made by purchase order and are terminable at will by either party. A significant decrease or interruption in business from the Companys significant customers could have a material adverse effect on the Companys business, financial condition and results of operations. The Company could also be adversely affected by such factors as changes in foreign currency rates and weak economic and political conditions in each of the countries in which the Company sells its products. In addition, advancing technologies, such as digital cinema, could disrupt historical customer relationships.
Financial instruments that potentially expose the Company to a concentration of credit risk principally consist of accounts receivable. The Company sells product to a large number of customers in many different geographic regions. To minimize credit concentration risk, the Company performs ongoing credit evaluations of its customers financial condition or uses letters of credit.
Increased competition also results in continued exposure to the Company. If the Company loses market share or encounters more competition relating to the development of new technology for alternate means of motion picture presentation such as digital technology, the Company may be unable to lower its cost structure quickly enough to offset the lost revenue. To counter these risks, the Company has initiated a cost reduction program, continues to streamline its manufacturing processes and is formulating a strategy to respond to the digital marketplace. The Company also is focusing on a growth and diversification strategy to find alternative product lines to become less dependent on the theatre exhibition industry. However, no assurances can be given that this strategy will succeed or that the Company will be able to obtain adequate financing to take advantage of potential opportunities.
The principal raw materials and components used in the Companys manufacturing processes include aluminum, reflectors, electronic subassemblies and sheet metal. The Company utilizes a single contract manufacturer for each of its intermittent movement components, reflectors, certain aluminum castings,
28
lenses and xenon lamps. Although the Company has not to-date experienced a significant difficulty in obtaining these components, no assurance can be given that shortages will not arise in the future. The loss of any one or more of such contract manufacturers could have a short-term adverse effect on the Company until alternative manufacturing arrangements were secured. The Company is not dependent upon any one contract manufacturer or supplier for the balance of its raw materials and components. The Company believes that there are adequate alternative sources of such raw materials and components of sufficient quantity and quality.
Hedging and Trading Activities
The Company does not engage in any hedging activities, including currency-hedging activities, in connection with its foreign operations and sales. To date, all of the Companys international sales have been denominated in U.S. dollars, exclusive of Strong Westrex, Inc. sales, which are denominated in Hong Kong dollars. In addition, the Company does not have any trading activities that include non-exchange traded contracts at fair value.
Off Balance Sheet Arrangements and Contractual Obligations
The Companys off balance sheet arrangements consist principally of leasing various assets under operating leases. The future estimated payments under these arrangements are summarized below along with the Companys other contractual obligations:
|
|
Payments Due by Period |
|
|||||||||
Contractual Obligations |
|
|
|
Total |
|
2006 |
|
Thereafter |
|
|||
Long-term debt |
|
$ |
44,700 |
|
29,800 |
|
|
14,900 |
|
|
||
Postretirement benefits |
|
255,339 |
|
6,045 |
|
|
249,294 |
|
|
|||
Operating leases |
|
150,250 |
|
87,327 |
|
|
62,923 |
|
|
|||
Less sublease receipts |
|
(36,377 |
) |
(36,377 |
) |
|
|
|
|
|||
Net contractual cash obligations |
|
$ |
413,912 |
|
86,795 |
|
|
327,117 |
|
|
||
There were no other contractual obligations other than inventory and property, plant and equipment purchases in the ordinary course of business.
Generally, the Companys business exhibits a moderate level of seasonality as sales of theatre products typically increase during the third and fourth quarters. The Company believes that such increased sales reflect seasonal increases in the construction of new motion picture screens in anticipation of the holiday movie season.
See note 13 to the consolidated financial statements, and Item 3 of this report, for a full description of all environmental and legal matters.
The Company believes that the relatively moderate rates of inflation in recent years have not had a significant impact on its net revenues or profitability. The Company did experience higher than normal prices on certain raw materials during the year coupled with higher freight costs as freight companies passed on a portion of higher gas and oil costs. Historically, the Company has been able to offset any inflationary effects by either increasing prices or improving cost efficiencies.
29
The Company has begun to see evidence of the theatre exhibition industrys expected transition to digital cinema during 2006. Theatre owners are now evaluating their options as they plan capital expenditures relative to new or used film projectors or digital equipment. However, the extent and timing of the impact to Ballantynes 2006 revenues and operations is currently unclear. Digital cinema remains an important component of the Companys long-term growth strategy, and it continues to work closely with its partner, NEC Solutions (America), Inc., to launch this next generation technology within the exhibition industry.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
The Company markets its products throughout the United States and the world. As a result, the Company could be adversely affected by such factors as changes in foreign currency rates and weak economic conditions. In particular, the Company was impacted by the downturn in the North American theatre exhibition industry in fiscal years 2000 to 2002 in the form of lost revenues and bad debts. Additionally, as a majority of sales are currently denominated in U.S. dollars, a strengthening of the dollar can and sometimes has made the Companys products less competitive in foreign markets. As stated above, the majority of the Companys foreign sales are denominated in U.S. dollars except for its subsidiary in Hong Kong. The Company purchases the majority of its lenses from a German manufacturer. Based on forecasted purchases during 2006, an average 10% devaluation of the dollar compared to the Euro would cost the Company approximately $0.2 million.
The Company has also evaluated its exposure to fluctuations in interest rates. If the Company would borrow up to the maximum amount available under its variable interest rate credit facility, a one percent increase in the interest rate would increase interest expense by $40,000 per annum. No amounts are currently outstanding under the credit facility. Interest rate risks from the Companys other interest-related accounts such as its postretirement obligations are deemed to not be significant.
The Company has not historically and is not currently using derivative instruments to manage the above risks.
30
Item 8. Financial Statements and Supplementary Data
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Page No |
|
|
|||
Managements Responsibility for Consolidated Financial Statements |
|
|
32 |
|
|
||
|
|
33 |
|
|
|||
Consolidated Financial Statements |
|
|
|
|
|
||
|
|
34 |
|
|
|||
Consolidated Statements of OperationsYears Ended December 31, 2005, 2004 and 2003 |
|
|
35 |
|
|
||
Consolidated Statements of Stockholders EquityYears Ended December 31, 2005, 2004 and 2003 |
|
|
36 |
|
|
||
Consolidated Statements of Cash FlowsYears Ended December 31, 2005, 2004 and 2003 |
|
|
37 |
|
|
||
Notes to Consolidated Financial StatementsYears Ended December 31, 2005, 2004 and 2003 |
|
|
38 |
|
|
||
Financial Statement Schedule Supporting Consolidated Financial Statements |
|
|
|
|
|
||
|
|
60 |
|
|
|||
31
MANAGEMENTS RESPONSIBILITY FOR CONSOLIDATED FINANCIAL STATEMENTS
The consolidated financial statements of Ballantyne of Omaha, Inc. and Subsidiaries and the other information contained in this Annual Report on Form 10-K were prepared by and are the responsibility of management. The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and necessarily include amounts based on managements best estimates and judgments.
In fulfilling its responsibilities, management relies on a system of internal controls, which provide reasonable assurance that the financial records are reliable for preparing financial statements and maintaining accountability of assets. Internal controls are designed to reduce the risk that material errors or irregularities in the financial statements may occur and not be timely detected. These systems are augmented by written policies, careful selection and training of qualified personnel, an organizational structure providing for the division of responsibilities and a program of financial, operational and systems reviews.
The Audit Committee of the Board of Directors, composed of three non-employee directors, is responsible for recommending to the Board of Directors the independent accounting firm to be retained each year. The Audit Committee meets regularly, and when appropriate separately, with the independent auditors and management to review the Companys performance. The independent auditors and the Audit Committee have unrestricted access to each other in the discharge of their responsibilities.
/s/ JOHN P. WILMERS |
|
John P. Wilmers |
|
President and Chief Executive Officer |
|
/s/ BRAD FRENCH |
|
Brad French |
|
Secretary/Treasurer and Chief Financial Officer |
|
32
Report of Independent Registered Public Accounting Firm
Board of Directors and Shareholders
Ballantyne of Omaha, Inc.:
We have audited the accompanying consolidated balance sheets of Ballantyne of Omaha, Inc. and subsidiaries (the Company) as of December 31, 2005 and 2004, and the related consolidated statements of operations, stockholders equity, and cash flows for each of the years in the three-year period ended December 31, 2005. In connection with our audits of the consolidated financial statements, we also have audited the financial statement schedule II. These consolidated financial statements and financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule II based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Ballantyne of Omaha, Inc. and subsidiaries as of December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule II, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
|
KPMG LLP |
|
Omaha, Nebraska |
|
|
33
Ballantyne of Omaha, Inc. and Subsidiaries
Consolidated Balance Sheets
December 31, 2005 and 2004
|
|
2005 |
|
|
2004 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
19,628,348 |
|
|
$ |
14,031,984 |
|
Accounts receivable (less allowance for doubtful
accounts of $420,223 |
|
7,821,085 |
|
|
6,159,764 |
|
||
Inventories, net |
|
9,942,065 |
|
|
12,173,966 |
|
||
Deferred income taxes |
|
1,247,609 |
|
|
1,320,591 |
|
||
Other current assets |
|
430,411 |
|
|
293,676 |
|
||
Total current assets |
|
39,069,518 |
|
|
33,979,981 |
|
||
Property, plant and equipment, net |
|
5,379,933 |
|
|
5,676,595 |
|
||
Goodwill, net |
|
2,467,219 |
|
|
2,467,219 |
|
||
Intangible assets, net |
|
|
|
|
23,488 |
|
||
Other assets |
|
19,257 |
|
|
23,757 |
|
||
Total assets |
|
$ |
46,935,927 |
|
|
$ |
42,171,040 |
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Current portion of long-term debt |
|
$ |
27,761 |
|
|
$ |
25,935 |
|
Accounts payable |
|
2,212,056 |
|
|
2,600,477 |
|
||
Warranty reserves |
|
680,017 |
|
|
668,268 |
|
||
Accrued group health insurance claims |
|
275,468 |
|
|
234,598 |
|
||
Accrued bonuses |
|
983,235 |
|
|
911,520 |
|
||
Other accrued expenses |
|
1,663,708 |
|
|
1,480,237 |
|
||
Customer deposits |
|
536,724 |
|
|
913,267 |
|
||
Income tax payable |
|
63,217 |
|
|
245,986 |
|
||
Total current liabilities |
|
6,442,186 |
|
|
7,080,288 |
|
||
Long-term debt, net of current portion |
|
14,609 |
|
|
42,370 |
|
||
Deferred income taxes |
|
156,912 |
|
|
256,008 |
|
||
Other accrued expenses, net of current portion |
|
324,715 |
|
|
268,936 |
|
||
Total liabilities |
|
6,938,422 |
|
|
7,647,602 |
|
||
Commitments and contingencies |
|
|
|
|
|
|
||
Stockholders equity: |
|
|
|
|
|
|
||
Preferred stock, par value $.01 per share; |
|
|
|
|
|
|
||
Authorized 1,000,000 shares, none outstanding |
|
|
|
|
|
|
||
Common stock, par value $.01 per share; |
|
|
|
|
|
|
||
Authorized 25,000,000 shares; issued 15,495,336 shares in 2005 and 15,090,863 shares in 2004 |
|
154,953 |
|
|
150,908 |
|
||
Additional paid-in capital |
|
33,411,013 |
|
|
32,249,888 |
|
||
Retained earnings |
|
21,746,993 |
|
|
17,438,096 |
|
||
|
|
55,312,959 |
|
|
49,838,892 |
|
||
Less 2,097,805 common shares in treasury, at cost |
|
(15,315,454 |
) |
|
(15,315,454 |
) |
||
Total stockholders equity |
|
39,997,505 |
|
|
34,523,438 |
|
||
Total liabilities and stockholders equity |
|
$ |
46,935,927 |
|
|
$ |
42,171,040 |
|
See accompanying notes to consolidated financial statements.
