UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   FORM 10-QSB

                                   (Mark One)

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 For the quarterly period ended September 30, 2006.

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF For the transition period from _________ to

                        Commission file number: 001-16237

                                  AIRTRAX, INC.
                 (Name of Small Business Issuer in its charter)

           New Jersey                                 22-3506376
           ----------                                 ----------
 (State or other jurisdiction of                    (IRS Employer
 incorporation or organization)                   Identification No.)

                200 Freeway Drive, Unit One, Blackwood, NJ 08012
                ------------------------------------------------
                    (Address of principal executive offices)

                                 (856) 232-3000
                               (Issuer's telephone
                                     number)

Check whether issuer (1) filed all reports required to be filed by Section 13 or
15(d) of the Exchange Act during the past 12 months (or such shorter period that
the registrant  was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).Yes [ ] No [X]

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court: Yes [ ] No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity,  as of the latest  practicable date: As of November 10, 2006, the issuer
had 24,015,019 shares of common stock, no par value, issued and outstanding.

Transitional Small Business Issuer Format (Check One): Yes [ ] No [X]


                                  AIRTRAX, INC.
               SEPTEMBER 30, 2006 QUARTERLY REPORT ON FORM 10-QSB



                                TABLE OF CONTENTS

                                                                         PAGE

  PART I -  FINANCIAL INFORMATION

  Item 1.   Financial Statements (Unaudited)

  Balance Sheets                                                             3

  Statements of Operations and Deficit Accumulated During
  Development Stage                                                          4

  Statements of Cash Flows                                                   6

  Notes to Financial Statements                                              7

  Special Note Regarding Forward Looking Statements

  Item 2.   Management's Discussion and Analysis or Plan of Operation       12

  Item 3.   Controls and Procedures                                         22

  PART II - OTHER INFORMATION

  Item 1.   Legal Proceedings                                               23

  Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds     23

  Item 3.   Defaults Upon Senior Securities                                 23

  Item 4.   Submission of Matters to a Vote of Security Holders             23

  Item 5.   Other Information                                               23

  Item 6.   Exhibits                                                        24

  SIGNATURES                                                                24


                                       2

PART I -- FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTSAIRTRAX, INC.


                              FINANCIAL STATEMENTS
                               SEPTEMBER 30, 2006
                                   (Unaudited)
                                  AIRTRAX, INC.
                                  BALANCE SHEET


                                                                                  September 30,     December 31,
                                                                                      2006             2005
                                                                                  (Unaudited)        (Audited)
                                                                                  ------------    -------------
ASSETS
Current Assets
                                                                                               
    Cash                                                                          $         --    $     19,288
    Accounts receivable                                                                192,998          94,357
    Inventory                                                                        1,434,644       2,005,139
    Vendor advances                                                                    205,645         163,517
    Deferred tax asset                                                               1,523,029         977,302
-------------------------------------------------------------------------------   ------------    ------------
                            Total current assets                                     3,356,316       3,259,603
Fixed Assets
    Office furniture and equipment                                                     157,522         157,521
    Automotive equipment                                                                21,221          21,221
    Shop equipment                                                                      53,668          43,349
    Casts and tooling                                                                  273,017         270,688
-------------------------------------------------------------------------------   ------------    ------------
                                                                                       505,428         492,779
Less, accumulated depreciation                                                         344,011         301,886
-------------------------------------------------------------------------------   ------------    ------------
                                Net fixed assets                                       161,417         190,893
Other Assets
    Advances to Filco Gmbh                                                                  --       2,000,000
    Patents - net                                                                      157,063         154,263
    Deferred Charges                                                                        --         388,392
    Deposits                                                                                65              65
-------------------------------------------------------------------------------   ------------    ------------
                              Total other assets                                       157,128       2,542,720
-------------------------------------------------------------------------------   ------------    ------------
          TOTAL ASSETS                                                            $  3,674,861    $  5,993,216
                                                                                  ============    ============

LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities
    Accounts payable                                                              $  1,104,710    $    885,463
    Accrued liabilities                                                                402,614         266,556
    Obligation for outstanding options                                               1,362,299       1,330,948
    Warrants and conversion option liability                                           793,677       3,516,462
    Bank loan                                                                           13,900              --
    Current convertible debt                                                           646,797              --
    Shareholder loans payable                                                           95,213         186,961
-------------------------------------------------------------------------------   ------------    ------------
                       Total current liabilities                                     4,419,210       6,186,390
Long Term Convertible Debt                                                           1,746,248       2,048,000
-------------------------------------------------------------------------------   ------------    ------------
          TOTAL LIABILITIES                                                          6,165,458       8,234,390
                                                                                  ------------    ------------

Stockholders' Deficit
    Common stock - authorized, 100,000,000 shares without par value; issued and
   outstanding - 23,860,305 and 21,939,360,
   respectively                                                                     24,883,095      21,385,638
    Paid in capital - warrants                                                       1,587,500       1,042,400
Preferred stock - authorized, 500,000 shares
without par value; 375,000 issued and
outstanding                                                                            545,491         545,491
Deficit during development stage                                                   (16,751,086)    (16,751,086)

Deficit from operations                                                            (12,755,597)     (8,463,617)
                     Total stockholders' deficit                                    (2,490,597)     (2,241,174)
-------------------------------------------------------------------------------   ------------    ------------
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
                                                                                  $  3,674,861    $  5,993,216
===============================================================================   ============    ============


                 The accompanying notes are an integral part of
                          these financial statements.

                                       3



                                 AIRTRAX, INC.
                            STATEMENTS OF OPERATIONS
                 For the Nine Month Periods Ended September 30,

                                                                              2006            2005
                                                                           ------------   -------------
                                                                                         
SALES                                                                      $  1,271,277   $     167,545
COST OF GOODS SOLD                                                            1,193,815         160,126
                                                                           ------------   -------------

                     Gross Profit                                                77,462           7,419


OPERATING AND ADMINISTRATIVE EXPENSES                                         3,503,315       3,925,195
                                                                           ------------   -------------

OPERATING LOSS                                                               (3,425,853)     (3,917,776)

OTHER INCOME AND EXPENSE
          Conversion Expense                                                   (961,569)     (5,600,193)

          Impairment of Filco advances                                       (2,000,000)
          Interest expense                                                     (165,320)        (90,665)
          Revaluation income (expense)                                        2,511,010      (2,253,205)
          Interest income                                                            85          15,963
          Other income                                                                -             211
                                                                           ------------    ------------
LOSS BEFORE INCOME TAXES                                                     (4,041,647)    (11,845,665)

INCOME TAX BENEFIT (STATE):
          Current                                                               545,727         371,838
                                                                           ------------    ------------
LOSS BEFORE DIVIDEND                                                         (3,495,920)    (11,473,827)

DEEMED DIVIDENDS ON PREFERRED STOCK                                             652,310         480,978

NET LOSS                                                                     (4,148,230)    (11,954,805)

PREFERRED STOCK DIVIDENDS PAID
                                                                               (143,750)        (51,563)

ACCUMULATED DEFICIT                                                        $ (4,291,980)   $(12,006,368)
                                                                           ============    ============

LOSS PER COMMON SHARE

NET LOSS                                                                   $ (4,148,230)   $(11,954,805)

ADJUSTMENTS FOR PREFERRED DIVIDENDS ACCUMULATED BUT UNPAID                      (70,313)        (64,063)
                                                                           ------------    ------------
NET LOSS ALLOCABLE TO COMMON SHAREHOLDERS                                  $ (4,218,543)   $(12,018,868)
                                                                           ============    ============

NET LOSS PER SHARE - Basic and Diluted                                     $       (.19)   $       (.66)

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING                                22,694,207      18,138,064


                 The accompanying notes are an integral part of
                          these financial statements.

                                       4




                                 AIRTRAX, INC.
                            STATEMENTS OF OPERATIONS
                    For the Three Months Ended September 30,


                                                                 2006            2005
                                                             ------------    ------------

                                                                           
SALES                                                        $         --    $         --
COST OF GOODS SOLD                                                     --              --


OPERATING AND ADMINISTRATIVE EXPENSES                           1,302,610       1,917,313
                                                             ------------    ------------

OPERATING LOSS                                                 (1,302,610)     (1,917,313)

OTHER INCOME AND EXPENSE
          Conversion expense                                     (201,385)             --
          Impairment of Filco advances                         (1,000,000)
          Interest expense                                        (58,045)        (16,235)
          Revaluation (expense) income                          1,404,971      (1,638,750)
          Interest income                                              --           1,662
          Other income                                                 --              --
                                                             ------------    ------------
LOSS BEFORE INCOME TAXES                                       (1,157,069)     (3,570,636)

INCOME TAX BENEFIT (STATE):
          Current                                                 196,477         147,392
                                                             ------------    ------------
LOSS BEFORE DIVIDEND                                             (960,592)     (3,423,244)

DEEMED DIVIDENDS ON PREFERRED STOCK                                    --              --
                                                             ------------    ------------
NET LOSS                                                         (960,592)     (3,423,244)

PREFERRED STOCK DIVIDENDS PAID                                         --              --
                                                             ------------    ------------

ACCUMULATED DEFICIT                                          $   (960,592)   $ (3,423,244)
                                                             ============    ============

LOSS PER COMMON SHARE

NET LOSS                                                     $   (960,592)   $ (3,423,244)

ADJUSTMENTS FOR PREFERRED DIVIDENDS ACCUMULATED BUT UNPAID        (23,438)        (23,438)
                                                             ------------    ------------
LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS                     $   (984,030)   $ (3,446,682)
                                                             ============    ============

NET LOSS PER SHARE - Basic and Diluted                       $       (.04)   $       (.16)

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING                  23,573,718      21,740,196



                 The accompanying notes are an integral part of
                          these financial statements.

