[ X ]
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF
1934
|
[
]
|
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
Utah
|
0-18113
|
87-0405405
|
(State
or other jurisdiction
|
(Commission
|
I.R.S.
Employer
|
of
incorporation or organization)
|
File
No.)
|
Identification
Number
|
Page
|
||
Condensed
Balance Sheet at September 30, 2007
|
3
|
|
Condensed
Statements of Operations, for the three months ended
|
||
September
30, 2007 and 2006
|
4
|
|
Condensed
Statement of Changes in Shareholders' Deficit for
|
||
the
period from July 1, 2006 through September 30, 2007
|
5
|
|
Condensed
Statements of Cash Flows, for the three months ended
|
||
September
30, 2007 and 2006
|
6
|
|
Notes
to Condensed Financial Statements
|
7
|
Current
assets:
|
||||
Cash
|
$ |
37,068
|
||
Account
and notes receivable
|
24,399
|
|||
Inventory,
at lower of cost or market
|
287,358
|
|||
Prepaid
expenses and other
|
20,369
|
|||
Total
current assets
|
369,194
|
|||
Property
and equipment, net
|
278,448
|
|||
Accumulated
depreciation
|
(149,565 | ) | ||
Intangible
Assets
|
118,278
|
|||
Accumulated
amortization
|
(21,340 | ) | ||
Other
assets
|
2,605
|
|||
Total
assets
|
$ |
597,619
|
||
Liabilities
and Shareholders’ Equity
|
||||
Current
liabilities:
|
||||
Accounts
payable
|
72,844
|
|||
Accrued
payroll
|
137,688
|
|||
Accrued
interest, related party (Note 2)
|
5,511
|
|||
Total
current liabilities
|
216,043
|
|||
Long-term
debt, related party (Note 2)
|
184,056
|
|||
Total
liabilities
|
400,099
|
|||
Shareholders’
equity:
|
||||
Common
stock
|
9,108
|
|||
Additional
paid-in capital
|
1,904,030
|
|||
Retained
deficit
|
(1,715,619 | ) | ||
Total
shareholders' equity
|
197,520
|
|||
Total
liabilities and shareholders' equity
|
$ |
597,619
|
Three
months ended
|
||||||||
September
30,
|
||||||||
2007
|
2006
|
|||||||
Sales
and Revenue:
|
||||||||
Sales
and revenue
|
$ |
126,975
|
$ |
117,015
|
||||
Costs
and expenses:
|
||||||||
Costs
of sales and revenue
|
99,350
|
61,837
|
||||||
Research
and development
|
12,361
|
10,944
|
||||||
General
and administrative
|
116,811
|
110,844
|
||||||
Total
costs and expenses
|
228,523
|
183,625
|
||||||
Operating
loss
|
(101,548 | ) | (66,610 | ) | ||||
Other
income (expense):
|
||||||||
Other
income
|
—
|
115
|
||||||
Interest
expense
|
(2,861 | ) | (704 | ) | ||||
Embezzlement
expense, net of recoveries
|
—
|
(14,485 | ) | |||||
Loss
before income taxes
|
(104,408 | ) | (81,684 | ) | ||||
Income
tax provision
|
—
|
—
|
||||||
Net
loss
|
$ | (104,408 | ) | $ | (81,684 | ) | ||
Basic
and diluted loss per share
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
Additional
|
||||||||||||||||||||
Common
Stock
|
Paid-in
|
Retained
|
||||||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
Balance
at July 1, 2007
|
8,972,980
|
$ |
8,973
|
$ |
1,754,065
|
$ | (1,611,210 | ) | $ |
151,828
|
||||||||||
Sale
of common stock at $1.25 per share
|
100,000
|
100
|
124,900
|
—
|
125,000
|
|||||||||||||||
Common
stock options
|
||||||||||||||||||||
exercised
at $0.70 per share
|
35,350
|
35
|
25,065
|
—
|
25,100
|
|||||||||||||||
Net
loss
|
—
|
—
|
—
|
(104,408 | ) | (104,408 | ) | |||||||||||||
Balance
at September 30, 2007
|
9,108,330
|
$ |
9,108
|
$ |
1,904,030
|
$ | (1,715,619 | ) | $ |
197,520
|
||||||||||
Three
months ended
|
||||||||
September
30,
|
||||||||
2007
|
2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
cash used in
|
||||||||
operating
activities
|
(235,208 | ) | (95,964 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Purchase
of equipment and other assets
|
(1,880 | ) | (35,647 | ) | ||||
Net
cash used in
|
||||||||
investing
activities
|
(1,880 | ) | (35,647 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from related party debt (Note 2)
|
124,056
|
—
|
||||||
Proceeds
from sale of common stock
|
125,000
|
150,500
|
||||||
Proceeds
from exercise of stock options
|
25,100
|
—
|
||||||
Net
cash provided by
|
||||||||
financing
activities
|
274,156
|
150,500
|
||||||
Net
change in cash and
|
||||||||
cash
equivalents
|
37,068
|
18,889
|
||||||
Cash
and cash equivalents:
|
||||||||
Beginning
of year
|
—
|
—
|
||||||
End
of year
|
$ |
37,068
|
$ |
18,889
|
||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the year for:
|
||||||||
Income
taxes
|
$ |
—
|
$ |
—
|
||||
Interest
|
$ |
—
|
$ |
—
|
Raw
materials
|
$ |
117,938
|
||
Finished
goods
|
169,420
|
|||
$ |
287,358
|
Thre
months ended
|
||||||||
September
30,
|
||||||||
2008
|
2007
|
|||||||
Revenue
|
$ |
126,975
|
$ |
117,015
|
||||
Cost
of Revenue
|
99,350
|
61,837
|
||||||
Gross
Margin
|
27,625
|
62,348
|
||||||
SGA
|
116,811
|
110,844
|
||||||
Net
Loss
|
(104,408 | ) | (81,683 | ) |
(a) |
Exhibits
|
31.1
|
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
|
|
31.2
|
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
|
|
32.1
|
|
Certification
of Chief Executive Officer Pursuant to Section 18 U.S.C. Section
1350
|
32.2
|
Certification of Chief Financial Officer Pursuant to Section 18 U.S.C. Section 1350 |
LGA Holdings, Inc
(Registrant)
|
||
|
|
|
Date: November 13, 2007 | By: | /s/ Marty Williams |
Marty
Williams
Chief
Executive Officer, President
|
||