34
Ballantyne of Omaha, Inc. and Subsidiaries
Consolidated Statements
of Operations
Years Ended December 31, 2005, 2004 and 2003
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Net revenues |
|
$ |
53,856,997 |
|
$ |
49,144,510 |
|
$ |
37,433,286 |
|
Cost of revenues |
|
38,951,626 |
|
35,629,838 |
|
28,817,635 |
|
|||
Gross profit |
|
14,905,371 |
|
13,514,672 |
|
8,615,651 |
|
|||
Selling and administrative expenses: |
|
|
|
|
|
|
|
|||
Selling |
|
2,831,706 |
|
3,126,174 |
|
3,209,321 |
|
|||
Administrative |
|
5,632,643 |
|
4,605,220 |
|
4,430,137 |
|
|||
Total selling and administrative expenses |
|
8,464,349 |
|
7,731,394 |
|
7,639,458 |
|
|||
Gain on disposal of assets, net |
|
9,171 |
|
104,892 |
|
136,056 |
|
|||
Income from operations |
|
6,450,193 |
|
5,888,170 |
|
1,112,249 |
|
|||
Interest income |
|
412,408 |
|
129,813 |
|
87,168 |
|
|||
Interest expense |
|
(30,939 |
) |
(35,141 |
) |
(39,296 |
) |
|||
Other expense, net |
|
(46,897 |
) |
(91,329 |
) |
(86,140 |
) |
|||
Income before income taxes |
|
6,784,765 |
|
5,891,513 |
|
1,073,981 |
|
|||
Income tax expense |
|
(2,475,868 |
) |
(818,184 |
) |
(495,471 |
) |
|||
Net income |
|
$ |
4,308,897 |
|
$ |
5,073,329 |
|
$ |
578,510 |
|
Basic earnings per share |
|
$ |
0.33 |
|
$ |
0.40 |
|
$ |
0.05 |
|
Diluted earnings per share |
|
$ |
0.31 |
|
$ |
0.37 |
|
$ |
0.04 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|||
Basic |
|
13,255,349 |
|
12,828,096 |
|
12,637,880 |
|
|||
Diluted |
|
13,852,899 |
|
13,608,876 |
|
13,186,968 |
|
See accompanying notes to consolidated financial statements.
35
Ballantyne of Omaha, Inc. and Subsidiaries
Consolidated Statements
of Stockholders Equity
Years Ended December 31, 2005, 2004
and 2003
|
|
Preferred |
|
Common |
|
Additional |
|
Retained |
|
Treasury |
|
Total |
|
|||||
Balance at December 31, 2002 |
|
|
$ |
|
|
|
147,059 |
|
31,773,067 |
|
11,786,257 |
|
(15,315,454 |
) |
|
28,390,929 |
|
|
Net income |
|
|
|
|
|
|
|
|
|
578,510 |
|
|
|
|
578,510 |
|
|
|
Issuance of 77,856
shares |
|
|
|
|
|
779 |
|
88,924 |
|
|
|
|
|
|
89,703 |
|
|
|
Issuance of 30,847
shares |
|
|
|
|
|
308 |
|
12,954 |
|
|
|
|
|
|
13,262 |
|
|
|
Income tax benefit related to stock option plans |
|
|
|
|
|
|
|
16,685 |
|
|
|
|
|
|
16,685 |
|
|
|
Balance at December 31, 2003 |
|
|
$ |
|
|
|
148,146 |
|
31,891,630 |
|
12,364,767 |
|
(15,315,454 |
) |
|
29,089,089 |
|
|
Net income |
|
|
|
|
|
|
|
|
|
5,073,329 |
|
- |
|
|
5,073,329 |
|
|
|
Issuance of 263,051 shares of common stock upon exercise of stock options |
|
|
|
|
|
2,630 |
|
183,814 |
|
|
|
|
|
|
186,444 |
|
|
|
Issuance of 13,208
shares of common stock under |
|
|
|
|
|
132 |
|
21,197 |
|
|
|
|
|
|
21,329 |
|
|
|
Income tax benefit related to stock option plans |
|
|
|
|
|
|
|
153,247 |
|
|
|
|
|
|
153,247 |
|
|
|
Balance at December 31, 2004 |
|
|
$ |
|
|
|
150,908 |
|
32,249,888 |
|
17,438,096 |
|
(15,315,454 |
) |
|
34,523,438 |
|
|
Net income |
|
|
|
|
|
|
|
|
|
4,308,897 |
|
|
|
|
4,308,897 |
|
|
|
Issuance of 386,150 shares of common stock upon exercise of stock options |
|
|
|
|
|
3,862 |
|
829,045 |
|
|
|
|
|
|
832,907 |
|
|
|
Issuance of 18,323
shares of common stock under |
|
|
|
|
|
183 |
|
48,934 |
|
|
|
|
|
|
49,117 |
|
|
|
Income tax benefit related to stock option plans |
|
|
|
|
|
|
|
283,146 |
|
|
|
|
|
|
283,146 |
|
|
|
Balance at December 31, 2005 |
|
|
$ |
|
|
|
154,953 |
|
33,411,013 |
|
21,746,993 |
|
(15,315,454 |
) |
|
39,997,505 |
|
|
See accompanying notes to consolidated financial statements.
36
Ballantyne of Omaha, Inc. and Subsidiaries
Consolidated Statements
of Cash Flows
Years Ended December 31, 2005, 2004 and 2003
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|||
Net income |
|
$ |
4,308,897 |
|
$ |
5,073,329 |
|
$ |
578,510 |
|
Adjustments to reconcile net income to net cash provided by operating activities of continuing operations: |
|
|
|
|
|
|
|
|||
Provision for doubtful accounts |
|
20,699 |
|
74,956 |
|
345,634 |
|
|||
Depreciation of property, plant and equipment |
|
1,113,334 |
|
1,041,775 |
|
1,163,196 |
|
|||
Other amortization |
|
23,488 |
|
40,585 |
|
40,743 |
|
|||
Gain on disposal of fixed assets |
|
(9,171 |
) |
(104,892 |
) |
(136,056 |
) |
|||
Deferred income taxes |
|
(26,114 |
) |
(1,064,583 |
) |
|
|
|||
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|||
Accounts receivable |
|
(1,682,020 |
) |
464,005 |
|
(1,329,407 |
) |
|||
Inventories |
|
2,231,901 |
|
285,886 |
|
(428,128 |
) |
|||
Other current assets |
|
(136,735 |
) |
669,937 |
|
(622,691 |
) |
|||
Accounts payable |
|
(388,421 |
) |
(1,116,679 |
) |
1,253,493 |
|
|||
Warranty reserves |
|
11,749 |
|
(63,765 |
) |
(600,140 |
) |
|||
Accrued group health insurance claims |
|
40,870 |
|
(152,313 |
) |
(122,998 |
) |
|||
Accrued bonuses |
|
71,715 |
|
911,520 |
|
|
|
|||
Other accrued expenses |
|
239,250 |
|
(595,960 |
) |
728,258 |
|
|||
Customer deposits |
|
(376,543 |
) |
297,216 |
|
160,873 |
|
|||
Current income taxes |
|
100,377 |
|
143,398 |
|
1,026,055 |
|
|||
Other assets |
|
4,500 |
|
1,025 |
|
(12,524 |
) |
|||
Net cash provided by operating activities of continuing operations |
|
5,547,776 |
|
5,905,440 |
|
2,044,818 |
|
|||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|||
Capital expenditures |
|
(827,302 |
) |
(1,131,792 |
) |
(406,717 |
) |
|||
Proceeds from sale of assets |
|
19,801 |
|
313,249 |
|
290,000 |
|
|||
Net cash used in investing activities of continuing operations |
|
(807,501 |
) |
(818,543 |
) |
(116,717 |
) |
|||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|||
Payments on long-term debt |
|
(25,935 |
) |
(24,254 |
) |
(18,740 |
) |
|||
Proceeds from employee stock purchase plan |
|
49,117 |
|
21,329 |
|
13,262 |
|
|||
Proceeds from exercise of stock options |
|
832,907 |
|
186,444 |
|
89,703 |
|
|||
Net cash provided by financing activities of continuing operations |
|
856,089 |
|
183,519 |
|
84,225 |
|
|||
Net cash contributed to continuing operations from discontinued operations |
|
|
|
|
|
473,231 |
|
|||
Net increase in cash and cash equivalents |
|
5,596,364 |
|
5,270,416 |
|
2,485,557 |
|
|||
Cash and cash equivalents at beginning of year |
|
14,031,984 |
|
8,761,568 |
|
6,276,011 |
|
|||
Cash and cash equivalents at end of year |
|
$ |
19,628,348 |
|
$ |
14,031,984 |
|
$ |
8,761,568 |
|
See accompanying notes to consolidated financial statements.