                                       5

                                  AIRTRAX, INC.
                             STATEMENTS OF CASHFLOWS
                 For the Nine Month Periods Ended September 30,


                                                                                   2006                    2005
                                                                               ------------           -------------
CASH FLOWS FROM OPERATING ACTIVITIES
                                                                                                    
Net (Loss)                                                                     $ (4,148,230)          $(11,954,805)
Adjustments to reconcile net income to net cash consumed by operating
activities: Charges not requiring the outlay of cash:
Depreciation and amortization                                                        46,125                 32,499
Amortization of bond discount                                                                               13,137
Equity securities issued for services                                             1,325,264              1,792,613
Stock issued in settlement of obligations                                            66,110                149,589
Expense of settling certain liquidated damages                                       44,267
Conversion expense                                                                  961,569              5,600,139
Deemed dividend                                                                     652,310                480,978
Increase in accrual of deferred tax benefit                                        (545,727)              (371,838)
Impairment                                                                        2,000,000
Revaluation of liabilities for warrants and  conversion  privileges              (2,511,010)             2,253,205
Interest accrued on shareholder loan                                                  9,193                  3,021
Changes in current assets and liabilities:
Increase in accounts receivable                                                     (98,641)                (2,421)
Increase in vendor advances                                                         (42,128)              (121,000)
Increase (decrease) in accounts payable                                             219,247                843,996
Increase (decrease) in accrued liabilities                                          136,058                 22,966
Decrease (increase) in inventory                                                    570,495             (1,495,092)
                                                                               ------------           ------------
Net cash consumed by operating activities                                        (1,315,098)            (2,753,013)
                                                                               ------------           ------------

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisitions of equipment                                                           (12,649)              (137,996)
Additions to patent cost                                                             (6,800)               (35,389)
Advances to FiLCO GmbH                                                                    -             (3,247,171)
                                                                               ------------           ------------
Net cash consumed by investing activities                                           (19,449)            (3,420,556)
                                                                               ------------           ------------

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds of issuance of convertible debt                                          1,219,800              4,687,413
Net proceeds of common stock sales                                                   65,500                 55,000
Proceeds from exercise of warrants                                                       --                718,486
Proceeds of bank loan                                                                13,900                     --
Proceeds from warrant extensions                                                    117,000                     --
Proceeds from exercise of options                                                        --                 13,877
Proceeds of stockholder loans                                                        69,813                100,000
Repayment of stockholder loans                                                     (170,754)                (2,002)
                                                                                                      ------------
Net cash provided by financing activities                                         1,315,259              5,572,774
                                                                               ============           ============

Net decrease in cash                                                                (19,288)              (600,795)
Balance at beginning of period                                                       19,288                641,477
                                                                               ------------           ------------
                       Balance at end of period                                $         --           $     40,682
                                                                               ============           ============

                 The accompanying notes are an integral part of
                          these financial statements.

                                       6

                                  AIRTRAX, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2006
                                   (Unaudited)


1.   BASIS OF PRESENTATION

     The unaudited interim financial statements of Airtrax, Inc. ("the Company")
     as of  September  30, 2006 and for the three and nine month  periods  ended
     September  30,  2006  and  2005  have  been  prepared  in  accordance  with
     accounting  principles  generally accepted in the United States of America.
     In the opinion of management,  such  information  contains all adjustments,
     consisting  only of  normal  recurring  adjustments,  necessary  for a fair
     presentation of the results of such periods.  The results of operations for
     the  nine  month  period  ended  September  30,  2006  are not  necessarily
     indicative  of the results to be  expected  for the full fiscal year ending
     December 31, 2006.

     Certain  information  and  disclosures  normally  included  in the notes to
     financial  statements  have been  condensed  or omitted as permitted by the
     rules and regulations of the Securities and Exchange  Commission,  although
     the Company  believes the  disclosure  is adequate to make the  information
     presented not misleading.  The accompanying  unaudited financial statements
     should be read in conjunction with the financial  statements of the Company
     for the year ended December 31, 2005.

2.   ACCOUNTING PRONOUNCEMENTS

     On January 1, 2006, the Company adopted  Statement of Financial  Accounting
     Standards  (SFAS) No. 123 (R),  "Accounting for Stock-Based  Compensation,"
     using the modified prospective transition ("MPT") method. This change had a
     negligible effect on results of operations.

3.   CONVERTIBLE NOTE FINANCINGS AND STOCK SALES

     During the first six months of 2006,  the  Company  issued  $819,800  of 8%
     Convertible  Notes,  due on February  13,  2007.  The notes  together  with
     related  interest  thereon have been  converted  to stock at the  specified
     conversion price of $1.56.  Accompanying the notes were 525,513 warrants to
     purchase common stock,  exercisable at $1.75 per share for a period of five
     years, starting immediately.

     Previous  Convertible  Issues had contained "Most Favored  Nations" clauses
     that  guaranteed  the investors  that  subsequent  issues of stock or notes
     would not be made on more  favorable  terms.  If the  Company  subsequently
     issues any shares of common stock or securities  convertible or exercisable
     into  common  stock at a per share  purchase  price  which is less than the
     conversion  or exercise  prices of  outstanding  notes and  warrants,  such
     conversion or exercise prices would be adjusted downward in accordance with
     their  respective  terms.  As a result of the  issuance of the  convertible
     notes set forth above,  the following  warrant and  conversion  prices were
     adjusted:

     1. The exercise  price for  warrants  associated  with a May 2005  $500,000
     convertible  debenture  offering was adjusted from $2.11 per share to $1.56
     per share.

     2.  The  conversion  price  for an  October  2005  $1,548,000  issuance  of
     convertible  debentures  was  adjusted  from  $2.00  per share to $1.56 per
     share.

     3. The exercise price for 774,000 warrants issued pursuant to the October
     2005 convertible debenture offering was adjusted from $3.25 per share to
     $1.56 per share.

     The affect of these changes is included in the  calculation  of revaluation
     income.


                                       7

                                  AIRTRAX, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2006
                                   (Unaudited)

3.   CONVERTIBLE NOTE FINANCINGS AND STOCK SALES (CONT'D)

     Included in funds  raised  during 2004 through  stock sales was  $1,312,000
     raised under a Purchase  Agreement  dated November 22, 2004. That agreement
     required,  among other things, that a registration  statement be filed with
     the SEC and that the  registration  statement be declared  effective by the
     SEC within a prescribed time. The Company did not satisfy its obligation to
     cause the SEC to declare the  registration  statement  effective within the
     timeframe specified in the November 2004 Registration Rights Agreement.  As
     a result, it was subject to, and accruing  liquidated  damages in an amount
     equal to 2% of the amount  invested  for each 30 day period  following  the
     default date. On May 31, 2005, the Company entered into a letter  agreement
     with a representative  of this  shareholder  group under which $120,429 was
     paid to settle  the  liquidated  damages,  which had  accrued.  Under  that
     agreement,  no further liquidated damages would accrue until after June 30,
     2005. The obligation concerning effectiveness of the registration statement
     has not been satisfied and liquidated  damages  accrued since June 30, 2005
     at the rate of approximately $26,240 per month. The liquidated damages paid
     thus far, and liquidated  damages that accrued subsequent to June 30, 2005,
     were charged to expense  during the periods in which they accrued.  For the
     year ended  December  31, 2005 an  additional  $160,851  had  accrued;  and
     $88,126  accrued during 2006.  All  liquidated  damages for this issue were
     settled by the issuance on June 30, 2006 of  convertible  notes,  which are
     described below.

     On March 1, 2006, the Company issued  $150,000 of 4% Convertible  Notes due
     March 1, 2008,  accompanied by 48,077  warrants to purchase common stock at
     $1.65 over a five year  period.  On June 30,  2006,  the Company  issued an
     additional  $48,248  in  4%  convertible  notes  due  September  30,  2008,
     accompanied  by 24,124  warrants  exercisable  at $1.65 per share over five
     years in settlement of the liquidated  damages described above. These notes
     are also  convertible  at $1.56 over two years.  As of June 30,  2006,  all
     damages  payable to all of the  investors in the  Company's  November  2004
     private  placement  have  been  settled,  and  pursuant  to a  modification
     agreement  which the Company  entered into with such  investors on March 1,
     2006  and  June  30,  2006,  no  liquidated  damages  will  accrue  for the
     non-effectiveness  of the  registration  statement  after  the  date of the
     modification agreements.