37
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2005, 2004 and 2003
Ballantyne of Omaha, Inc., a Delaware corporation (Ballantyne or the Company), and its wholly-owned subsidiaries Strong Westrex, Inc., and Design & Manufacturing, Inc., design, develop, manufacture and distribute commercial motion picture equipment and lighting systems and distributes restaurant products. The Companys products are distributed to movie exhibition companies, sports arenas, auditoriums, amusement parks, special venues, and the food service industry. Refer to the Business Segment Section (note 13) for further information.
2. Summary of Significant Accounting Policies
The principal accounting policies upon which the accompanying consolidated financial statements are based are summarized as follows:
a. Basis of Presentation and Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
b. Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results and changes in facts and circumstances may alter such estimates and affect results of operations and financial position in future periods.
c. Allowance for Doubtful Accounts
Accounts receivable are presented net of allowance for doubtful accounts of $420,223 and $485,829 at December 31, 2005 and 2004, respectively. This allowance is developed based on several factors including overall customer credit quality, historical write-off experience and a specific analysis that projects the ultimate collectibility of the account. As such, these factors may change over time causing the reserve level to adjust accordingly.
d. Inventories
Inventories are stated at the lower of cost (first-in, first-out) or market and include appropriate elements of material, labor and manufacturing overhead. Inventory balances are net of reserves of slow moving or obsolete inventory estimated based on managements review of inventories on hand compared to estimated future usage and sales.
e. Goodwill and Intangible Assets
The Company capitalizes and includes in intangible assets the excess of cost over the fair value of net identifiable assets of operations acquired through purchase transactions (goodwill) in accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 requires goodwill no longer be amortized to earnings, but instead be reviewed at least annually for impairment. An impairment loss is recognized to the extent that the carrying
38
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(Continued)
amount exceeds the assets estimated fair value. The majority of the goodwill is attributed to the Companys theatre segment.
Other intangible assets are stated at cost and amortized on a straight-line basis over the expected periods to be benefited (25 to 36 months). These assets became fully amortized during 2005.
f. Property, Plant and Equipment
Significant expenditures for the replacement or expansion of property, plant and equipment are capitalized. Depreciation of property, plant and equipment is provided over the estimated useful lives of the respective assets using the straight-line method. For financial reporting purposes, assets are depreciated over the estimated useful lives of 20 years for buildings and improvements, 3 to 10 years for machinery and equipment, 7 years for furniture and fixtures and 3 years for computers and accessories. The Company generally uses accelerated methods of depreciation for income tax purposes.
g. Income Taxes
Income taxes are accounted for under the asset and liability method. The Company uses an estimate of its annual effective rate at each interim period based on the facts and circumstances at the time while the actual effective rate is calculated at year-end. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.
h. Revenue Recognition
The Company recognizes revenue from product sales upon shipment to the customer when collectibility is reasonably assured. Revenues related to services are recognized as earned over the terms of the contracts or delivery of the service to the customer.
The Company enters into transactions that represent multiple element arrangements, which may include a combination of services and asset sales. Under EITF 00-21, Revenue Arrangements with Multiple Deliverables, multiple element arrangements are assessed to determine whether they can be separated into more than one unit of accounting. A multiple element arrangement is separated into more than one unit of accounting if all of the following criteria are met.
· The delivered items(s) has value on a standalone basis;
· There is objective and reliable evidence of the fair value of the undelivered item(s);
· If the arrangement includes a general right of return relative to the delivered item(s), delivery or performance of the undelivered item(s) is considered probable and substantially in the control of the Company.
If these criteria are not met, then revenue is deferred until such criteria are met or until the period(s) over which the last undelivered element is delivered. If there is objective and reliable evidence of fair value for all units of accounting in an arrangement, the arrangement consideration is allocated to the
39
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(Continued)
separate units of accounting based on each units relative fair value. There may be cases, however, in which there is objective and reliable evidence of fair value of the undelivered item(s) but no such evidence for the delivered item(s). In those cases, the residual method is used to allocate the arrangement consideration. Under the residual method, the amount of consideration allocated to the delivered items(s) equals the total arrangement consideration less the aggregate fair value of the undelivered item.
i. Research and Development
Research and development costs are charged to operations in the period incurred. Such costs amounted to approximately $455,000, $328,000 and $590,000 for the years ended December 31, 2005, 2004 and 2003, respectively.
j. Advertising Costs
Advertising and promotional costs are expensed as incurred and amounted to approximately $729,000, $725,000 and $989,000 for the years ended December 31, 2005, 2004 and 2003, respectively.
k. Fair Value of Financial Instruments
The fair value of a financial instrument is the amount at which the instruments could be exchanged in a current transaction between willing parties. Cash and cash equivalents, accounts receivable, debt, accounts payable and accrued expenses reported in the consolidated balance sheets equal or approximate their fair values.
l. Cash and Cash Equivalents
All highly liquid financial instruments with maturities of three months or less from date of purchase are classified as cash equivalents in the consolidated balance sheets and statements of cash flows.
40
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(Continued)
m. Earnings Per Common Share
The Company computes and presents earnings per share in accordance with SFAS No. 128, Earnings Per Share. Basic earnings per share has been computed on the basis of the weighted average number of shares of common stock outstanding. Diluted earnings per share has been computed on the basis of the weighted average number of shares of common stock outstanding after giving effect to potential common shares from dilutive stock options. The following table provides a reconciliation between basic and diluted income per share:
|
|
Years Ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Basic earnings per share: |
|
|
|
|
|
|
|
|||
Earnings applicable to common stock |
|
$ |
4,308,897 |
|
$ |
5,073,329 |
|
$ |
578,510 |
|
Weighted average common shares outstanding |
|
13,255,349 |
|
12,828,096 |
|
12,637,880 |
|
|||
Basic earnings per share |
|
$ |
0.33 |
|
$ |
0.40 |
|
$ |
0.05 |
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|||
Earnings applicable to common stock |
|
$ |
4,308,897 |
|
$ |
5,073,329 |
|
$ |
578,510 |
|
Weighted average common shares outstanding |
|
13,255,349 |
|
12,828,096 |
|
12,637,880 |
|
|||
Assuming conversion of options outstanding |
|
597,550 |
|
780,780 |
|
549,088 |
|
|||
Weighted average common shares outstanding, as adjusted |
|
13,852,899 |
|
13,608,876 |
|
13,186,968 |
|
|||
Diluted earnings per share |
|
$ |
0.31 |
|
$ |
0.37 |
|
$ |
0.04 |
|
At December 31, 2005, options to purchase 268,800 shares of common stock at a weighted average price of $8.43 per share were outstanding, but were not included in the computation of diluted earnings per share for the year ended December 31, 2005 as the options exercise price was greater than the average market price of the common shares. These options expire between January 2007 and May 2010. At December 31, 2004, options to purchase 237,925 shares of common stock at a weighted average price of $8.61 per share were outstanding, but were not included in the computation of diluted earnings per share for the year ended December 31, 2004 as the options exercise price was greater than the average market price of the common shares.
41
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(Continued)
n. Stock Based Compensation
As permitted under SFAS No. 123, Accounting for Stock-Based Compensation, and amended by SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosure, the Company elected to account for its stock based compensation plans under the provisions of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. Consequently, when both the number of shares and the exercise price is known at the grant date, no compensation expense is recognized for stock options issued to employees and directors unless the exercise price of the option is less than the quoted value of the Companys common stock at the date of grant. Had compensation cost for the Companys stock compensation plans been determined consistent with SFAS No. 123 as amended by SFAS No. 148, the Companys net income, basic earnings per share and diluted earnings per share would have decreased to the pro forma amounts indicated below:
|
|
Years Ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Net income: |
|
|
|
|
|
|
|
|||
As reported |
|
$ |
4,308,897 |
|
$ |
5,073,329 |
|
$ |
578,510 |
|
Stock-based compensation expense, determined under fair value based method, net of tax |
|
(91,431 |
) |
(180,322 |
) |
(79,009 |
) |
|||
Proforma net income |
|
$ |
4,217,466 |
|
$ |
4,893,007 |
|
$ |
499,501 |
|
Basic earnings per share: |
|
|
|
|
|
|
|
|||
As reported |
|
$ |
0.33 |
|
$ |
0.40 |
|
$ |
0.05 |
|
Proforma earnings per share |
|
$ |
0.32 |
|
$ |
0.38 |
|
$ |
0.04 |
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|||
As reported |
|
$ |
0.31 |
|
$ |
0.37 |
|
$ |
0.04 |
|
Proforma earnings per share |
|
$ |
0.30 |
|
$ |
0.36 |
|
$ |
0.04 |
|
The average fair value of each option granted in 2005, 2004 and 2003 amounted to $2.55, $2.18 and $0.75, respectively. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model made with the following weighted average assumptions:
|
|
Years Ended December 31, |
|
||||
|
|
2005 |
|
2004 |
|
2003 |
|
Risk-free interest rate |
|
3.82 |
% |
4.15 |
% |
4.01 |
% |
Dividend yield |
|
0 |
% |
0 |
% |
0 |
% |
Expected volatility |
|
66.9 |
% |
58.8 |
% |
56.8 |
% |
Expected life in years |
|
3.6 |
|
10.0 |
|
8.7 |
|
42
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(Continued)
o. Impairment of Long-Lived Assets
The Company reviews long-lived assets, exclusive of goodwill, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds their fair value. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
The Companys most significant long-lived assets subject to these periodic assessments of recoverability are property, plant and equipment, which have a net book value of $5.4 million at December 31, 2005. Because the recoverability of property, plant and equipment is based on estimates of future undiscounted cash flows, these estimates may vary due to a number of factors, some of which may be outside of managements control. To the extent that the Company is unable to achieve managements forecasts of future income, it may become necessary to record impairment losses for any excess of the net book value of property, plant and equipment over its fair value.
p. Warranty Reserves
The Company generally grants a warranty to its customers for a one-year period following the sale of all new equipment, and on selected repaired equipment for a one-year period following the repair. The warranty period is extended under certain circumstances and for certain products. The Company accrues for these costs at the time of sale or repair, when events dictate that additional accruals are necessary.
The following table summarizes warranty activity for the three years ended December 31, 2005.
Warranty accrual at December 31, 2002 |
|
$ |
1,332,173 |
|
Charged to expense |
|
288,433 |
|
|
Amounts written off, net of recoveries |
|
(888,573 |
) |
|
Warranty accrual at December 31, 2003 |
|
$ |
732,033 |
|
Charged to expense |
|
561,335 |
|
|
Amounts written off, net of recoveries |
|
(625,100 |
) |
|
Warranty accrual at December 31, 2004 |
|
$ |
668,268 |
|
Charged to expense |
|
342,514 |
|
|
Amounts written off, net of recoveries |
|
(330,765 |
) |
|
Warranty accrual at December 31, 2005 |
|
$ |
680,017 |
|
q. Comprehensive Income
The Companys comprehensive income consists solely of net income. All other items were not material to the consolidated financial statements.
r. Reclassifications
Certain amounts in the accompanying consolidated financial statements and notes thereto have been reclassified to conform to the 2005 presentation.
43
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(Continued)
s. Recently Issued Accounting Pronouncements
The Financial Accounting Standards Board (FASB) has adopted SFAS No. 151, Inventory Costsan Amendment of ARB No. 43, Chapter 4. The provisions of SFAS 151 are intended to eliminate narrow differences between the existing accounting standards of the FASB and the International Accounting Standards Board (IASB) related to inventory costs, in particular, the treatment of abnormal idle facility expense, freight, handling costs and spoilage. SFAS 151 requires that these costs be recognized as current period charges regardless of the extent to which they are considered abnormal. The provisions of SFAS 151 are effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The adoption of SFAS 151 is not expected to have a significant impact on the Companys results of operations or financial position.
The FASB has issued Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment (SFAS 123R) which replaced SFAS 123 and superseded APB 25. Under the provisions of SFAS 123R, companies are required to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exception). That cost will be recognized over the period during which an employee is required to provide service in exchange for the award, usually the vesting period. On April 14, 2005, the Securities and Exchange Commission (SEC) approved a delay to the effective date of SFAS 123R. Under the new SEC rule, SFAS 123R is effective for annual periods that begin after June 15, 2005. SFAS 123R applies to all awards granted, modified, repurchased or cancelled after December 31, 2005 and to unvested awards at the date of adoption. The Company expects to use the Black-Scholes option-pricing model using similar assumptions as those currently used to determine pro-forma compensation expense disclosed in the footnotes to these financial statements. The Company will adopt SFAS 123R in the first quarter of 2006.
The FASB issued FSP FAS 123R-2, Practical Accommodation to the Application of Grant Date as Defined in FAS 123R (FSP 123R-2) in October 2005. FSP 123R-2 provides guidance on the application of grant date as defined in SFAS No. 123R. In accordance with this standard, a grant date of an award exists if a) the award is a unilateral grant and b) the key terms and conditions of the award are expected to be communicated to an individual recipient within a relatively short time period from the date of approval. The Company will adopt this standard when it adopts SFAS 123R, and it is not expected to have a material impact on its consolidated financial position, results of operations or cash flows.
During 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections (SFAS 154). SFAS 154 is a replacement of Accounting Principles Board No. 20, Accounting Changes and FASB Statement No. 3 Reporting Accounting Changes in Interim Financial Statement. SFAS 154 provides guidance on the accounting for and reporting of accounting changes and error corrections. It establishes retrospective application as the required method for reporting a change in accounting principle. SFAS 154 provides guidance for determining whether retrospective application of a change in accounting principle is impracticable and for reporting a change when retrospective application is impracticable. The reporting of a correction of an error by restating previously issued financial statements is also addressed by SFAS 154. SFAS 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 31, 2005. The Company will adopt this pronouncement beginning in fiscal year 2006.
During 2005, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets which eliminates the exception to the fair-value principle for exchanges of similar productive assets, which had been accounted for based on the book value of the asset surrendered with no gain recognition. Nonmonetary exchanges have to be accounted for at fair-value, recognizing any gain or loss, if the transactions meet the
44
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(Continued)
commercial-substance criterion and fair-value determinable. The Statement reduces the differences between U.S. and international accounting standards. This Statement is effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The Company will adopt this Statement in the first quarter of fiscal 2006 and does not expect this pronouncement to have a material impact on the Companys consolidated financial position, results of operations or cash flows.
In December 2004, the FASB issued FASB Staff Position No. FAS 109-1 (FSP FAS 109-1), Application of FASB Statement No. 109, Accounting for Income Taxes, to the Tax Deduction on Qualified Production Activities provided by the American Jobs Creation Act of 2004. FSP FAS 109-1 clarifies that the deduction will be treated as a special deduction as described in SFAS 109, Accounting for Income Taxes. As such, the special deduction has no effect on deferred tax assets and liabilities existing at the date of enactment. The impact of the deduction will be reported in the period in which the deduction is claimed. The incentive for U.S. qualified production activities included in the Act is effective as of December 21, 2004.
3. Sale of Rental Assets and Operations
On July 31, 2002, the Company sold certain rental assets and operations of Xenotech Rental Corp. in North Hollywood, California to the subsidiarys former general manager for proceeds of $500,000. The Company recorded a gain of approximately $175,000 on the sale. The Company retained all cash, accounts receivable, inventory and payable amounts recorded at the time of sale. In January 2003, the Company sold its entertainment lighting rental operations located in Orlando, Florida and Atlanta, Georgia. In connection with the transaction, certain assets were segregated and sold in two separate transactions to the general manager of each location for an aggregate of $290,000. The Company retained all cash, accounts receivable, inventory and payable balances recorded at the time of sale. The Company recorded an aggregate gain of approximately $136,000 from these sales transactions during 2003. The assets and operating results of the operations sold were not material to the consolidated financial statements.
4. Intangible Assets
Intangible assets consist of the following:
|
|
At December 31, 2005 |
|
|||||||
|
|
Cost |
|
Accumulated |
|
Net Book |
|
|||
Nonamortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
3,720,743 |
|
|
(1,253,524 |
) |
|
2,467,219 |
|
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
113,913 |
|
|
(113,913 |
) |
|
|
|
|
Trademarks |
|
1,000 |
|
|
(1,000 |
) |
|
|
|
|
Non-competition agreement |
|
6,882 |
|
|
(6,882 |
) |
|
|
|
|
|
|
$ |
3,842,538 |
|
|
(1,375,319 |
) |
|
2,467,219 |
|
45
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(Continued)
|
|
At December 31, 2004 |
|
|||||||
|
|
Cost |
|
Accumulated |
|
Net Book |
|
|||
Nonamortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
3,720,743 |
|
|
(1,253,524 |
) |
|
2,467,219 |
|
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
113,913 |
|
|
(91,763 |
) |
|
22,150 |
|
|
Trademarks |
|
1,000 |
|
|
(1,000 |
) |
|
|
|
|
Non-competition agreement |
|
6,882 |
|
|
(5,544 |
) |
|
1,338 |
|
|
|
|
$ |
3,842,538 |
|
|
(1,351,831 |
) |
|
2,490,707 |
|
SFAS No. 142, effective January 1, 2002, requires goodwill no longer be amortized to earnings, but instead be reviewed at least annually for impairment. Consequently, the Company stopped amortizing goodwill on January 1, 2002. In applying SFAS No. 142, the Company performed the annual reassessment and impairment test in the fourth quarters of 2005 and 2004 and determined that goodwill was not impaired.
During 2002, the Company purchased certain intangible assets pertaining to an asset purchase agreement between the Company and Forest Industrial Tool, Inc. The assets were recorded based on the present value of future cash payments under the agreement. The Company was amortizing these intangibles on a straight-line basis over the expected periods to be benefited (25 to 36 months) until they became fully depreciated during 2005.
The Company recorded amortization expense relating to other identifiable intangible assets of $23,488, $40,585 and $40,743 for the years ending December 31, 2005, 2004 and 2003, respectively.
5. Inventories
Inventories consist of the following:
|
|
December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
Raw materials and components |
|
$ |
7,008,791 |
|
$ |
8,995,922 |
|
Work in process |
|
1,339,323 |
|
1,276,297 |
|
||
Finished goods |
|
1,593,951 |
|
1,901,747 |
|
||
|
|
$9,942,065 |
|
$ |
12,173,966 |
|
|
The inventory balances are net of reserves for slow moving or obsolete inventory of approximately $1,138,000 and $1,086,000 as of December 31, 2005 and 2004, respectively.
46
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
6. Property, Plant and Equipment
Property, plant and equipment include the following:
|
|
December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
Land |
|
$ |
343,500 |
|
$ |
343,500 |
|
Buildings and improvements |
|
4,699,981 |
|
4,687,859 |
|
||
Machinery and equipment |
|
9,511,671 |
|
9,125,868 |
|
||
Office furniture and fixtures |
|
2,212,273 |
|
1,932,367 |
|
||
Construction in process |
|
39,155 |
|
28,922 |
|
||
|
|
16,806,580 |
|
16,118,516 |
|
||
Less accumulated depreciation |
|
11,426,647 |
|
10,441,921 |
|
||
Net property, plant and equipment |
|
$ |
5,379,933 |
|
$ |
5,676,595 |
|
Depreciation expense amounted to approximately $1,113,000, $1,042,000 and $1,163,000 for the years ending December 31, 2005, 2004 and 2003, respectively.
The Company is a party to a revolving credit facility with First National Bank of Omaha expiring August 28, 2006. The Company expects to renew the credit facility in the ordinary course of business. The credit facility provides for borrowings up to the lesser of $4.0 million or amounts determined by an asset based lending formula, as defined. Borrowings available under the credit facility amounted to $4.0 million at December 31, 2005. No amounts are currently outstanding. The Company would pay interest on outstanding amounts equal to the Prime Rate plus 0.25% (7.50% at December 31, 2005) and pays a fee of 0.125% on the unused portion. The credit facility contains certain restrictive covenants primarily related to maintaining certain earnings, as defined, and restrictions on acquisitions and dividends. All of the Companys personal property and stock in its subsidiaries secure this credit facility.