     The  Company's  private  placements of  convertible  notes and common stock
     purchase warrants in 2005 also contained liquidated damages provisions. For
     two of the financings, February and May, no liquidated damages have accrued
     despite the fact that the shares  underlying the notes and warrants  issued
     in such private  placements have not been registered,  since the payment of
     damages is linked to the effectiveness of the registration  statement which
     was initially  filed in February 2005 and said  registration  statement has
     been  withdrawn.  Under the third such  offering,  liquidated  damages were
     effective 150 days after October 18, 2005. Such  liquidated  damages accrue
     at the rate of 2% per month of the amount  raised in that  offering,  which
     was $1,548,000.  Liquidated damages of $201,240 for the October, 2005 issue
     have been  accrued and  charged to expense  during the first nine months of
     2006.


                                       8

                                  AIRTRAX, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2006
                                   (Unaudited)


3.   CONVERTIBLE NOTE FINANCINGS AND STOCK SALES (CONT'D)

     During 2006,  there have been four  issuances  of  convertible  debt.  None
     contains  a  liquidated  damages  provision.  The  first,  $819,800  of  8%
     convertible  debt, has been converted  into equity,  along with  associated
     interest,  at  $1.56  per  share,  resulting  in the  issuance  of  534,352
     additional  shares of stock.  This issue was accompanied by an equal number
     of warrants, exercisable at $1.75 for a period of five years.

     A second 2006 issue was  $400,000 of 12%  convertible  debt due October 20,
     2006. After commissions, the Company received net proceeds of $342,500. The
     debt is convertible to stock at $1.56 per share.  The issue was accompanied
     by 282,052 warrants exercisable at $1.56 for five years.

     The  third  and  fourth  issues,  of 4%  convertible  debt,  which  totaled
     $198,248,  were made in settlement of liquidated  damages associated with a
     November, 2004 issue, as described above.

4.   WARRANTS

     The Company  has issued  warrants  both as part of "stock  units" and as an
     integral  part of  convertible  note issues.  The value of the warrants and
     conversion  options which are classified as  liabilities  are revalued each
     reporting period.  These values are determined by a Black Scholes valuation
     model, consistent with the requirements of SFAS No.133.

     The following is a summary of warrants outstanding at September 30, 2006:

     Warrants outstanding at December 31, 2005                     9,503,558
     Warrants issued with 2006 convertible notes                     879,765
                                                                ------------
     Warrants outstanding September 30, 2006                      10,383,323
                                                                ============

5.   SUPPLEMENTAL CASH FLOWS INFORMATION:

     There was no interest or taxes paid during the quarters ended September 30,
     2006 and September 30, 2005.

     There were no noncash  investing  activities during either the 2006 or 2005
     periods.  The following noncash financing  activities occurred during these
     periods.

     Shares of common  stock were issued for  services  during both the 2006 and
     2005  periods.   These   totaled   670,963   shares  and  290,909   shares,
     respectively.

     The Company issued $198,248 of 4% unsecured  debentures,  along with 72,201
     warrants in settlement of liquidated  damages  associated  with a November,
     2004 stock  offering.  It  recorded a charge of $44,266,  representing  the
     difference  between  accrued  damages settled and the combined value of the
     $198,248 of debentures issued and the associated derivatives.


                                       9

                                  AIRTRAX, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2006
                                   (Unaudited)

5.   SUPPLEMENTAL CASH FLOWS INFORMATION CONTINUED:

     The Company  converted  $819,800 of  convertible  debt,  along with accrued
     interest into stock,  resulting in the issuance of 534,352 shares of common
     stock.

     An investor  converted  $253,303 of convertible debt, along with associated
     interest to stock, resulting in the issuance of 235,575 shares.

6.   OPERATING AND ADMINISTRATIVE EXPENSES

     Details of operating and administrative expenses are presented below:

------------------------------------ ---------------------------------------
                                          Nine Months           Nine Months
                                             Ended                Ended
                                         September 30,          September
                                              2006               30, 2005
------------------------------------ ---------------------------------------
         Options expense                  $    48,000         $  1,163,838
         Salaries and                         516,882              472,634
         payroll taxes
         Impairment                                 -              149,589
         Marketing expense                     41,873              243,761
         Development costs                    515,128              225,436
         Professional fees                    444,786              439,980
         Commissions                          104,609                6,588
         Consulting                           257,344              348,113
         administrative
         Settlement                            44,266
         expense                                                         -
         Liquidated                           282,433
         damages                                                   199,149
         Consulting                                 -              306,483
         marketing
                                                                    94,080
         Rent                                 122,320               49,377
         Insurance                            128,138              173,633
         Stock-based compensation-directors   222,500                    -
         Freight                               55,600              107,275
         Stock-based compensation-employees    90,500


         Office expense                        53,322               91,763
         Other expenses                       269,131              159,979
                                          -----------           ----------
         Totals                           $ 3,503,315           $3,925,195
                                          ===========           ==========


                                       10

                                  AIRTRAX, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2006
                                   (Unaudited)


7.   FILCO INVESTMENT

     On February 19, 2004, the Company reached a tentative agreement to purchase
     capital  stock  of  FiLCO  GmgH.,  a  German  manufacturer  of fork  trucks
     (formerly Clark Material  Handling  Company of Europe) with a manufacturing
     facility in Mulheim,  Germany  (FiLCO).  It was  expected  that the Company
     would acquire  75.1% of FiLCO.  While  negotiations  were  continuing,  the
     Company  agreed  to make  advances  to FiLCO.  Through  December  31,  2005
     advances totaling $6,275,881 had thus been made.

     On January 20, 2006,  Filco filed for  insolvency in Germany and a receiver
     was appointed.  As a result, on February 7, 2006 the Company terminated the
     tentative agreement to acquired Filco stock and began negotiations with the
     receiver to acquire  some or all of the Filco  assets.  The  $6,275,881  of
     advances to Filco that were  outstanding at December 31, 2005, were secured
     by liens filed against the machinery and equipment  owned by Filco which in
     2003  was  appraised  at  $5,400,000,   and  by  liens  filed  against  its
     intellectual property, which had not been appraised. Due to the uncertainty
     of the Company's  position under German  bankruptcy law,  $4,275,881 of the
     Filco advances were written off in 2005,  and the remaining  $2,000,000 was
     written off in 2006. In addition,  $413,174 of Company  inventory stored at
     the Filco plant was abandoned and written off during 2006.  During 2006, an
     auction  of  Filco  assets  was  conducted  by the  receiver  who  did  not
     acknowledge the Airtrax liens against property and equipment.

8.   SUBSEQUENT EVENTS

     The Company is currently in default on its 12% Series A Convertible Note in
     the principal  amount of $400,000  which the Company  issued to a qualified
     institutional  buyer on July 26, 2006. All principal and accrued and unpaid
     interest was due on October 20, 2006. The Company did not repay the note in
     the amount of  $412,000,  inclusive  of  principal  and  accrued and unpaid
     interest,  on or prior to October 20,  2006.  The Company is  currently  in
     negotiations with the holder to repay the note through the payment of cash,
     or issuance of shares of common stock, or a combination of both. As of this
     report, the Company is negotiating the following proposed settlement:

     o    Payment of outstanding interest, approx. $14,000;
     o    Partial payment of principal;
     o    75,000 shares of stock per default provisions;
     o    Default interest rate prospectively 18%; and
     o    Monthly interest payments and an extension fee.


                                       11


Item 2. Management's Discussion and Analysis and Results of Operations

Forward Looking Statements

Special Note on Forward-Looking Statements.  Certain statements in "Management's
Discussion  and  Analysis or Plan of  Operation"  below,  and  elsewhere in this
annual report, are not related to historical  results,  and are  forward-looking
statements.  Forward-looking statements present our expectations or forecasts of
future events.  You can identify  these  statements by the fact that they do not
relate strictly to historical or current facts.  These statements  involve known
and unknown  risks,  uncertainties  and other  factors that may cause our actual
results,  levels of  activity,  performance  or  achievements  to be  materially
different  from  any  future  results,   levels  of  activity,   performance  or
achievements   expressed   or  implied  by  such   forward-looking   statements.
Forward-looking  statements  frequently  are  accompanied  by such words such as
"may," "will," "should," "could," "expects," "plans," "intends,"  "anticipates,"
"believes,"  "estimates," "predicts," "potential" or "continue," or the negative
of such terms or other words and terms of similar  meaning.  Although we believe
that  the  expectations   reflected  in  the   forward-looking   statements  are
reasonable, we cannot guarantee future results, levels of activity, performance,
achievements,  or timeliness of such results. Moreover, neither we nor any other
person  assumes  responsibility  for  the  accuracy  and  completeness  of  such
forward-looking  statements.  We  are  under  no  duty  to  update  any  of  the
forward-looking  statements  after the date of this  annual  report.  Subsequent
written and oral forward  looking  statements  attributable  to us or to persons
acting in our behalf are expressly qualified in their entirety by the cautionary
statements and risk factors set forth below and elsewhere in this annual report,
and in other reports filed by us with the SEC.