Long-term debt at December 31, 2005 consisted entirely of installment payments relating to the purchase of certain intangible assets. Future maturities of long-term debt as of December 31, 2005 are $27,761 in 2006 and $14,609 in 2007.
Income before income taxes consists of:
|
|
Years Ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
United States |
|
$ |
6,558,558 |
|
$ |
5,685,666 |
|
$ |
874,269 |
|
Foreign |
|
226,207 |
|
205,847 |
|
199,712 |
|
|||
|
|
$ |
6,784,765 |
|
$ |
5,891,513 |
|
$ |
1,073,981 |
|
47
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
Income tax expense (benefit) attributable to income from continuing operations consists of:
|
|
Years Ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Current: |
|
|
|
|
|
|
|
|||
Federal expense |
|
$ |
2,284,114 |
|
$ |
1,727,908 |
|
$ |
438,493 |
|
State expense |
|
178,000 |
|
119,000 |
|
24,700 |
|
|||
Foreign expense |
|
39,868 |
|
35,859 |
|
32,278 |
|
|||
Deferred benefit |
|
(26,114 |
) |
(1,064,583 |
) |
|
|
|||
|
|
$ |
2,475,868 |
|
$ |
818,184 |
|
$ |
495,471 |
|
Income tax expense attributable to income from continuing operations differed from the amounts computed by applying the U.S. Federal income tax rate of 34 percent to pretax income from continuing operations as follows:
|
|
Years Ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Expected tax expense |
|
$ |
2,306,820 |
|
$ |
2,003,113 |
|
$ |
365,154 |
|
State income taxes, net of federal effect |
|
117,480 |
|
78,540 |
|
16,302 |
|
|||
Valuation allowances |
|
|
|
(1,493,867 |
) |
65,793 |
|
|||
Other |
|
51,568 |
|
230,398 |
|
48,222 |
|
|||
|
|
$ |
2,475,868 |
|
$ |
818,184 |
|
$ |
495,471 |
|
Deferred tax assets and liabilities were comprised of the following:
|
|
December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
Deferred tax assets: |
|
|
|
|
|
||
Non-deductible accruals |
|
$ |
307,836 |
|
$ |
352,664 |
|
Inventory reserves |
|
517,185 |
|
514,352 |
|
||
Warranty reserves |
|
250,926 |
|
247,259 |
|
||
State NOL |
|
40,000 |
|
56,000 |
|
||
Uncollectible receivable reserves |
|
155,062 |
|
179,757 |
|
||
Accrued group health insurance claims |
|
101,648 |
|
86,801 |
|
||
Other |
|
115,517 |
|
115,455 |
|
||
Net deferred tax assets |
|
1,488,174 |
|
1,552,288 |
|
||
Deferred tax liabilitydepreciation and amortization |
|
(397,477 |
) |
(487,705 |
) |
||
Net deferred tax assets |
|
$ |
1,090,697 |
|
$ |
1,064,583 |
|
During the third quarter of 2004, the Company reversed all valuation allowances against its deferred tax assets as management believed that it was more likely than not that all deferred tax assets would be realized taking into consideration all available evidence including historical pre-tax and taxable income, projected future pre-tax and taxable income and the expected timing of the reversals of existing temporary differences. The reversal was recorded as an offset against income tax expense in the amount of $1.5 million of which $1.1 million relates to projected future pre-tax income. As of December 31, 2005, the
48
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
Company had state NOL carryforwards available to offset future state taxable income which are set to expire beginning in 2006 and thereafter.
The American Job Creative Act of 2004 was signed into law in October 2004 and replaces an export incentive with a deduction from domestic manufacturing incomes. The change did not have a material impact on the Companys results of operations, financial position or cash flows.
9. Supplemental Cash Flow Information
Supplemental disclosures to the consolidated statements of cash flows are as follows:
|
|
Years Ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Interest paid |
|
$ |
9,561 |
|
$ |
12,087 |
|
$ |
39,296 |
|
Income taxes paid |
|
$ |
2,401,605 |
|
$ |
1,739,369 |
|
$ |
523,033 |
|
Income tax benefit related to stock option plans |
|
$ |
283,146 |
|
$ |
153,247 |
|
$ |
16,685 |
|
On May 26, 2000, the Board of Directors of the Company adopted a Stockholder Rights Plan (the Rights Plan). Under terms of the Rights Plan, which expires June 9, 2010, the Company declared a distribution of one right for each outstanding share of common stock. The rights become exercisable only if a person or group (other than certain exempt persons, as defined) acquires 15 percent or more of Ballantyne common stock or announces a tender offer for 15 percent or more of Ballantynes common stock. Under certain circumstances, the Rights Plan allows stockholders, other than the acquiring person or group, to purchase the Companys common stock at an exercise price of half the market price.
The Company has adopted a 1995 Incentive and Non-Incentive Stock Option Plan for employees, (1995 Employee Stock Option Plan), a 1995 Non-Employee Directors Non-Incentive Stock Option Plan (1995 Outside Directors Plan), a 2001 Non-Employee Directors Stock Option Plan (2001 Directors Plan), a 2005 Restricted Stock Plan and a 2005 Outside Directors Stock Option Plan. A total of 1,402,940 shares of Ballantyne common stock have been reserved for issuance pursuant to these plans at December 31, 2005. The 1995 Employee Stock Option Plan and the 1995 Directors Stock Option Plan expired in September 2005 except, in each case, with respect to grants and awards outstanding. The 1995 Employee Stock Option Plan provided for the granting of incentive and non-incentive stock options while the 1995, 2001 and 2005 Outside Directors Stock Option Plans provide for the granting of non-incentive stock options only. The purpose of the 2001 Directors Plan was to enable the Company to grant options to purchase Company stock to its non-employee directors in lieu of all or part of the cash retainer otherwise paid to them for service on the Board. The per share exercise price of incentive stock options may not be less than 100% of the fair market value of a share of Ballantyne common stock on the date of grant (110% of fair market value in the case of an incentive stock option granted to any person who, at the time the incentive stock option is granted, owns (or is considered as owning within the meaning of Section 424 (d) of the Internal Revenue Code of 1986, as amended) stock possessing more than 10% of the total combined voting powers of all classes of stock of the Company or any parent or subsidiary). With respect
49
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
to non-incentive stock options, the per share exercise price may not be less than 85% of the fair market value of a share of Ballantyne common stock on the date of grant.
The following table summarizes stock option activity for the three years ended December 31, 2005.
|
|
Number |
|
Weighted |
|
|||
Options outstanding at December 31, 2002 |
|
1,445,084 |
|
|
$ |
2.99 |
|
|
Granted |
|
211,250 |
|
|
1.09 |
|
|
|
Exercised |
|
(77,856 |
) |
|
1.15 |
|
|
|
Forfeited |
|
(115,874 |
) |
|
4.33 |
|
|
|
Options outstanding at December 31, 2003 |
|
1,462,604 |
|
|
$ |
2.69 |
|
|
Granted |
|
40,000 |
|
|
3.04 |
|
|
|
Exercised |
|
(213,051 |
) |
|
0.63 |
|
|
|
Forfeited |
|
(87,200 |
) |
|
7.54 |
|
|
|
Options outstanding at December 31, 2004 |
|
1,202,353 |
|
|
$ |
2.72 |
|
|
Granted |
|
70,875 |
|
|
4.75 |
|
|
|
Exercised |
|
(386,150 |
) |
|
2.16 |
|
|
|
Forfeited |
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2005 |
|
887,078 |
|
|
$ |
3.13 |
|
|
Options exercisable at December 31, 2005 |
|
839,828 |
|
|
$ |
3.04 |
|
|
The following table summarizes information about stock options outstanding and exercisable at December 31, 2005:
|
|
Options outstanding at |
|
Exercisable at |
|
|||||||||||||||||||||||||
Range of option |
|
|
|
Number of |
|
Weighted |
|
Weighted |
|
Number |
|
Weighted |
|
Weighted |
|
|||||||||||||||
$0.36 to 1.19 |
|
|
598,278 |
|
|
|
5.85 |
|
|
|
$ |
0.75 |
|
|
|
598,278 |
|
|
|
5.85 |
|
|
|
$ |
0.75 |
|
|
|||
3.04 to 4.75 |
|
|
90,875 |
|
|
|
5.22 |
|
|
|
4.37 |
|
|
|
43,625 |
|
|
|
6.10 |
|
|
|
3.97 |
|
|
|||||
7.30 to 11.43 |
|
|
197,925 |
|
|
|
1.76 |
|
|
|
9.74 |
|
|
|
197,925 |
|
|
|
1.76 |
|
|
|
9.74 |
|
|
|||||
$0.36 to 11.43 |
|
|
887,078 |
|
|
|
4.87 |
|
|
|
$ |
3.13 |
|
|
|
839,828 |
|
|
|
4.90 |
|
|
|
$ |
3.04 |
|
|
|||
In addition to those options granted above, the Company granted 100,000 contractual stock options during 2001 to its Chairman of the Board that were not granted pursuant to any plan. These options are 100% vested and can be exercised at a price of $0.49. The options expire in September 2006.
b. Employee Stock Purchase Plan
The Companys Employee Stock Purchase Plan (the Plan) provides for the purchase of shares of Ballantyne common stock by eligible employees at a per share purchase price equal to 85% of the fair market value of a share of Ballantyne common stock at either the beginning or end of the offering period, as defined, whichever is lower. Purchases are made through payroll deductions of up to 10% of each
50
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
participating employees salary. The number of shares that can be purchased by participants in any offering period is 2,000 shares. Additionally, the Plan has set certain limits, as defined, in regard to the number of shares that may be purchased by all eligible employees during an offering period. At December 31, 2005, 150,000 shares of common stock remained available for issuance under the Plan. The Plan expires in September 2010.
12. Commitments, Contingencies and Concentrations
During 2004, the Board of Directors approved two cash incentive plans, the Executive Officers Performance Bonus Compensation Plan and the Employee Performance Bonus Compensation Plan to replace the Companys previous Profit Sharing Plan. The plans are annual cash incentive programs that provide certain officers and key employees cash bonuses if the Company achieves certain financial goals. Each payout is further subject to the achievement of certain individual goals, as defined. Charges to expense for the plans amounted to approximately $1,213,000 and $995,000 for the years ending December 31, 2005 and 2004, respectively. No amounts were expensed or paid under the previous Profit Sharing Plan during the year ending December 31, 2003.
The Company sponsors a defined contribution 401-K plan (the Plan) for all eligible employees. Pursuant to the provisions of the Plan, employees may defer up to 100% of their compensation. The Company will match 50% of the amount deferred up to 6% of their compensation. The contributions made to the Plan by the Company for the years ended December 31, 2005, 2004 and 2003 amounted to approximately $186,000, $194,000 and $177,000, respectively.
The Company sponsors a postretirement health care plan (the Plan) for certain current and former executives and their spouses. The Companys policy is to fund the cost of the Plan as expenses are incurred. The costs of the postretirement benefits are accrued over the employees service lives.
51
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
In accordance with SFAS No. 132, Disclosures About Pensions and Other Postretirement Benefits, the following table sets forth the funded status of the Plan, reconciled to the accrued postretirement benefit cost recognized in the Companys consolidated balance sheets at December 31, 2005 and 2004.
|
|
2005 |
|
2004 |
|
||
Reconciliation of benefit obligation |
|
|
|
|
|
||
Benefit obligation at beginning of year |
|
$ |
384,967 |
|
$ |
331,753 |
|
Service cost |
|
10,798 |
|
10,572 |
|
||
Interest cost |
|
21,378 |
|
21,776 |
|
||
Benefits paid, net of contributions |
|
(3,185 |
) |
(20,437 |
) |
||
Actuarial (gain) loss |
|
(5,290 |
) |
41,303 |
|
||
Benefit obligation at end of year |
|
$ |
408,668 |
|
$ |
384,967 |
|
Reconciliation of funded status |
|
|
|
|
|
||
Funded status |
|
$ |
(408,668 |
) |
$ |
(384,967 |
) |
Unrecognized actuarial loss |
|
55,519 |
|
60,809 |
|
||
Unrecognized prior service cost |
|
22,390 |
|
49,260 |
|
||
Net amount recognized at year-end |
|
$ |
(330,759 |
) |
$ |
(274,898 |
) |
Amounts recognized in the consolidated balance sheet consists of: |
|
|
|
|
|
||
Accrued benefit liability included in other accrued expenses and other accrued expenses, net of current portion |
|
$ |
(330,759 |
) |
$ |
(274,898 |
) |
The following table provides the components of net periodic benefit cost for the Plan for the three years ended December 31, 2005, 2004 and 2003:
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Service cost |
|
$ |
10,798 |
|
$ |
10,572 |
|
$ |
8,584 |
|
Interest cost |
|
21,378 |
|
21,776 |
|
19,632 |
|
|||
Amortization of prior-service cost |
|
26,870 |
|
26,870 |
|
26,870 |
|
|||
Amortization of loss |
|
|
|
3,735 |
|
|
|
|||
Prior year service cost |
|
|
|
|
|
193,485 |
|
|||
Net periodic benefit cost |
|
$ |
59,046 |
|
$ |
62,953 |
|
$ |
248,571 |
|
The prior year service costs are amortized on a straight-line basis over the average remaining service period of active participants. Gains and losses in excess of 10% of the benefit obligation are amortized over the average remaining service period of active participants.
The Plan is unfunded and thus has no assets. The discount rate assumptions used to determine benefit obligations at December 31, 2005, 2004 and 2003 were 5.50%, 6.0% and 6.25%, respectively. The discount rate assumptions used to determine net periodic benefit cost for the years ended December 31, 2005, 2004 and 2003 were 6.0%, 6.25% and 6.75%, respectively. For measurement purposes, the annual rate of increase in the per capita cost of covered health care benefits was assumed to be 8.5%, 9.0% and 9.5% for the years ending December 31, 2005, 2004 and 2003, respectively. The rate of increase for all years was assumed to decrease gradually each year to a rate of 6% for 2011 and remain at that level thereafter. The Company expects to pay $6,045 under the Plan in 2006.
52
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(Continued)
The following table summarizes future expected benefit payments related to the Plan at December 31, 2005:
2005 |
|
$ |
6,045 |
|
2006 |
|
26,104 |
|
|
2007 |
|
28,040 |
|
|
2008 |
|
29,928 |
|
|
2009 |
|
24,259 |
|
|
2010 2015 |
|
$140,963 |
|
Assumed health care trend rates have a significant effect on the amounts reported for health care plans. A 1% change in assumed health care cost trend rates would have the following effects:
|
|
1% |
|
1% |
|
||
Effect on total service and interest cost components of periodic postretirement health care benefit cost |
|
$ |
4,620 |
|
$ |
(4,038 |
) |
Effect on the health care component of the accumulated postretirement benefit obligation |
|
$ |
56,692 |
|
$ |
(49,620 |
) |
In December 2003, the United States enacted into law the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act). The Act established a prescription drug benefit under Medicare, known as Medicare Part D and a federal subsidy to sponsors of retired healthcare benefit plans that provide a benefit that is at least actuarially equivalent to Medicare Part D. On May 19, 2004, the FASB issued Staff Position No. FAS-106-2, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (FSP-106-2), which requires measures of the accumulated postretirement benefit obligation and net periodic postretirement benefit costs to reflect the effects of the Act in the first interim or annual period beginning after June 15, 2004. On January 21, 2005, final regulations under the Act were issued. The effects of the Act did not have a material impact on the Consolidated Financial Statements of the Company.
d. Concentrations
The Companys top ten customers accounted for approximately 48% of 2005 consolidated net revenues. The top ten customers were primarily from the theatre segment. Trade accounts receivable from these customers represented approximately 60% of net consolidated receivables at December 31, 2005. Sales to AMC Theatres, Inc. represented approximately 10% of consolidated sales. Additionally, receivables from Vari International represented 16% of net consolidated receivables at December 31, 2005. While the Company believes its relationships with such customers are stable, most arrangements are made by purchase order and are terminable at will by either party. A significant decrease or interruption in business from the Companys significant customers could have a material adverse effect on the Companys business, financial condition and results of operations. The Company could also be adversely affected by such factors as changes in foreign currency rates and weak economic and political conditions in each of the countries in which the Company sells its products.
Financial instruments that potentially expose the Company to a concentration of credit risk principally consist of accounts receivable. The Company sells product to a large number of customers in many
53
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(Continued)
different geographic regions. To minimize credit concentration risk, the Company performs ongoing credit evaluations of its customers financial condition.
The principal raw materials and components used in the Companys manufacturing processes include aluminum, reflectors, electronic subassemblies and sheet metal. The Company uses a single manufacturer for each of its intermittent movement components, reflectors, aluminum castings, lenses and xenon lamps. Although the Company has not to-date experienced a significant difficulty in obtaining these components, no assurance can be given that shortages will not arise in the future. The loss of any one or more of such contract manufacturers could have a short-term adverse effect on the Company until alternative manufacturing arrangements are secured.
Sales to foreign customers amounted to approximately $15,800,000, $15,000,000 and $14,400,000 for the years ending December 31, 2005, 2004 and 2003, respectively. Export sales are sensitive to worldwide economic and political conditions that can lead to volatility. Additionally, certain areas of the world are more cost conscious than the U.S. market and there are instances where Ballantynes products are priced higher than local manufacturers. Additionally, foreign exchange rates and excise taxes sometimes make marketing the Companys products at reasonable selling prices difficult.
e. Leases
The Company and its subsidiaries lease office facilities, furniture, autos and equipment under operating leases expiring through 2008. These leases generally contain renewal options and the Company expects to renew or replace the leases in the ordinary course of business. Rent expense under operating lease agreements amounted to approximately $74,000, $98,000 and $108,000 for the years ending December 31, 2005, 2004 and 2003, respectively.
The Company leases a facility in Florida used by the audiovisual segment that was sold on December 31, 2002. In connection with the sale, the Company entered into a sublease agreement with the purchaser (Strong Audiovisual Incorporated). The term of this sublease is for a period of 42 months ending on June 30, 2006. There are no options to extend the term of the sublease.
The following is a schedule of future minimum lease payments for operating leases having initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2005:
|
|
2006 |
|
2007 |
|
2008 |
|
|||
Operating leases |
|
$ |
87,327 |
|
$ |
36,446 |
|
$ |
26,477 |
|
Sublease rentals |
|
(36,377 |
) |
|
|
|
|
|||
Net |
|
$ |
50,950 |
|
$ |
36,446 |
|
$ |
26,477 |
|
f. Self-Insurance
The Company is self-insured up to certain stop loss limits for group health insurance. Accruals for claims incurred but not paid as of December 31, 2005 and 2004 are included in accrued group health insurance claims in the accompanying consolidated balance sheets. The Companys policy is to accrue the employee health benefit accruals based on historical information along with certain assumptions about future events.
54
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(Continued)
g. Litigation
On March 18, 2005 the plaintiff dismissed without prejudice an asbestos-related lawsuit in a Madison County, Illinois entitled Julia Crow, Individually and as Special Administrator of the Estate of Thomas Smith V. A. W. Chesterton, et al., including Ballantyne.
Ballantyne is currently a defendant in an asbestos case entitled Bercu v. BICC Cables Corporation, et al., filed June 27, 2003 in the Supreme Court of the State of New York. There are numerous defendants including Ballantyne. The case is set for trial to commence on May 1, 2006. Ballantyne believes that it has strong defenses and intends to seek a pre-trial summary judgment in its favor. Even so, it is not possible to predict the outcome of either the summary judgment request or the trial. Likewise, it is difficult to predict the amount of damages, if any, that a jury might award and the plaintiffs have made no monetary demand upon Ballantyne. It is possible that an adverse resolution of this case could have a material adverse effect on Ballantynes results of operations, financial position or cash flows.