Overview

Since 1995, substantially all of our resources and operations have been directed
towards the development of the Omni-Directional wheel and related components for
lift truck and other material  handling  applications.  Many of the  components,
including the unique shaped  wheels,  motors,  and frames,  have been  specially
designed by us and specially manufactured for us.

Omni-Directional  means that vehicles designed and built by us can travel in any
direction.  Our  Omni-Directional  vehicles are controlled with a joystick.  The
vehicle will travel in the  direction  the  joystick is pushed.  If the operator
pushes the joystick sideways,  the vehicle will travel sideways. If the operator
were  to  twist  the  joystick   the  vehicle   will  travel  in  circles.   Our
Omni-Directional  vehicles  have one  motor and one  motor  controller  for each
wheel.  The  Omni-Directional  movement is caused by coordinating  the speed and
direction   of  each  motor  with   joystick   inputs  which  are  routed  to  a
micro-processor,  then from the  micro-processor  to the motor  controllers  and
finally to the motor itself.

During 2006, due primarily to severe  liquidity  constraints,  compounded by the
illness and subsequent death of our Founder,  President and Chairman Peter Amico
in this  quarter,  no commercial  Omni-Directional  lift trucks were sold in the
quarter ended  September 30, 2006.  We have nine  completed  units and have nine
that are near completion and which could be completed and shipped  depending the
availability of funding needed to complete production. As of September 30, 2006,
we did not have all of the parts  required  from every vendor for  completion of
all of the units. The assembly and sale is dependent upon delivery of all of the
required parts.

During the third quarter,  we continued  development of the Cobra and King Cobra
scissor lifts and the Omni-Directional power chair. We anticipate incurring more
costs on these products and will begin production of the Cobra and King Cobra in
2007.  The growth and  development  of our business  will require a  significant
amount of  additional  working  capital.  We currently  have  limited  financial
resources  and  based  on our  current  operating  plan,  we will  need to raise
additional  capital  in  order  to  continue  operations.  However,  we  are  in
discussions  with lenders to raise  capital in order to continue  operating.  We
currently do not have adequate  cash to meet our short or long term  objectives.
In the event additional  capital is raised, it may have a dilutive effect on our
existing  stockholders.  However,  there  can be no  assurance  that  additional
financing will be available at terms that are suitable to the Company.

The  assembly  of our  products is  conducted  at our leased  facilities  at 200
Freeway Drive,  Blackwood,  NJ 08012. To date,  approximately  50% of the frames
have been  manufactured  in the USA.  These frames are shipped to the  Blackwood
plant for complete  assembly.  Previously,  partially  assembled  vehicles  were
shipped to the Blackwood facility from the Filco plant in Germany. Fourteen were
shipped to the USA for final  assembly.  A total of  approximately  sixty frames

                                       12

were shipped from Bulgaria to the Filco plant for partial assembly.  None of the
frames shipped from Bulgaria were within specification.  The twenty seven frames
shipped  to the  United  States  required  re-machining  in order  to make  them
useable.  The balance were  rejected and  abandoned  with other parts  inventory
totaling approximately  $450,000. The frames and other inventory remained at the
Filco  facility and were seized by the  receiver.  Accordingly,  any  inventory,
equipment  or  outstanding  advances  to Filco have been  written of during this
quarter  and  there is no  indication  that the  proceeds  of any  inventory  or
equipment at the Filco plant will be returned to us


We have incurred losses and experienced  negative  operating cash flow since our
formation.  For the nine months ended  September  30, 2006 and 2005,  we had net
loss attributable to common  shareholders of approximately  $4.2 million and $12
million,  respectively. The net loss in both periods includes revaluation income
and losses of  approximately  $2.5 million and $(2.3  million) in 2006 and 2005,
respectively,   in  connection  with  the  repricing  of  conversion  ratios  of
convertible debenture issues and of warrant conversion prices. The company wrote
down the advance to Filco (See note 7 in the financial statements). We expect to
continue to incur significant expenses. Our operating expenses have been and are
expected to continue to outpace revenue and result in significant  losses in the
near term. We may never be able to reduce these losses, which will require us to
seek  additional  debt or equity  financing.  While we are in  discussions  with
several  prospective  lenders,  we do not currently have  commitments  for these
funds and there can be no assurance that additional financing will be available,
or if  available,  will be on  acceptable  terms.  If we are  unable  to  obtain
sufficient funds during the next 6 months we will further reduce the size of our
organization  and may be forced to reduce  and/or  curtail  our  production  and
operations,  all of which could have a material  adverse  impact on our business
prospects.

Our  principal  executive  offices are located at 200 Freeway  Drive,  Unit One,
Blackwood,  NJ  08012  and  our  telephone  number  is  (856)  232-3000.  We are
incorporated in the State of New Jersey.

Company History

We were  incorporated  in the State of New Jersey on April 17, 1997.  On May 19,
1997, we entered into a merger  agreement  with a  predecessor  company that was
incorporated on May 10, 1995. We were the surviving company in the merger.

Effective November 5, 1999, we merged with MAS Acquisition IX Corp ("MAS"),  and
were the surviving company in the merger.  Pursuant to the Agreement and Plan of
Merger,  as amended,  each share of common stock of MAS was converted to 0.00674
shares of our company.  After giving effect to fractional and other  reductions,
MAS shareholders received 57,280 of our shares as a result of the merger.

In March 2004, we reached an agreement in principal,  subject to certain closing
conditions,  with Fil Filipov to acquire 51% of the capital stock of Filco GmbH,
a German  corporation.  In April 2003, Filco GmbH acquired  substantially all of
the assets of Clark  Material  Handling  of Europe  GmbH  which were  located at
Clark's  facility in  Rheinstrasse  Mulheim  a.d.  Ruhr,  Germany.  These assets
consisted of all of the tooling, machinery, equipment,  inventory,  intellectual
property,  office furniture and fixtures,  and personnel  necessary to build the
entire Clark line of lift trucks, but excluded the building and land, as well as
the rights to the Clark name.

In October 2004,  Mr. Filipov and we agreed to modify our agreement in principal
so as to increase the number of shares of the capital  stock of Filco GmbH which
we will acquire, if we finalize the acquisition,  from 51% to 75.1%. The purpose
of this change is to give us control of Filco GmbH in accordance with USGAAP and
German law considerations  regarding consolidation and capitalization.  Further,
this change was offered and accepted in consideration of our agreeing to advance
Filco additional funds, in the form of a loan, to fund the start up of the Filco
operation prior to the consummation of the transaction. All other conditions and
terms of the agreement between the parties remained the same.

We  loaned  Filco  GmbH an  aggregate  principal  amount of  $6,275,881  through
December 31, 2005, with no loans made by us in 2006, exclusive of interest at 8%
per annum,  pursuant to a series of secured promissory notes. Security for these
loans consisted of Filco's plant machinery,  equipment and other plant property,
and intellectual property, including designs and drawings. We used proceeds from
the private  placement  offerings that we completed during 2004 and 2005 to fund
the Filco loans.


                                       13

On January 20, 2006,  Filco filed for insolvency in Germany.  As a result of the
filing by Filco, we terminated the Acquisition Agreement on February 7, 2006. An
auction sale of Filco assets occurred on May 10, 2006. Due to the uncertainty of
the Company's  position  under German  bankruptcy  law,  $4,275,881 of the Filco
advances were written off in 2005, and the remaining  $2,000,000 was written off
in 2006. Accordingly, any inventory,  equipment or outstanding advances to Filco
have been written off during 2006 and there is no  indication  that the proceeds
of any inventory or equipment at the Filco plant will be returned to us.

CRITICAL ACCOUNTING POLICIES

The Securities and Exchange Commission defines "critical accounting policies" as
those that require  application of management's  most  difficult,  subjective or
complex  judgments,  often as a result of the need to make  estimates  about the
effect of matters that are  inherently  uncertain  and may change in  subsequent
periods.

Not  all of the  accounting  policies  require  management  to  make  difficult,
subjective or complex judgments or estimates.  However,  the following  policies
could be deemed to be critical within the SEC definition.

REVENUE RECOGNITION

Revenue  on  product  sales  is  recognized  when  persuasive   evidence  of  an
arrangement  exists,  such as when a purchase order or contract is received from
the customer,  the price is fixed, title to the goods has changed and there is a
reasonable  assurance of collection  of the sales  proceeds.  We obtain  written
purchase  authorizations from our customers for a specified amount of product at
a  specified  price  and  consider  delivery  to have  occurred  at the  time of
shipment.  Revenue  is  recognized  at  shipment  and we  record a  reserve  for
estimated  sales  returns,  which is  reflected as a reduction of revenue at the
time of revenue recognition.

Revenue from research and development  activities  relating to firm  fixed-price
contracts are generally recognized as billing occurs.  Revenue from research and
development  activities  relating  to  cost-plus-fee   contracts  include  costs
incurred plus a portion of estimated  fees or profits based on the  relationship
of costs incurred to total  estimated  costs.  Contract costs include all direct
material  and labor  costs and an  allocation  of  allowable  indirect  costs as
defined by each contract,  as  periodically  adjusted to reflect  revised agreed
upon rates. These rates are subject to audit by the other party.  Amounts can be
billed on a bi-monthly  basis.  Billing is based on subjective  cost  investment
factors.