Ballantyne is a party to various other legal actions which are ordinary routine litigation matters incidental to the Companys business, such as products liability. Based on currently available information, management believes that the ultimate outcome of these matters individually and in the aggregate, will not have a material adverse effect on the Companys results of operations, financial position or cash flows.
h. Environmental
The Company is subject to various federal, state and local laws and regulations pertaining to environmental protection and the discharge of material into the environment. During 2001, Ballantyne was informed by a neighboring company of likely contaminated soil on certain parcels of land adjacent to Ballantynes main manufacturing facility in Omaha, Nebraska. The Environmental Protection Agency and the Nebraska Health and Human Services System subsequently determined that certain parcels of Ballantyne property had various levels of contaminated soil relating to a former pesticide company which previously owned the property and that burned down in the 1960s. During October 2004, Ballantyne agreed to enter into an Administrative Order on Consent (AOC) to resolve the matter. The AOC holds Ballantyne and two other parties jointly and severally responsible for the cleanup. In this regard, the three parties have also entered into a Site Allocation Agreement by which they will divide past, current and future costs of the EPA, the costs of remediation and the cost of long term maintenance. In connection with the AOC, the Company has paid its share of the costs. At December 31, 2005, the Company has provided for managements estimate of any future payments relating to this matter which is not material to the consolidated financial statements.
i. Contingencies
In October 2003, management identified that an administrative-level employee misappropriated funds from the Company. The actions took place from 1998 through October 2003, when the employee was terminated. As a result of the investigation by the Companys management and audit committee, the total loss was determined to be approximately $768,000 over the five-year-period. The additional expenses incurred due to the misappropriation of funds were primarily recorded and expensed by the Company as selling expenses in the years when the fraudulent expense claims were submitted by the former employee. The Company has subsequently recovered $460,000 of the misappropriated funds from insurance and other sources of which $160,000 was received and recorded in 2004 as a reduction of selling expenses. The
55
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(Continued)
remaining $300,000 was received and recorded prior to 2004. No other recovery or restitution possibilities exist.
13. Business Segment Information
The presentation of segment information reflects the manner in which management organizes segments for making operating decisions and assessing performance.
As of December 31, 2005, the Companys operations are conducted principally through three business segments: Theatre, Lighting and Restaurant. Theatre operations include the design, manufacture, assembly and sale of motion picture projectors, xenon lamphouses and power supplies, sound systems, film handling equipment and the sale of xenon lamps and lenses. The lighting segment operations include the design, manufacture, assembly and sale of follow spotlights, stationary searchlights and computer operated lighting systems for the motion picture production, television, live entertainment, theme parks and architectural industries. During January 2003, the Company disposed of its remaining lighting rental operations. The restaurant segment includes the manufacture and sale of replacement parts and the sale of seasonings, marinades and barbeque sauces. During 2003, the Company began phasing out its restaurant equipment product line, which accounted for 47% of total segment sales in 2003. Going forward, the Company continues to supply parts to its installed equipment customer base and distributes its Flavor-Crisp® marinade and breading products as well as support its Chicken-On-The-Run and BBQ-On-The-Run programs. The Company allocates resources to business segments and evaluates the performance of these segments based upon reported segment gross profit. However, certain key operations of a particular segment are tracked on the basis of operating profit. There are no significant intersegment sales. All intersegment transfers are recorded at historical cost.
56
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(Continued)
Summary by Business Segments
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Net revenue |
|
|
|
|
|
|
|
|||
Theatre |
|
$ |
49,651,050 |
|
$ |
45,144,254 |
|
$ |
32,562,367 |
|
Lighting |
|
3,374,820 |
|
2,847,014 |
|
3,162,171 |
|
|||
Restaurant |
|
831,127 |
|
1,153,242 |
|
1,708,748 |
|
|||
Total revenue |
|
$ |
53,856,997 |
|
$ |
49,144,510 |
|
$ |
37,433,286 |
|
Gross profit |
|
|
|
|
|
|
|
|||
Theatre |
|
$ |
13,453,120 |
|
$ |
12,464,254 |
|
$ |
7,515,711 |
|
Lighting |
|
1,074,015 |
|
765,290 |
|
785,551 |
|
|||
Restaurant |
|
378,236 |
|
285,128 |
|
314,389 |
|
|||
Total gross profit |
|
14,905,371 |
|
13,514,672 |
|
8,615,651 |
|
|||
Selling and administrative expenses |
|
(8,464,349 |
) |
(7,731,394 |
) |
(7,639,458 |
) |
|||
Gain on disposal of assets |
|
9,171 |
|
104,892 |
|
136,056 |
|
|||
Operating income |
|
6,450,193 |
|
5,888,170 |
|
1,112,249 |
|
|||
Net interest income |
|
381,469 |
|
94,672 |
|
47,872 |
|
|||
Other expense, net |
|
(46,897 |
) |
(91,329 |
) |
(86,140 |
) |
|||
Income from continuing operations before income |
|
$ |
6,784,765 |
|
$ |
5,891,513 |
|
$ |
1,073,981 |
|
Identifiable assets |
|
|
|
|
|
|
|
|||
Theatre |
|
$ |
42,866,118 |
|
$ |
39,129,877 |
|
$ |
32,924,370 |
|
Lighting |
|
3,382,738 |
|
2,764,847 |
|
2,943,804 |
|
|||
Restaurant |
|
687,071 |
|
276,316 |
|
1,366,593 |
|
|||
Total |
|
$ |
46,935,927 |
|
$ |
42,171,040 |
|
$ |
37,234,767 |
|
Expenditures on capital equipment |
|
|
|
|
|
|
|
|||
Theatre |
|
$ |
787,230 |
|
$ |
1,049,740 |
|
$ |
349,305 |
|
Lighting |
|
40,072 |
|
82,052 |
|
49,038 |
|
|||
Restaurant |
|
|
|
|
|
8,374 |
|
|||
Total |
|
$ |
827,302 |
|
$ |
1,131,792 |
|
$ |
406,717 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|||
Theatre |
|
$ |
1,087,371 |
|
$ |
1,021,142 |
|
$ |
1,097,008 |
|
Lighting |
|
49,451 |
|
61,218 |
|
75,248 |
|
|||
Restaurant |
|
|
|
|
|
31,683 |
|
|||
Total |
|
$ |
1,136,822 |
|
$ |
1,082,360 |
|
$ |
1,203,939 |
|
Gain on disposal of long-lived assets |
|
|
|
|
|
|
|
|||
Theatre |
|
$ |
8,621 |
|
$ |
96,154 |
|
$ |
|
|
Lighting |
|
550 |
|
8,738 |
|
136,056 |
|
|||
Restaurant |
|
|
|
|
|
|
|
|||
Total |
|
$ |
9,171 |
|
$ |
104,892 |
|
$ |
136,056 |
|
57
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(Continued)
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Net revenue |
|
|
|
|
|
|
|
|||
United States |
|
$ |
38,038,322 |
|
$ |
34,122,116 |
|
$ |
22,988,646 |
|
Canada |
|
786,455 |
|
759,067 |
|
860,712 |
|
|||
Asia |
|
7,445,010 |
|
7,781,716 |
|
6,332,108 |
|
|||
Mexico and South America |
|
5,697,097 |
|
4,254,069 |
|
4,971,733 |
|
|||
Europe |
|
1,768,934 |
|
2,079,968 |
|
1,988,913 |
|
|||
Other |
|
121,179 |
|
147,574 |
|
291,174 |
|
|||
Total |
|
$ |
53,856,997 |
|
$ |
49,144,510 |
|
$ |
37,433,286 |
|
Identifiable assets |
|
|
|
|
|
|
|
|||
United States |
|
$ |
44,910,526 |
|
$ |
40,513,053 |
|
$ |
35,690,521 |
|
Asia |
|
2,025,401 |
|
1,657,987 |
|
1,544,246 |
|
|||
Total |
|
$ |
46,935,927 |
|
$ |
42,171,040 |
|
$ |
37,234,767 |
|
Net revenues by business segment are to unaffiliated customers. Net sales by geographical area are based on destination of sales. Identifiable assets by geographical area are based on location of facilities.
58
Ballantyne of Omaha, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
14. Quarterly Financial Data (Unaudited)
The following is a summary of the unaudited quarterly results of operations for 2005 and 2004:
|
|
First Quarter |
|
Second Quarter |
|
Third Quarter |
|
Fourth Quarter |
|
|||||||
2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
$ |
12,511,869 |
|
|
13,041,594 |
|
|
|
14,260,237 |
|
|
|
14,043,297 |
|
|
Gross profit |
|
3,394,591 |
|
|
3,686,992 |
|
|
|
4,056,243 |
|
|
|
3,767,545 |
|
|
|
Net income |
|
941,914 |
|
|
1,061,261 |
|
|
|
1,229,045 |
|
|
|
1,076,677 |
|
|
|
Basic and diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
0.07 |
|
|
0.08 |
|
|
|
0.09 |
|
|
|
0.08 |
|
|
|
Diluted |
|
0.07 |
|
|
0.08 |
|
|
|
0.09 |
|
|
|
0.08 |
|
|
|
Stock price: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
5.93 |
|
|
4.85 |
|
|
|
4.94 |
|
|
|
5.16 |
|
|
|
Low |
|
4.06 |
|
|
3.70 |
|
|
|
3.69 |
|
|
|
4.42 |
|
|
|
2004: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
$ |
11,297,412 |
|
|
11,657,967 |
|
|
|
11,675,514 |
|
|
|
14,513,617 |
|
|
Gross profit |
|
3,157,734 |
|
|
3,237,163 |
|
|
|
3,304,311 |
|
|
|
3,815,464 |
|
|
|
Net income |
|
854,995 |
|
|
845,315 |
|
|
|
2,144,139 |
|
|
|
1,228,880 |
|
|
|
Basic and diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
0.07 |
|
|
0.07 |
|
|
|
0.17 |
|
|
|
0.09 |
|
|
|
Diluted |
|
0.06 |
|
|
0.06 |
|
|
|
0.16 |
|
|
|
0.09 |
|
|
|
Stock price: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
3.12 |
|
|
3.40 |
|
|
|
3.78 |
|
|
|
4.83 |
|
|
|
Low |
|
2.46 |
|
|
2.48 |
|
|
|
2.98 |
|
|
|
2.90 |
|
|
Earnings per share is computed independently for each of the quarters. Therefore, the sum of the quarterly earnings per share may not equal the total for the year.
59
Ballantyne Of Omaha, Inc.
and Subsidiaries
Valuation and Qualifying Accounts
|
|
|
Charged to |
|
|
|
|
|
||||
|
|
Balance at |
|
costs and |
|
Amounts |
|
Balance |
|
|||
|
|
beginnings |
|
expense |
|
Written in |
|
at end |
|
|||
|
|
of year |
|
(income) |
|
(off) (1) |
|
of year |
|
|||
Allowance for doubtful accounts and notes |
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
$ |
485,829 |
|
|
20,699 |
|
|
(86,305 |
) |
420,223 |
|
Year ended December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts(3) |
|
$ |
512,962 |
|
|
74,956 |
|
|
(102,089 |
) |
485,829 |
|
Year ended December 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts(2) |
|
$ |
553,297 |
|
|
(47,543 |
) |
|
7,208 |
|
512,962 |
|
Inventory reserves |
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
Inventory reserves |
|
$ |
1,085,540 |
|
|
449,577 |
|
|
(397,545 |
) |
1,137,572 |
|
Year ended December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
Inventory reserves |
|
$ |
1,157,100 |
|
|
601,157 |
|
|
(672,717 |
) |
1,085,540 |
|
Year ended December 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
Inventory reserves |
|
$ |
1,553,520 |
|
|
638,317 |
|
|
(1,034,737 |
) |
1,157,100 |
(1) The deductions from reserves are net of recoveries.
(2) Excludes charge of $393,177 relating to potential preferential payment relating to a past customer bankruptcy which is included as bad debt expense and in accrued liabilities in the consolidated financial statements.
(3) Excludes recovery of $291,927 relating to preferential payment claim relating to the past customer bankruptcy discussed in (2).
60
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None
Item 9A. Controls and Procedures
The Company carried out an evaluation under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period covered by this report, the Companys disclosure controls and procedures are effective at ensuring that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 (as amended) is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. There have been no changes in the Companys internal control over financial reporting during the fourth fiscal quarter for the period covered by this report that have materially affected, or are reasonably likely to materially affect, such internal control over financial reporting.
None
Item 10. Directors and Executive Officers of the Registrant
Incorporated by reference to the Ballantyne of Omaha, Inc. Proxy Statement for the Annual Meeting of Stockholders to be held May 24, 2006.
Item 11. Executive Compensation
Incorporated by reference to the Ballantyne of Omaha, Inc. Proxy Statement for the Annual Meeting of Stockholders to be held May 24, 2006.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Incorporated by reference to the Ballantyne of Omaha, Inc. Proxy Statement for the Annual Meeting of Stockholders to be held May 24, 2006.
Item 13. Certain Relationships and Related Transactions
Incorporated by reference to the Ballantyne of Omaha, Inc. Proxy Statement for the Annual Meeting of Stockholders to be held May 24, 2006.
61
Item 14. Principal Accounting Fees and Services
Incorporated by reference to the Ballantyne of Omaha, Inc. Proxy Statement For the Annual Meeting of Stockholders to be held May 24, 2006.
Item 15. Exhibits, Financial Statement Schedules
a. The following documents are filed as part of this report:
1. Consolidated Financial Statements:
An Index to the Consolidated Financial Statements is filed as a part of Item 8.
2. Financial Statement Schedules:
Schedule IIValuation and Qualifying Accounts is included on page 60.
Financial Statements of the Registrants subsidiaries are omitted because the Registrant is primarily an operating company and the subsidiaries are wholly-owned.
3. ExhibitsSee Exhibit Index on page 64.
62
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BALLANTYNE OF OMAHA, INC.
By: |
|
/s/ JOHN WILMERS |
|
By: |
|
/S/ BRAD FRENCH |
|
|
John Wilmers, President, |
|
|
|
Brad French, Secretary/Treasurer and |
|
|
Chief Executive Officer, and Director |
|
|
|
Chief Financial Officer |
|
|
|
|
|
|
|
Date: March 28, 2006 |
|
Date: March 28, 2006 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
By: |
|
/s/ WILLIAM F. WELSH, II |
|
|
|
|
William F. Welsh, II, Chairman |
|
|
Date: March 28, 2006 |
|
|
||
By: |
|
/s/ ALVIN ABRAMSON |
|
|
|
|
Alvin Abramson, Director |
|
|
Date: March 28, 2006 |
|
|
||
By: |
|
/s/ MARC E. LEBARON |
|
|
|
|
Marc E. LeBaron, Director |
|
|
Date: March 28, 2006 |
|
|
||
By: |
|
/s/ MARK D. HASEBROOCK |
|
|
|
|
Mark D. Hasebroock, Director |
|
|
Date: March 28, 2006 |
|
|
63
EXHIBIT INDEX
3.1 |
|
Certificate of Incorporation as amended through July 20, 1995 (incorporated by reference to Exhibits 3.1 and 3.3 to the Registration Statement on Form S-1, File No. 33-93244) (the 1995 Form S-1). |
3.1.1 |
|
Amendment to the Certificate of Incorporation (incorporated by reference to Exhibit 3.1.1 to the Form 10-Q for the quarter ended June 30, 1997). |
3.2 |
|
Bylaws of the Company as amended through August 24, 1995 (incorporated by reference to Exhibit 3.2 to the 1995 Form S-1). |
3.2.1 |
|
First Amendment to Bylaws of the Company dated December 12, 2001 (incorporated by reference to Exhibit 3.2.1 to the Form 10-K for the year ended December 31, 2001). |
3.3 |
|
Stockholder Rights Agreement dated May 25, 2000 between the Company and Mellon Investor Services L.L.C. (formerly ChaseMellon Shareholder Services, L.L.C.) (incorporated by reference to Exhibit 1 to the Form 8-A12B as filed on May 26, 2000). |
3.3.1 |
|
First Amendment dated April 30, 2001 to Rights Agreement dated as of May 25, 2000 between the Company and Mellon Investor Services, L.L.C. as Rights Agent (incorporated by reference to the Form 8-K as filed on May 7, 2001). |
3.3.2 |
|
Second Amendment dated July 25, 2001 to Rights Agreement dated as of May 25, 2000 between the Company and Mellon Investor Services, L.L.C., as Rights Agent (incorporated by reference to Exhibit 3.3.2 to the Form 10-Q for the quarter ended September 30, 2001). |
3.3.3 |
|
Third Amendment dated October 2, 2001 to Rights Agreement dated as of May 25, 2001 between the Company and Mellon Investor Services, L.L.C. as Rights Agent (incorporated by reference to Exhibit 3.3.3 to the Form 10-Q for the quarter ended September 30, 2001). |
4.2 |
|
Revolving Credit Agreement dated March 10, 2003 between the Company and First National Bank of Omaha (incorporated by reference to Exhibit 4.2 to the Form 10-K for the year ended December 31, 2002). |
4.2.1 |
|
First Amendment to Revolving Credit Agreement dated August 31, 2003 between the Company and First National Bank of Omaha, Inc. (incorporated by reference to Exhibit 4.2.1 to the Form 10-Q for the quarter ended September 30, 2003). |
4.2.2 |
|
Second Amendment to Revolving Credit Agreement dated February 27, 2004 between the Company and First National Bank of Omaha, Inc (incorporated by reference to Exhibit 4.2.2 to the Form 10-K for the year ended December 31, 2003). |
4.2.3 |
|
Third Amendment to Revolving Credit Agreement dated August 30, 2004 between the Company and First National Bank of Omaha, Inc. (incorporated by reference to Exhibit 4.2.2 to the Form 10-Q for the quarter ended September 30, 2004). |
4.2.4 |
|
Fourth Amendment to Revolving Credit Agreement between the Company and First National Bank of Omaha (incorporated by reference to Exhibit 4.2.4 to the Form 10-Q for the quarter ended September 30, 2005). |
4.3 |
|
Authorized Digital Cinema Reseller Master Agreement dated May 23, 2005 between the Company and NEC Solutions (America), Inc. (incorporated by reference to Exhibit 4.3 to the Form 10-Q for the quarter ended June 30, 2005). |
10.1 |
|
Ballantyne of Omaha, Inc. Restricted Stock Plan (incorporated by reference to Appendix D to the Schedule 14A Definitive Proxy Statement for the Companys 2005 Annual Meeting).* |
64
10.2 |
|
Ballantyne of Omaha, Inc. 2005 Outside Directors Stock Option Plan (incorporated by reference to Appendix C to the Schedule 14A Definitive Proxy Statement for the Companys 2005 Annual Meeting).* |
10.3 |
|
Form of 2001 Non-Employee Directors Stock Option Plan (incorporated by reference to Exhibit 10.8.2 to the Form 10-Q for the quarter ended June 30, 2001).* |
10.3.1 |
|
First Amendment to the 2001 Non-Employee Directors Stock Option Plan (incorporated by reference to Exhibit 10.8.6 to the Form 10-K for the year ended December 31, 2001). * |
10.4 |
|
Ballantyne of Omaha, Inc. 2005 Employee Stock Purchase Plan (incorporated by reference to Appendix B to the Schedule 14A Definitive Proxy Statement for the Companys 2005 Annual Meeting).* |
10.6 |
|
Ballantyne of Omaha, Inc. Executive Officers Performance Bonus Compensation Plan (incorporated by reference to Exhibit 10.6 to the Form 10-Q for the quarter ended June 30, 2004).* |
10.7 |
|
Distributorship Agreement, dated November 1, 2004 between the Company and ISCO Precision Optics GmbH. (incorporated by reference to Exhibit 10.7 to the Form 10-K for the year ending December 31, 2004). |
21 |
|
Registrant owns 100% of the outstanding capital stock of the following subsidiaries: |
|
Name |
|
|
|
Jurisdiction of |
||||
a. |
|
Strong Westrex, Inc. |
|
Nebraska |
|
||||
b. |
|
Xenotech Rental Corp. |
|
Nebraska |
|
||||
c. |
|
Design & Manufacturing, Inc. |
|
Nebraska |
|
||||
d. |
|
Xenotech Strong, Inc. |
|
Nebraska |
|
||||
23 |
|
Consent of KPMG LLP. |
31.1 |
|
Rule 13a-14(a) Certification of Chief Executive Officer. |
31.2 |
|
Rule 13a-14(a) Certification of Chief Financial Officer. |
32.1 |
|
18 U.S.C. Section 1350 Certification of Chief Executive Officer. |
32.2 |
|
18 U.S.C. Section 1350 Certification of Chief Financial Officer. |
* Management contract or compensatory plan.
· Filed herewith.
65