RESULTS OF  OPERATIONS - THREE MONTHS ENDED  SEPTEMBER  30, 2006  COMPARED  WITH
THREE MONTHS ENDED SEPTEMBER 30, 2005

We had been a development stage company for much of 2005 and all of 2004 periods
and had not engaged in  full-scale  operations  for the periods  indicated.  The
revenue for the  periods in 2005 and the first three  quarters of 2006 have been
derived  from  the  sales of  Omni-Directional  lift  trucks.  During  2007,  we
anticipate achieving full production. Consequently, management believes that the
year-to-year   comparisons   described   below  are  not  indicative  of  future
year-to-year comparative results.

Revenue

There was no revenue for the three-month period ended September 30, 2006 and for
the comparable period in 2005.

Cost of Goods Sold

The Company's  cost of goods sold was zero for the three months ended  September
30, 2006 and for the three months ended September 30, 2005.

The Company is  entitled to a benefit for the effect on income  taxes on the net
operating  loss.  Accordingly,  a benefit  in the  amount of  $196,477  has been
recorded for the three months ended September 30, 2006 and $147,392 was recorded
during the three months ended September 30, 2005.


                                       14

Operating and Administrative Expenses.

Operating and  administrative  expenses which include  administrative  salaries,
depreciation and other expenses for three-month  period ended September 30, 2006
totaled approximately $1.3 million which represents an decrease of approximately
$600,000 from  approximately  $1.9 million  incurred in the  three-month  period
ended  September  30, 2005.  The decrease is due  primarily to the  recording of
stock option  expenses in 2005,  which were not present in the current  quarter,
partially offset by expenses related and additional  expenses in connection with
the  development  of our Cobra and King Cobra scissor lift and  Omni-Directional
Power Chair development costs.

Loss Before Income Taxes.

Loss before taxes in the three months ended September 30, 2006 was approximately
$(1.2  million)  which  reflects a decrease of  approximately  $2.4 million from
approximately  $(3.6  million) in loss before  taxes for the three  months ended
September  30,  2005.  The decrease is due  primarily to the  recording of stock
option  expenses in 2005,  which were not present in the  current  quarter,  and
revaluation  income and losses  recorded  in the quarter of  approximately  $1.4
million in 2006  compared  with a loss of $(1.6  million)  in the same period in
2005, in  connection  with the  repricing of  conversion  ratios of  convertible
debenture issues and of warrant conversion prices,  partially offset by expenses
related to the write  down of the Filco  advance of  $1,000,000  and  additional
expenses  relating to the  development  of our Cobra and King Cobra scissor lift
and Omni-Directional Power Chair development costs.

Loss Allocable to Common Shareholders

Loss allocable to common  shareholders  for the three months ended September 30,
2006  was  approximately   $(1.0  million),   which  represents  a  decrease  of
approximately $2.4 million from  approximately  $(3.4 million) in loss allocable
to  shareholders  during the three months ended September 30, 2005. The decrease
is due primarily to the recording of stock option  expenses in 2005,  which were
not present in the current quarter,  and revaluation  income and losses recorded
in the quarter of  approximately  $1.4 million in 2006  compared  with a loss of
$(1.6  million) in the same period in 2005, in connection  with the repricing of
conversion  ratios of  convertible  debenture  issues and of warrant  conversion
prices,  partially  offset by  expenses  related  to the write down of the Filco
advance of $1,000,000 and additional expenses relating to the development of our
Cobra and King Cobra scissor lift and Omni-Directional Power Chair.

RESULTS OF OPERATIONS - NINE MONTHS ENDED  SEPTEMBER 30, 2006 COMPARED WITH NINE
MONTHS ENDED SEPTEMBER 30, 2005

We had been a development stage company for much of 2005 and all of 2004 periods
and had not engaged in  full-scale  operations  for the periods  indicated.  The
revenue for the periods in 2005 and the first  quarter of 2006 have been derived
from the sales of  Omni-Directional  lift  trucks.  During 2007,  we  anticipate
achieving  full   production.   Consequently,   management   believes  that  the
year-to-year   comparisons   described   below  are  not  indicative  of  future
year-to-year comparative results.

Revenue

Revenue for the nine-month  period ended  September 30, 2006 were  approximately
$1.3  million,  representing  an increase of  approximately  $1.1  million  from
revenue of $168,000 for the comparable period in 2005. This increase in revenue,
is primarily, attributed to sales of our SIDEWINDER ATX-3000.

Cost of Goods Sold

The  Company's  cost of goods sold for the nine months ended  September 30, 2006
amounted to  approximately  $1.2  million,  an increase  of  approximately  $1.1
million  from  $160,000  for the nine months  ended  September  30,  2005.  This
increase  in  revenue,  is  primarily,  attributed  to sales  of our  SIDEWINDER
ATX-3000.


                                       15

The Company is  entitled to a benefit for the effect on income  taxes on the net
operating  loss.  Accordingly,  a benefit  in the  amount of  $546,000  has been
recorded for the  nine-month  period ended  September  30, 2006 and $372,000 was
recorded during the nine-month period ended September 30, 2005.

Operating and Administrative Expenses.

Operating and  administrative  expenses which include  administrative  salaries,
depreciation  and other expenses for nine-month  period ended September 30, 2006
totaled $3.5 million which represents an decrease of Approximately $400,000 from
$3.9 million  incurred in the  nine-month  period ended  September 30, 2006. The
decrease is primarily due recording of stock option expenses in 2005, which were
not present in the this period, offset partially by additional expenses relating
to the  increase in  production  of our  SIDEWINDER  ATX-3000 and Cobra and King
Cobra scissor lift and Omni-Directional Power Chair development costs.

Loss Before Income Taxes.

Loss before taxes in the nine months ended September 30, 2006 was  approximately
$(4.2  million)  which  reflects a decrease of  approximately  $7.8 million from
approximately  $(12.0  million) in loss before  taxes for the nine months  ended
September  30,  2005.  The decrease is due  primarily to the  recording of stock
option  expenses  in 2005,  which were not present in the  current  period,  and
revaluation  income and losses  recorded  in the  period of  approximately  $2.5
million in 2006  compared  with a loss of $(2.3  million)  in the same period in
2005, in  connection  with the  repricing of  conversion  ratios of  convertible
debenture issues and of warrant conversion prices,  partially offset by expenses
related to the write  down of the Filco  advance of  $2,000,000  and  additional
expenses  relating to the  development  of our Cobra and King Cobra scissor lift
and Omni-Directional Power Chair.

Loss Allocable to Common Shareholders.

Loss before taxes in the nine months ended September 30, 2006 was  approximately
$(4.2  million)  which  reflects a decrease of  approximately  $7.8 million from
approximately $(12.0 million) in net loss before taxes for the nine months ended
September  30,  2005.  The decrease is due  primarily to the  recording of stock
option  expenses  in 2005,  which were not present in the  current  period,  and
revaluation  income and losses  recorded  in the  period of  approximately  $2.5
million in 2006  compared  with a loss of $(2.3  million)  in the same period in
2005, in  connection  with the  repricing of  conversion  ratios of  convertible
debenture issues and of warrant conversion prices,  partially offset by expenses
related to the write  down of the Filco  advance of  $2,000,000  and  additional
expenses  relating to the  development  of our Cobra and King Cobra scissor lift
and Omni-Directional Power Chair.

LIQUIDITY AND CAPITAL RESOURCES

Since our  inception,  we have  financed  our  operations  through  the  private
placement of our common  stock and sales of  convertible  debt.  During the nine
months  ended  September  30,  2006 and 2005,  we raised net of  offering  costs
approximately  $1.3  million and $4.7  million,  respectively,  from the private
placement of our securities.

During 2000, we were approved by the State of New Jersey for our  technology tax
transfer  program  pursuant to which we could sell our net operating  losses and
research and development credits as calculated under state law. During the third
quarter  of 2006 and  2005,  we  recorded  credits  of  $196,477  and  $147,393,
respectively, from the sale of our losses and credits.

We have  consistently  demonstrated  our  ability to meet our cash  requirements
through private  placements of our common stock and  convertible  notes. We have
continued to  similarly  satisfy  those  requirements  during the quarter  ended
September 30, 2006. However, there can be no assurances that the Company will be
successful  in raising the required  capital to continue  our current  operating
plan.

We anticipate  that our cash  requirements  for the  foreseeable  future will be
significant.  In particular,  management  expects  substantial  expenditures for
inventory,   product   production,   and  advertising  with  production  of  its
Omni-Directional   lift   truck  and  the   start  of  Cobra   and  King   Cobra
(Scissors-Lift) production.

We will require  additional funds to continue our operations  beyond the initial
production  run.  We  anticipate  that  operating   capital  in  the  amount  of
approximately  $5 million will be required during the next three months and into
calendar  year  2007 to  sufficiently  fund  operations.  Of the  total  amount,
approximately 10% is projected for parts and component inventory costs, with the
balance  projected  as new  product  development  costs  and  general  operating


                                       16

expenditures, which includes overhead and salaries. We expect to recognize lower
per unit manufacturing and part costs in the future due to volume discounts,  as
well as lower per unit shipping costs as we transition  from the initial rate to
larger-scale  production.  While we are in discussions with several  prospective
lenders, we do not currently have commitments for additional funds and there can
be no assurance that  additional  financing will be available,  or if available,
will be on acceptable  terms. If we are unable to obtain sufficient funds during
the next 6 months we will further reduce the size of our organization and may be
forced to reduce and/or  curtail our  production  and  operations,  all of which
could have a material adverse impact on our business prospects.

As a result of our liquidity issues, we have experienced delays in the repayment
of certain promissory notes upon maturity and payments to vendors and others. If
in the  future,  the holders of our  promissory  notes may demand  repayment  of
principal and accrued interest instead of electing to extend the due date and if
we are unable to repay our debt when due because of our liquidity issues, we may
be  forced to  refinance  these  notes on terms  less  favorable  to us than the
existing notes,  seek protection under the federal  bankruptcy laws or be forced
into an involuntary bankruptcy filing.

The Company is currently in default on its 12% Series A Convertible  Note in the
principal   amount  of  $400,000   which  the  Company  issued  to  a  qualified
institutional  buyer on July 26,  2006.  All  principal  and  accrued and unpaid
interest was due on October 20, 2006.  The Company did not repay the note in the
amount of $412,000,  inclusive of principal and accrued and unpaid interest,  on
or prior to October 20, 2006. The Company is currently in negotiations  with the
holder to repay the note  through the payment of cash,  or issuance of shares of
common stock,  or a combination  of both. As of the date hereof,  the Company is
negotiating the following proposed settlement:

     o    Payment of outstanding interest, approx. $14,000;
     o    Partial payment of principal;
     o    75,000 shares of stock per default provisions;
     o    Default interest rate prospectively 18%; and
     o    Monthly interest payments and an extension fee

The Company will need to raise  substantial  additional  capital to continue the
commence substantial production and development of its products beyond the third
quarter of 2006 and provide  substantial  working capital for the development of
national  advertising  and  marketing  programs,  increases in  operating  costs
resulting  from  additional  staff  until  such  time as the  Company  begins to
generate revenues  sufficient to fund ongoing  operations.  The Company believes
that in the aggregate,  it will need as much as  approximately $5 million to $10
million to  complete  this  process,  repay debt  obligations,  provide  capital
expenditures  for additional  equipment,  and systems for managing the business,
and cover other  operating  costs until  revenues  begin to offset our operating
costs. There can be no assurances that the Company will be successful in raising
the required capital to complete this portion of its business plan.

As of September 30, 2006, our working  capital deficit was  $(1,062,894).  Fixed
assets, net of accumulated  depreciation,  and total assets, as of September 30,
2006 and 2005, were $161,417 and $190,893, respectively.  Current liabilities as
of September 30, 2006 were $4,419,210.

Off-Balance Sheet Arrangements.

We do not have any off balance sheet  arrangements that are reasonably likely to
have a current or future effect on our financial condition,  revenue, results of
operations, liquidity or capital expenditures.

Liquidated Damages

On May 31, 2005 we entered into a Letter Agreement (the "Letter Agreement") with
the accredited investors who participated in our November 2004 private placement
(the  "November  2004  Investors")  pursuant  to which we  agreed  to pay to the
November 2004 Investors an aggregate amount of $120,429,  representing an amount
equal to 2% of the aggregate  amount invested by the November 2004 Investors for
each 30-day period or pro rata for any portion  thereof,  as liquidated  damages
for our failure to file a registration  statement within 45 days of November 22,


                                       17

2004 and for our failure to have such registration  statement declared effective
by the SEC within 90 days of November 22, 2004.  The amount paid to the November
2004 Investors pursuant to the Letter Agreement  represents a default of 36 days
with respect to filing the registration statement and a default of 100 days with
respect to having the  registration  statement  declared  effective  by the SEC.
Under the Letter  Agreement,  the  liquidated  damages paid to the November 2004
Investors satisfied our obligations until June 30, 2005.

From July 1, 2005 through June 30, 2006,  an aggregate  amount of  approximately
$244,632  had  accrued  in  liquidated  damages  payable  to the  November  2004
Investors. On March 1, 2006, we issued an aggregate principal amount $150,000 of
our 4%  Unsecured  Convertible  Debentures  and 5 year  warrants  to purchase an
aggregate of 48,077  shares of our common  stock to two of the  investors in our
November  2004  private  placement.  On June 30,  2006,  we issued an  aggregate
principal amount $48,248 of our 4% Unsecured  Convertible  Debentures and 5 year
warrants to purchase an  aggregate  of 24,124  shares of our common stock to the
final two  investors in our  November  2004 private  placement.  The  debentures
mature on March 1,  2008,  and  September  30,  2008,  respectively,  pay simple
interest at a rate of 4% per annum and are convertible into shares of our common
stock at a price equal to 1.56 per share.  The  warrants  are  exercisable  into
shares of our common stock at a price equal to $1.56 per share.  Our issuance of
the  aforementioned  securities were in settlement of accrued liquidated damages
which we owed to the  investors  for our  inability  to have the SEC declare our
registration  statement on Form SB-2 effective within the specified timeframe as
set forth in the  Registration  Rights  Agreement  dated  November 22, 2004.  In
addition,  the investors agreed to forego any future accrual and payment of such
liquidated damages. As September 30, 2006, all damages are considered settled.

On March 17, 2006, we began to accrue liquidated damages to the investors of the
first and second closings of our October 2005 private  placement  because we did
not  register  shares of our common  stock  underlying  the  Series C  Unsecured
Convertible  Debentures and common stock purchase  warrants within 150 days from
the initial  closing date of October 18,  2005.  As of  September  30, 2006,  an
aggregate  amount of  approximately  $201,140  has been  accrued  in  liquidated
damages  payable  to the  investors.  We have  begun  discussions  with the lead
investor  of the  October  2005  private  placement,  and  intend  to  engage in
negotiations  with the remaining  investors,  to settle the  liquidated  damages
which we currently, and in the future will, owe.

                                  RISK FACTORS

In addition to other  information  contained in this Form 10QSB,  the  following
Risk Factors should be considered when evaluating the forward-looking statements
contained in this Form 10-QSB:

              RISKS RELATED TO OUR FINANCIAL CONDITION AND BUSINESS

WE MAY NEVER BECOME  PROFITABLE AND CONTINUE AS A GOING CONCERN  BECAUSE WE HAVE
HAD LOSSES SINCE OUR INCEPTION.

We may never become  profitable  because we have incurred losses and experienced
negative  operating  cash flow since our  formation.  For our three months ended
September 30, 2006 and 2005, we had a net loss of  approximately  $(1.0 million)
and $(3.4 million),  respectively.  For our fiscal years ended December 31, 2005
and 2004, we had a net loss of approximately $(15.0 million) and $(3.5 million),
respectively. We expect to continue to incur significant expenses. Our operating
expenses  have been and are expected to continue to outpace  revenues and result
in significant losses in the near term. We anticipate that our cash requirements
to fund operating or investing cash  requirements over the next 6 months will be
greater  than our  current  cash on hand.  We may never be able to reduce  these
losses, which will require us to seek additional debt or equity financing. While
we are in discussions with several prospective lenders, we do not currently have
commitments  for additional  funds and there can be no assurance that additional
financing will be available, or if available, will be on acceptable terms. If we
are unable to obtain  sufficient  funds during the next 6 months we will further
reduce the size of our  organization  and may be forced to reduce and/or curtail
our production and operations, all of which could have a material adverse impact
on our business prospects.

WE HAVE A LIMITED OPERATING HISTORY

We have been in operation since 1995.  However,  since 1995, our operations have
been limited to the development of our  Omni-Directional  products,  and limited
revenue has been generated during this period. Consequently, our business may be
subject to the many risks and pitfalls  commonly  experienced  by companies with
limited operations.


                                       18

OUR  BUSINESS  OPERATIONS  WILL BE HARMED IF WE ARE UNABLE TO OBTAIN  ADDITIONAL
FUNDING.

Our  business  operations  will be harmed if we are unable to obtain  additional
funding.  We do not know if additional  financing will be available when needed,
or if it is available, if it will be available on acceptable terms. Insufficient
funds may prevent us from  implementing our business  strategy or may require us
to delay, scale back or eliminate certain opportunities for the provision of our
technology and products.  As of September 30, 2006, we have loaned $6,275,881 to
Filco.

On January 20, 2006,  Filco filed for  insolvency  in Germany and a receiver was
appointed.  As a result,  on  February  7,  2006,  the  Company  terminated  the
tentative  agreement  to acquired  Filco stock and began  negotiations  with the
receiver to acquire some or all of the Filco assets.  The $6,275,881 of advances
to Filco that were outstanding at December 31, 2005, were secured by liens filed
against the machinery  and equipment  owned by Filco which in 2003 was appraised
at $5,400,000,  and by liens filed against its intellectual property,  which had
not been  appraised.  Due to the  uncertainty  of the Company's  position  under
German  bankruptcy  law,  $4,275,881  of the Filco  advances were written off in
2005,  and the  remaining  $2,000,000  was  written  off in 2006.  In  addition,
$413,174  of  Company  inventory  stored at the Filco  plant was  abandoned  and
written off during 2006.  During 2006,  an auction of Filco assets was conducted
by the receiver who did not acknowledge  the Airtrax liens against  property and
equipment.

THE  PRICING  POLICY FOR OUR LIFT  TRUCKS  MAY BE SUBJECT TO CHANGE,  AND ACTUAL
SALES OR OPERATING MARGINS MAY BE LESS THAN PROJECTED.

We are assessing present and projected component pricing in order to establish a
pricing  policy  for the  SIDEWINDER  Lift  Truck.  We have  not  finalized  our
assessment as current prices for certain lift truck  components  reflect special
development  charges,  which are expected to be reduced as order volume for such
components  increase and as  manufacturing  efficiencies  improve.  We intend to
price our lift trucks so as to maximize sales yet provide  sufficient  operating
margins.  Given the uniqueness of our product, we have not yet established final
pricing sensitivity in the market. Consequently, the pricing policy for its lift
trucks may be subject to change,  and actual sales or  operating  margins may be
less than projected.

WE HAVE RECEIVED  LIMITED  INDICATIONS  OF THE COMMERCIAL  ACCEPTABILITY  OF OUR
OMNI-DIRECTIONAL  LIFT  TRUCK.  ACCORDINGLY,   WE  CANNOT  PREDICT  WHETHER  OUR
OMNI-DIRECTIONAL PRODUCTS CAN BE MARKETED AND SOLD IN A COMMERCIAL MANNER.

Our success will be dependent upon our ability to sell Omni-Directional products
in quantities  sufficient to yield profitable results. To date, we have received
limited indications of the commercial acceptability of our Omni-Directional lift
truck.  Accordingly,  we cannot predict whether the Omni-Directional product can
be marketed and sold in a commercial manner.

WE  CANNOT   ASSURE  THAT  WE  WILL  HAVE  IN  PLACE   PATENT   PROTECTION   AND
CONFIDENTIALITY  AGREEMENTS  FOR  OUR  PROPRIETARY  TECHNOLOGY.  IF  WE  DO  NOT
ADEQUATELY PROTECT OUR INTELLECTUAL  PROPERTY RIGHTS,  THERE IS A RISK THAT THEY
WILL  BE  INFRINGED  UPON OR  THAT  OUR  TECHNOLOGY  INFRINGES  UPON  ONE OF OUR
COMPETITOR'S  PATENTS.  AS A RESULT, WE MAY EXPERIENCE A LOSS OF REVENUE AND OUR
OPERATIONS MAY BE MATERIALLY HARMED.

Our success will be dependent,  in part,  upon the protection of our proprietary
Omni-Directional technology from competitive use. A form of our Omni-Directional
technology  was  originally  patented  in 1973 and was  sold to the US Navy.  We
secured a transfer of this technology from the Navy in 1996 under the terms of a
CRADA agreement  (Cooperative  Research and  Development  Agreement) and we have
worked since that time to commercialize Omni-Directional products. We received 3
patents  regarding the "redesign" of the wheel.  In addition,  we have a license
agreements for the algorithms used to control vehicular  movement,  and a patent
for this technology has been applied for.  Further,  we have applied for patents
for  a  movable   operator's   control   station   and  a   munitions   handler.
Notwithstanding  the  foregoing,  we believe our lack of patent  protection is a
material competitive risk. Our competitors could reverse engineer our technology


                                       19


to build similar products.  Also,  certain variations to the technology could be
made whereby our competitors may use the technology  without infringing upon our
intellectual  property.  The patent for the  Omni-Directional  wheel  expired in
1990. We, however,  have received patent  protection of certain other aspects of
its  Omni-Directional  wheel,  and for features  specific to our lift truck.  In
addition to the patent applications,  we rely on a combination of trade secrets,
nondisclosure  agreements  and  other  contractual  provisions  to  protect  our
intellectual property rights. Nevertheless,  these measures may be inadequate to
safeguard  our  underlying  technology.  If these  measures  do not  protect the
intellectual  property rights,  third parties could use our technology,  and our
ability to compete in the market would be reduced significantly. In addition, if
the sale of our  product  extends  to foreign  countries,  we may not be able to
effectively protect its intellectual property rights in such foreign countries.

In the  future,  we may be required to protect or enforce our patents and patent
rights through patent  litigation  against third parties,  such as  infringement
suits or  interference  proceedings.  These  lawsuits  could be expensive,  take
significant  time, and could divert  management's  attention from other business
concerns.  These actions could put our patents at risk of being  invalidated  or
interpreted  narrowly,  and any patent  applications at risk of not issuing.  In
defense of any such action, these third parties may assert claims against us. We
cannot  provide any assurance that we will have  sufficient  funds to vigorously
prosecute any patent litigation,  that we will prevail in any of these suits, or
that the  damages  or  other  remedies  awarded,  if any,  will be  commercially
valuable. During the course of these suits, there may be public announcements of
the results of hearings,  motions and other interim  proceedings or developments
in the  litigation.  If securities  analysts or investors  perceive any of these
results to be negative, it could cause the price of our common stock to decline.

WE CURRENTLY LACK ESTABLISHED  DISTRIBUTION  CHANNELS FOR OUR LIFT TRUCK PRODUCT
LINE.

We do not have an established channel of distribution for our lift truck product
line. We have  initiated  efforts to establish a network of  designated  dealers
throughout the United States.  Although we have received indications of interest
from a number of equipment  distributors,  to date, such  indications  have been
limited.  We cannot predict  whether we will be successful in  establishing  our
intended dealer network.

IF WE ARE UNABLE TO RETAIN THE SERVICES OF ROBERT  WATSON,  OUR CHIEF  EXECUTIVE
OFFICER, OR IF WE ARE UNABLE TO SUCCESSFULLY  RECRUIT,  QUALIFIED PERSONNEL,  WE
MAY NOT BE ABLE TO CONTINUE OPERATIONS.

Our ability to successfully  conduct our business affairs will be dependent upon
the  capabilities  and business acumen of current  management  including  Robert
Watson, our President and Chief Executive  Officer.  We have not entered into an
employment  agreement with Mr. Watson and do not maintain key man life insurance
with respect to Mr. Watson. Accordingly, shareholders must be willing to entrust
all aspects of our business affairs to our current management. Further, the loss
of any one of our  management  team could have a material  adverse impact on our
continued operation.

OUR INDUSTRY AND PRODUCTS ARE  CONSIDERED TO BE HIGH-RISK  WITH A HIGH INCIDENCE
OF SERIES PERSONAL  INJURY OR PROPERTY LOSS WHICH COULD HAVE A MATERIAL  ADVERSE
IMPACT ON OUR BUSINESS.

The manufacture, sale and use of Omni-Directional lift trucks and other mobility
or material  handling  equipment is generally  considered to be an industry of a
high risk with a high incidence of serious  personal injury or property loss. In
addition,  although  we intend to provide  on-site  safety  demonstrations,  the
unique, sideways movement of the lift truck may heighten potential safety risks.
Despite the fact that we intend to maintain  sufficient  liability insurance for
the  manufacture  and use of our  products,  one or more  incidents  of personal
injury or property loss  resulting from the operation of our products could have
a material adverse impact on our business.

IF  WE  DO  NOT  SUCCESSFULLY   DISTINGUISH  AND   COMMERCIALIZE  OUR  DEVELOPED
PROPRIETARY  PRODUCTS AND SERVICES,  WE WILL NOT ATTRACT A SUFFICIENT  NUMBER OF
CUSTOMERS.  ACCORDINGLY,  WE MAY BE  UNABLE  TO  COMPETE  SUCCESSFULLY  WITH OUR
COMPETITORS OR TO GENERATE REVENUE SIGNIFICANT TO SUSTAIN OUR OPERATIONS.

Although  management  believes  our product  will have  significant  competitive
advantages  to  conventional  lift  trucks,  we  are  competing  in an  industry
populated by some of the foremost  equipment  and vehicle  manufacturers  in the


                                       20

world.  All of these  companies have greater  financial,  engineering  and other
resources than us. No assurances can be given that any advances or  developments
made by such  companies  will not  supersede the  competitive  advantages of our
Omni-Directional  lift  truck.  In  addition,   many  of  our  competitors  have
long-standing  arrangements with equipment distributors and carry one or more of
competitive  products  in  addition  to  lift  trucks.  These  distributors  are
prospective  dealers for our  company.  It therefore  is  conceivable  that some
distributors  may be loath to enter into any  relationships  with us for fear of
jeopardizing existing relationships with one or more competitors.

                       RISKS RELATING TO OUR COMMON STOCK

WE HAVE ISSUED COMMON STOCK, WARRANTS, AND CONVERTIBLE NOTES TO INVESTORS AND IN
EXCHANGE  FOR FEES AND  SERVICES AT A DISCOUNT TO THE MARKET PRICE OF OUR COMMON
STOCK AT THE TIME OF SUCH  ISSUANCE.  THIS  RESULTS IN A LARGE  NUMBER OF SHARES
WHICH HAVE BEEN ISSUED AND A LARGE NUMBER OF SHARES  UNDERLYING OUR WARRANTS AND
OTHER  CONVERTIBLE  SECURITIES  THAT ARE OR MAY BE AVAILABLE FOR FUTURE SALE AND
THE SALE OF THESE SHARES MAY DEPRESS THE MARKET PRICE OF OUR COMMON STOCK.

We had  24,015,019  shares of common stock  outstanding as of November 10, 2006,
and we had convertible notes which require the issuance of 1,537,820  additional
shares of common stock  pursuant to our May and October 2005 private  placements
and 2006 Note  issuances,  and warrants  which require the issuance of 5,628,988
additional  shares of common stock  pursuant to our November 2004, and February,
May, and October 2005 private placements 2006 note issuances, each of which have
been issued or which are to be issued upon  conversion  or exercise to investors
of our company at a discount to the market price of our common stock at the time
of such issuance.. Further, we often issue common stock and warrants in exchange
for fees and  services at a discount to the market  price of our common stock at
the time of such issuance.  This results in a large number of shares, which have
been  issued,  a large  number  of  shares  underlying  our  warrants  and other
convertible  securities  that are or may be available  for future sale,  and may
create an overhang of securities  for sale.  The sale of these shares which were
or will be issued upon exercise or conversion of our securities at a discount to
the market  price of our common  stock at the time of  issuance  may depress the
market price of our common stock and is dilutive to shareholder value.

OUR  COMMON  STOCK IS  SUBJECT  TO THE  "PENNY  STOCK"  RULES OF THE SEC AND THE
TRADING MARKET IN OUR  SECURITIES IS LIMITED,  WHICH MAKES  TRANSACTIONS  IN OUR
STOCK CUMBERSOME AND MAY REDUCE THE VALUE OF AN INVESTMENT IN OUR STOCK.

The Securities and Exchange  Commission has adopted Rule 15g-9 which establishes
the  definition  of a "penny  stock,"  for the  purposes  relevant to us, as any
equity  security that has a market price of less than $5.00 per share or with an
exercise price of less than $5.00 per share, subject to certain exceptions.  For
any transaction involving a penny stock, unless exempt, the rules require:

o that a broker or dealer approve a person's  account for  transactions in penny
stocks; and

o the broker or dealer  receive  from the  investor a written  agreement  to the
transaction,  setting  forth the  identity and quantity of the penny stock to be
purchased.

In order to approve a person's  account for  transactions  in penny stocks,  the
broker or dealer must:

o obtain  financial  information  and  investment  experience  objectives of the
person; and

o make a  reasonable  determination  that the  transactions  in penny stocks are
suitable for that person and the person has sufficient  knowledge and experience
in financial  matters to be capable of evaluating the risks of  transactions  in
penny stocks.

The broker or dealer  must also  deliver,  prior to any  transaction  in a penny
stock, a disclosure  schedule prescribed by the Commission relating to the penny
stock market, which, in highlight form:

o sets  forth  the basis on which the  broker  or  dealer  made the  suitability
determination; and


                                       21

o that the  broker  or dealer  received  a signed,  written  agreement  from the
investor prior to the transaction.

Generally,  brokers may be less willing to execute  transactions  in  securities
subject  to the  "penny  stock"  rules.  This  may  make it more  difficult  for
investors to dispose of our common stock and cause a decline in the market value
of our stock.

Disclosure  also has to be made about the risks of  investing in penny stocks in
both public offerings and in secondary trading and about the commissions payable
to both the broker-dealer and the registered representative,  current quotations
for the securities and the rights and remedies available to an investor in cases
of fraud in penny stock  transactions.  Finally,  monthly  statements have to be
sent disclosing recent price information for the penny stock held in the account
and information on the limited market in penny stocks.

Item 3. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures.  Based on an evaluation of
our  disclosure  controls  and  procedures  (as defined in Rules  13a-15(e)  and
15d-15(e)  of the  Securities  Exchange  Act of 1934,  as  amended)  required by
paragraph (b) of Rule 13a-15 or Rule 15d-15, as of September 30, 2006, our Chief
Executive  Officer and Acting Chief  Financial  Officer has  concluded  that our
disclosure  controls and procedures were effective in ensuring that  information
required to be  disclosed  by us in the reports that we file or submit under the
Exchange Act is recorded,  processed,  summarized  and reported  within the time
periods  specified  in the  Commission's  rules and forms.  Our Chief  Executive
Officer and Acting Chief Financial  Officer also concluded that, as of September
30, 2006, our disclosure controls and procedures were effective in ensuring that
information required to be disclosed by us in the reports that we file or submit
under the  Exchange  Act is  accumulated  and  communicated  to our  management,
including our Chief  Executive  Officer and Acting Chief Financial  Officer,  to
allow timely decisions regarding required disclosure.

(b) Changes in Internal  Controls.  During the quarter ended September 30, 2006,
there  were  no  changes  in  our  internal  control  over  financial  reporting
identified in connection  with the evaluation  required by paragraph (d) of Rule
13a-15 or Rule 15d-15 that has materially  affected,  or is reasonably likely to
materially affect, our internal control over financial reporting.


                                       22


                           Part II - OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

During the nine months ended  September  30, 2006,  the Company  issued  670,963
shares of common stock were issued for  services  and  recorded  expenses in the
amount of $1,325,264.

During the quarter  ended  September  30, 2006,  holders  converted  $819,800 of
convertible  debt,  along with  accrued  interest  into stock,  resulting in the
issuance of 534,352 shares of common stock.

During the quarter  ended  September  30, 2006, a holder  converted  $253,303 of
convertible  debt and accrued  interest to stock,  resulting  in the issuance of
235,575 shares.

On July 26,  2006,  the Company  issued a 12% Series A  Convertible  Note in the
principal amount of $400,000,  together with warrants to purchase 282,052 shares
of common stock to a qualified institutional buyer. The Note is convertible into
shares of common  stock at a price equal to $1.56 per share.  In  addition,  all
principal  and accrued and unpaid  interest  was due on October  20,  2006.  The
Company did not repay the note in the amount of $412,000, inclusive of principal
and accrued and unpaid interest, on or prior to October 20, 2006. The Company is
currently in negotiations  with the holder to repay the note through the payment
of cash, or issuance of shares of common stock, or a combination of both.

* All of the above  offerings  and sales were deemed to be exempt under rule 506
of Regulation D and Section 4(2) of the Securities  Act of 1933, as amended.  No
advertising or general solicitation was employed in offering the securities. The
offerings and sales were made to a limited  number of persons,  all of whom were
accredited  investors,  business  associates of Airtrax or executive officers of
Airtrax,  and  transfer  was  restricted  by  Airtrax  in  accordance  with  the
requirements  of the Securities Act of 1933. In addition to  representations  by
the above-referenced  persons, we have made independent  determinations that all
of the above-referenced  persons were accredited or sophisticated investors, and
that they were  capable of analyzing  the merits and risks of their  investment,
and  that  they   understood  the  speculative   nature  of  their   investment.
Furthermore,  all of the  above-referenced  persons were provided with access to
our Securities and Exchange Commission filings.

Item 3. Defaults Upon Senior Securities

The Company is currently in default on its 12% Series A Convertible  Note in the
principal   amount  of  $400,000   which  the  Company  issued  to  a  qualified
institutional  buyer on July 26,  2006.  All  principal  and  accrued and unpaid
interest was due on October 20, 2006.  The Company did not repay the note in the
amount of $412,000,  inclusive of principal and accrued and unpaid interest,  on
or prior to October 20, 2006. The Company is currently in negotiations  with the
holder to repay the note  through the payment of cash,  or issuance of shares of
common  stock,  or a  combination  of both.  As of this  report,  the Company is
negotiating the following proposed settlement:

     o    Payment of outstanding interest, approx. $14,000;
     o    Partial payment of principal;
     o    75,000 shares of stock per default provisions;
     o    Default interest rate prospectively 18%; and
     o    Monthly interest payments and an extension fee.

Item 4. Submission of Matters to a Vote of Security Holders

None.

Item 5. Other Information

None.


                                       23


Item 6. Exhibits

(a) Exhibits.

31.1 Certification by Chief Executive Officer and Acting Chief Financial Officer
pursuant to Sarbanes-Oxley Section 302 (filed herewith).

32.1 Certification by Chief Executive Officer and Acting Chief Financial Officer
pursuant to 18 U.S.C. Section 1350 (filed herewith).



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, as amended, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                       AIRTRAX, INC.

                                       By: /s/ Robert Watson
                                       -------------------------
                                       Robert Watson, President,
                                       Chief Executive Officer, and Acting
                                       Chief Financial Officer

                                       November 20, 2006


                                       24